| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 307.2 | 295.4 | 296.9 | 302.9 | 269.4 | 277.3 | 287.9 | 287.5 | 278.8 | 274.0 | 288.7 | 274.0 | 266.9 | 296.1 | 311.8 | 317.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,202.3 | 1,164.5 | 1,131.5 | 1,103.6 | 1,216.9 | 1,046.0 | 838.6 | 885.4 | 880.4 | 705.0 | 670.7 | 724.2 | 719.0 | 684.5 | 674.3 | 652.6 | 649.7 | 588.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 1.6 | 2.9 | 44.8 | 58.8 | 120.7 | 67.2 | (14.0) | 8.8 | 55.4 | 28.2 | 32.4 | 67.8 | 39.6 | 20.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.9 | 1.2 | 10.6 | 17.6 | 34.9 | 21.0 | (2.8) | 2.3 | 14.9 | (32.1) | 10.4 | 21.8 | 14.8 | 7.5 | 6.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.20 | 0.28 | 1.37 | 2.12 | 3.62 | 3.61 | (2.46) | 0.46 | 2.32 | 3.03 | 0.93 | 2.32 | 1.17 | 0.35 | 0.41 | (0.97) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 96.5 | 95.7 | 131.3 | 128.8 | 178.2 | 121.0 | 51.4 | 89.3 | 131.3 | 100.6 | 104.1 | 129.8 | 88.7 | 64.9 | 66.4 | 45.2 | ||
| 291.6 |
| - |
| 274.6 |
| 256.3 |
| 220.9 |
| 225.2 |
| 210.8 |
| 191.7 |
| 210.8 |
| 228.7 |
| 220.5 |
| 217.0 |
| 219.2 |
| 267.2 |
| 243.3 |
| 196.3 |
| 173.6 |
| 203.3 |
| 178.6 |
| 164.3 |
| 158.7 |
| 191.0 |
| 164.5 |
| 158.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 24.0 | 24.9 | 23.0 | 23.1 | 21.8 | 22.1 | 21.2 | 22.1 | 21.1 | 18.2 | 18.2 | 18.9 | 14.6 | 15.8 | 14.4 | 13.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | 3.0 | - | - | - | 2.4 | - | - | - | 2.4 | - | - | - | 1.1 | - | - | - | 0.6 | |||||||||||||||||||||||
| Other Operating Expenses | 14.2 | 15.1 | 15.9 | 14.7 | 13.6 | 18.8 | 11.9 | 14.5 | 20.8 | 11.3 | 11.8 | 12.8 | 13.6 | 9.3 | 11.2 | 8.3 | 8.9 | |||||||||||||||||||||||
| Total Operating Expenses | 300.9 | 319.6 | 289.0 | 291.3 | 261.7 | 268.7 | 271.7 | 271.9 | 274.4 | 259.7 | 273.6 | 262.2 | 249.2 | 285.2 | 252.8 | 290.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6.3 | (24.2) | 7.9 | 11.6 | 7.6 | 8.6 | 16.2 | 15.6 | 4.3 | 14.3 | 15.1 | 11.8 | 17.6 | 10.9 | 59.1 | 26.9 | 23.8 | - | 20.1 | 18.3 | 10.5 | 9.6 | 6.8 | (29.0) | (1.5) | 0.2 | (3.9) | 7.0 | 5.4 | 18.7 | 16.2 | 14.1 | 6.4 | 14.8 | 9.0 | 4.0 | 0.3 | 12.3 | 5.4 | 7.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 3.9 | 3.3 | 3.5 | 2.5 | 2.9 | 3.2 | 3.2 | 3.8 | 3.3 | 2.4 | 2.6 | 2.1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.6 | - | ||||||||||||||||||||||
| Income From Equity Investments | 3.7 | 3.1 | 3.6 | 4.3 | 3.8 | 3.0 | 4.0 | 4.1 | 3.7 | 4.7 | 5.3 | 5.4 | 5.9 | 3.9 | 7.4 | 7.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 6.1 | (24.4) | 8.0 | 13.4 | 8.5 | 8.3 | 17.0 | 15.9 | 4.7 | 16.6 | 17.8 | 15.0 | 22.8 | 14.0 | 65.5 | 33.2 | 30.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.7 | (6.1) | 1.8 | 3.5 | 2.0 | 1.8 | 4.1 | 3.8 | 0.8 | 3.9 | 4.5 | 2.9 | 6.3 | 2.7 | 15.6 | 8.7 | 7.9 | - | 6.1 | 5.6 | 4.1 | 4.2 | 1.3 | (7.3) | (1.0) | (1.5) | 0.1 | 2.2 | 1.6 | 5.2 | 4.2 | 3.9 | 1.5 | (35.7) | 3.0 | 1.3 | (0.7) | 4.8 | 1.1 | 2.9 |
| Net Income From Continuing Ops | 4.4 | (18.3) | 6.3 | 9.8 | 6.6 | 6.6 | 12.9 | 12.0 | 3.8 | 12.6 | 13.4 | 12.1 | 16.5 | 11.3 | 50.0 | 24.5 | 22.2 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Net Income | 4.4 | (18.3) | 9.1 | 9.8 | 6.6 | 6.7 | 13.0 | 12.2 | 4.0 | 12.8 | 13.5 | 12.3 | 16.6 | 11.5 | 50.5 | 24.5 | 22.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4.4 | (18.3) | 9.1 | 9.8 | 6.6 | 6.7 | 13.0 | 12.2 | 4.0 | 12.8 | 13.5 | 12.3 | 16.6 | 11.5 | 50.5 | 24.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 4.4 | (18.3) | 9.1 | 9.8 | 6.6 | 6.7 | 13.0 | 12.2 | 4.0 | 12.8 | 13.5 | 12.3 | 16.6 | 11.5 | 50.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.18 | - | 0.36 | 0.38 | 0.25 | - | 0.49 | 0.46 | 0.15 | - | 1.04 | 0.95 | 1.25 | - | 3.50 | 1.58 | 1.34 | - | 0.98 | 0.92 | 0.66 | - | 0.44 | (1.31) | (0.12) | - | (0.17) | - | - | - | 0.63 | - | - | - | 0.25 | - | - | - | 0.16 | 0.20 |
| EPS Diluted | 0.17 | - | 0.35 | 0.36 | 0.24 | - | 0.47 | 0.44 | 0.14 | - | 0.99 | 0.91 | 1.20 | - | 3.39 | 1.56 | 1.32 | - | ||||||||||||||||||||||
| Shares Basic | 25.1 | - | 25.0 | 26.0 | 26.5 | - | 26.4 | 26.3 | 26.2 | - | 12.9 | 12.9 | 13.4 | - | 14.4 | 15.5 | 16.6 | - | ||||||||||||||||||||||
| Shares Diluted | 26.4 | - | 26.3 | 27.2 | 27.9 | - | 27.8 | 27.7 | 27.6 | - | 13.7 | 13.6 | 13.9 | - | 14.9 | 15.8 | 16.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 30.3 | 0.7 | 30.9 | 34.7 | 29.4 | 30.7 | 37.5 | 37.7 | 25.4 | 32.5 | 33.3 | 30.7 | 32.2 | 26.7 | 73.4 | 40.8 | 37.3 | - | 33.4 | 32.2 | 24.6 | 23.8 | 20.2 | (9.3) | 16.7 | 19.4 | 16.9 | 27.6 | 25.3 | - | - | - | 25.0 | - | - | - | 19.0 | - | - | - |
| EBIT | 6.3 | (24.2) | 7.9 | 11.6 | 7.6 | 8.6 | 16.2 | 15.6 | 4.3 | 14.3 | 15.1 | 11.8 | 17.6 | 10.9 | 59.1 | 26.9 | 23.8 | - | 20.1 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 94.9 | 92.7 | 86.5 | 69.9 | 57.5 | 53.9 | 65.5 | 80.5 | 75.8 | 72.4 | 71.6 | 62.0 | 49.0 | 44.5 | 43.2 | 46.3 | 51.8 | 48.0 |
| Amortization of Intangibles | - | 10.8 | 9.5 | 7.5 | 4.3 | 4.0 | 5.1 | 2.9 | 1.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Other Operating Expenses | 59.8 | 59.2 | 66.1 | 49.4 | 37.8 | 29.7 | 34.1 | 30.1 | 22.8 | 14.8 | 14.4 | 14.0 | 17.0 | 16.0 | 16.1 | 15.6 | 16.1 | 19.5 |
| Total Operating Expenses | 1,200.7 | 1,161.5 | 1,086.7 | 1,044.8 | 1,096.2 | 978.8 | 852.6 | 876.6 | 826.5 | 676.9 | 638.2 | 656.5 | 679.3 | 664.2 | 651.0 | 653.7 | 623.7 | 593.4 |
| 23.2 |
| (1.1) |
| 26.0 |
| (4.7) |
| (0.0) |
| 0.1 |
| Interest Expense | 13.1 | 12.1 | 13.6 | 8.0 | 3.1 | 2.8 | 6.8 | 8.2 | 7.3 | 8.3 | 8.2 | 8.4 | 10.8 | 10.4 | (12.7) | (16.2) | (16.6) | 14.2 |
| Income From Equity Investments | 14.6 | 14.7 | 14.7 | 21.4 | 25.2 | 14.8 | 3.9 | 7.0 | 7.7 | 3.4 | 3.0 | 4.6 | 3.7 | 2.8 | 1.9 | 0.7 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | (8.4) | (10.8) | (10.4) | (12.7) | (16.1) | 0.0 | 0.2 |
| Pre-Tax Income | 3.1 | 5.6 | 45.9 | 72.2 | 142.8 | 79.2 | (16.9) | 7.6 | 55.8 | 23.3 | 27.2 | 63.9 | 32.6 | 12.7 | 12.4 | (16.4) | 9.5 | (30.0) |
| (2.2) |
| 6.2 |
| (5.0) |
| Net Income From Continuing Ops | 2.3 | 4.4 | 35.3 | 54.6 | 107.9 | 58.2 | (14.1) | 5.2 | 40.9 | 55.4 | 16.8 | 42.1 | 17.8 | 5.2 | 6.1 | (14.3) | 3.3 | (25.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 5.1 | 7.2 | 35.9 | 55.2 | 108.7 | 60.7 | (42.7) | 8.5 | 42.5 | 55.4 | 16.8 | 42.1 | 17.8 | 5.2 | 6.1 | (14.3) | 3.3 | (25.0) |
| Net Income Attributable To Parent | 5.1 | 7.2 | 35.9 | 55.2 | 108.7 | 60.7 | (42.7) | 8.5 | 42.5 | 55.4 | 16.8 | 42.1 | 17.8 | 5.2 | 6.1 | (14.3) | 3.3 | (25.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5.1 | 7.2 | 35.9 | 55.2 | 108.7 | 60.7 | (42.7) | 8.5 | 42.5 | 55.4 | 16.8 | 42.1 | 17.8 | 5.2 | 6.1 | (14.3) | 3.3 | (25.0) |
| 0.23 |
| (1.77) |
| EPS Diluted | 0.19 | 0.27 | 1.30 | 2.00 | 3.50 | 3.57 | (2.46) | 0.45 | 2.30 | 3.02 | 0.92 | 2.30 | 1.15 | 0.35 | 0.41 | (0.97) | 0.23 | (1.77) |
| Shares Basic | 25.1 | 25.6 | 26.3 | 26.1 | 30.0 | 16.8 | 17.4 | 18.4 | 18.3 | 18.3 | 18.2 | 18.1 | 15.3 | 14.8 | 14.7 | 14.7 | 14.4 | 14.1 |
| Shares Diluted | 26.4 | 26.9 | 27.7 | 27.7 | 31.0 | 17.0 | 17.4 | 18.6 | 18.5 | 18.4 | 18.3 | 18.3 | 15.5 | 15.0 | 14.8 | 14.7 | 14.5 | 14.1 |
| 77.8 |
| 43.3 |
| EBIT | 1.6 | 2.9 | 44.8 | 58.8 | 120.7 | 67.2 | (14.0) | 8.8 | 55.4 | 28.2 | 32.4 | 67.8 | 39.6 | 20.4 | 23.2 | (1.1) | 26.0 | (4.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| - |
| 13.4 |
| 13.9 |
| 14.1 |
| 14.2 |
| 13.4 |
| 19.7 |
| 18.2 |
| 19.3 |
| 20.8 |
| 20.6 |
| 19.9 |
| - |
| - |
| - |
| 18.6 |
| - |
| - |
| - |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 7.8 |
| 8.2 |
| 6.6 |
| 7.7 |
| 11.5 |
| 8.4 |
| 8.6 |
| 7.6 |
| 7.2 |
| 6.7 |
| 5.8 |
| 6.4 |
| 6.4 |
| 4.1 |
| 3.9 |
| 3.7 |
| 3.5 |
| 3.7 |
| 4.2 |
| 3.4 |
| 3.7 |
| 267.7 |
| - |
| 254.5 |
| 238.0 |
| 210.4 |
| 215.7 |
| 204.0 |
| 220.6 |
| 212.3 |
| 228.1 |
| 224.3 |
| 210.5 |
| 213.8 |
| 250.0 |
| 227.1 |
| 182.3 |
| 167.1 |
| 188.5 |
| 169.6 |
| 160.4 |
| 158.4 |
| 178.7 |
| 159.1 |
| 151.5 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.9 |
| 1.9 |
| 2.1 |
| 1.9 |
| 1.6 |
| 2.2 |
| 2.0 |
| 2.4 |
| 1.0 |
| 2.5 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.2 |
| 2.0 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.0 |
| 6.8 |
| - |
| 3.2 |
| 3.4 |
| 3.0 |
| 3.0 |
| 1.2 |
| 0.5 |
| (0.7) |
| (0.5) |
| 2.1 |
| 2.4 |
| 3.0 |
| 2.3 |
| 2.1 |
| 1.8 |
| 1.5 |
| 0.8 |
| 0.8 |
| 0.8 |
| 1.0 |
| 0.6 |
| 0.5 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (2.0) |
| - |
| 22.6 |
| 21.0 |
| 12.7 |
| 11.6 |
| 6.1 |
| (30.5) |
| (4.1) |
| (1.9) |
| (3.9) |
| 7.4 |
| 6.0 |
| 20.1 |
| 15.9 |
| 13.9 |
| 6.0 |
| 13.6 |
| 7.6 |
| 2.8 |
| (0.7) |
| 10.8 |
| 3.9 |
| 6.5 |
| 20.3 |
| 16.4 |
| 15.4 |
| 8.6 |
| 7.4 |
| 4.7 |
| (23.2) |
| (3.1) |
| (0.4) |
| (4.0) |
| 5.2 |
| 4.4 |
| 14.9 |
| 11.6 |
| 10.0 |
| 4.4 |
| 49.3 |
| 4.6 |
| 1.5 |
| (0.0) |
| 6.0 |
| 2.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 16.4 |
| 15.4 |
| 11.1 |
| (25.7) |
| 7.5 |
| (22.3) |
| (2.2) |
| 1.2 |
| (3.2) |
| 6.1 |
| 4.4 |
| 16.5 |
| 11.6 |
| 10.0 |
| 4.4 |
| 49.3 |
| 4.6 |
| 1.5 |
| (0.0) |
| 6.0 |
| 2.9 |
| 3.6 |
| 22.2 |
| 17.7 |
| 16.4 |
| 15.4 |
| 11.1 |
| (25.7) |
| 7.5 |
| (22.3) |
| (2.2) |
| 1.2 |
| (3.2) |
| 6.1 |
| 4.4 |
| 16.5 |
| 11.6 |
| 10.0 |
| 4.4 |
| 49.3 |
| 4.6 |
| 1.5 |
| (0.0) |
| 6.0 |
| 2.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.5 |
| 22.2 |
| 17.7 |
| 16.4 |
| 15.4 |
| 11.1 |
| (25.7) |
| 7.5 |
| (22.3) |
| (2.2) |
| 1.2 |
| (3.2) |
| 6.1 |
| 4.4 |
| 16.5 |
| 11.6 |
| 10.0 |
| 4.4 |
| 49.3 |
| 4.6 |
| 1.5 |
| (0.0) |
| 6.0 |
| 2.9 |
| 3.6 |
| 0.97 |
| 0.91 |
| 0.65 |
| - |
| 0.43 |
| (1.31) |
| (0.12) |
| - |
| (0.17) |
| - |
| - |
| - |
| 0.63 |
| - |
| - |
| - |
| 0.25 |
| - |
| - |
| - |
| 0.16 |
| 0.20 |
| 16.8 |
| 16.8 |
| 17.0 |
| - |
| 17.1 |
| 17.1 |
| 18.1 |
| - |
| 18.5 |
| 18.4 |
| 18.4 |
| - |
| 18.3 |
| 18.3 |
| 18.3 |
| - |
| 18.3 |
| 18.3 |
| 18.3 |
| - |
| 18.2 |
| 18.2 |
| 17.0 |
| 17.0 |
| 17.1 |
| - |
| 17.3 |
| 17.1 |
| 18.1 |
| - |
| 18.5 |
| 18.6 |
| 18.5 |
| - |
| 18.5 |
| 18.4 |
| 18.4 |
| - |
| 18.4 |
| 18.4 |
| 18.3 |
| - |
| 18.3 |
| 18.3 |
| 18.3 |
| 10.5 |
| 9.6 |
| 6.8 |
| (29.0) |
| (1.5) |
| 0.2 |
| (3.9) |
| 7.0 |
| 5.4 |
| 18.7 |
| 16.2 |
| 14.1 |
| 6.4 |
| 14.8 |
| 9.0 |
| 4.0 |
| 0.3 |
| 12.3 |
| 5.4 |
| 7.3 |