| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 2.8 | 3.9 | 3.5 | 3.3 | 2.8 | - | 3.0 | 2.8 | - |
| Cost of Revenue | 1.5 | 2.0 | 1.6 | 1.5 | 1.3 | - | 1.3 | 1.3 | - |
| Gross Profit | 1.3 | 2.0 | 1.9 | 1.8 | 1.5 | - | 1.7 | 1.6 | - |
| Operating Expenses | |||||||||
| Research & Development | 4.4 | 5.7 | 6.1 | 3.4 | 3.1 | - | 4.5 | 4.2 | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (7.1) | (7.5) | (8.0) | (4.7) | (5.4) | - | (5.8) | (5.3) | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (7.0) | (7.4) | (7.9) | (4.6) | |||||
| Per Share | |||||||||
| EPS Basic | (0.15) | - | (0.17) | (2.02) | (2.49) | - | (2.79) | (2.58) | - |
| EPS Diluted | (0.15) | - | (0.17) | (2.02) | (2.49) | ||||
| Supplementary Data | |||||||||
| EBITDA | (7.0) | (7.4) | (8.0) | (4.6) | (5.3) | - | (5.8) | (5.2) | - |
| EBIT | (7.1) | (7.5) | (8.0) | (4.7) | (5.4) | ||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 13.6 | 13.6 | 11.8 |
| Cost of Revenue | 6.6 | 6.4 | 5.4 |
| Gross Profit | 7.0 | 7.2 | 6.4 |
| Operating Expenses | |||
| Research & Development | 19.6 | 18.3 | 15.1 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 7.7 | 7.5 | 7.0 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (27.2) | (25.5) | (19.9) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (27.0) | (25.3) | (19.9) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.57) | (1.03) | (9.85) |
| EPS Diluted | (0.57) | (1.03) | (9.85) |
| Shares Basic | 47.5 | 24.6 | 2.0 |
| Shares Diluted | 47.5 | ||
| Supplementary Data | |||
| EBITDA | (27.0) | (25.3) | (19.7) |
| EBIT | (27.2) | (25.5) | (19.9) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 2.1 | 1.9 | 1.8 | 1.8 | 2.0 | - | 1.7 | 1.8 | - |
| General & Administrative | 1.9 | 1.7 | 2.1 | 1.2 | 1.8 | - | 1.2 | 0.9 | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8.4 | 9.4 | 9.9 | 6.5 | 6.9 | - | 7.5 | 6.9 | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Pre-Tax Income | (7.0) | (7.4) | (7.9) | (4.6) | (5.4) | - | (5.8) | (5.3) | - |
| (5.4) |
| (4.6) |
| (5.8) |
| (5.3) |
| (4.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (7.0) | (7.4) | (7.9) | (4.6) | (5.4) | (4.6) | (5.8) | (5.3) | (4.2) |
| Net Income Attributable To Parent | (7.0) | (7.4) | (7.9) | (4.6) | (5.4) | (4.6) | (5.8) | (5.3) | (4.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.0) | (7.4) | (7.9) | (4.6) | (5.4) | (4.6) | (5.8) | (5.3) | (4.2) |
| - |
| (2.79) |
| (2.58) |
| - |
| Shares Basic | 47.5 | - | 46.2 | 2.3 | 2.2 | - | 2.1 | 2.0 | - |
| Shares Diluted | 47.5 | - | 46.2 | 2.3 | 2.2 | - | 2.1 | 2.0 | - |
| - |
| (5.8) |
| (5.3) |
| - |
| 6.9 |
| 6.8 |
| 4.2 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 34.2 | 32.7 | 26.3 |
| 0.3 |
| 0.2 |
| 0.0 |
| Pre-Tax Income | (26.9) | (25.3) | (19.9) |
| (27.0) |
| (25.3) |
| (19.9) |
| Net Income Attributable To Parent | (27.0) | (25.3) | (19.9) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (27.0) | (25.3) | (19.9) |
| 24.6 |
| 2.0 |