| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | 22.7 | 36.1 | 15.5 | 8.4 | 10.3 | 2.4 | 2.9 | 5.7 | 8.5 | 0.0 | 3.9 | 4.3 | 26.6 | 33.6 | 0.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 6.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | 22.7 | 42.2 | 15.5 | 8.4 | 10.3 | 2.4 | 2.9 | 5.7 | 8.5 | 0.0 | 3.9 | 4.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | 1.0 | 2.2 | 2.0 | 2.0 | 0.8 | 0.8 | 0.6 | 0.7 | 1.0 | 1.4 | 1.5 | 1.0 | 1.4 | 1.6 | 1.5 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 18.1 | 18.2 | 18.1 | 17.7 | 17.8 | 9.5 | 24.8 | 24.6 | 24.6 | 24.6 | 24.7 | 3.5 | 3.5 | 3.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 1.1 | 1.4 | 2.0 | 1.6 | 1.7 | 2.0 | 1.6 | 5.7 | 8.2 | 3.1 | 5.1 | 1.2 | 1.9 | 0.6 | 0.7 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.8 | 0.3 | 0.3 | 2.1 | 2.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| 26.6 |
| 33.6 |
| 0.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.5 | 0.8 | 1.0 | 1.3 | 0.5 | 0.4 | 0.8 | 1.0 | 1.0 | 0.9 | 0.8 | 1.3 | 2.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.6 | 6.1 | 6.9 | 25.4 | 45.3 | 17.7 | 9.8 | 11.4 | 4.2 | 5.5 | 8.3 | 11.6 | 2.5 | 7.4 | 9.0 | 29.1 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 12.1 | 10.1 | 7.9 | 5.8 | 4.1 | 3.7 | 9.0 | 8.4 | 7.8 | 7.3 | 6.8 | 3.1 | 3.0 | 2.7 | 3.0 | 2.6 | - | - |
| Property,Plant & Equipment Net | 6.1 | 8.1 | 10.2 | 11.9 | 13.7 | 5.8 | 15.8 | 16.2 | 16.8 | 17.4 | 17.9 | 0.4 | 0.5 | 0.6 | 1.0 | 1.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | - | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.5 | 1.7 | 1.9 | 2.1 | 1.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 28.2 | 27.0 | 30.5 | 50.5 | 75.9 | 40.5 | 27.6 | 29.6 | 22.9 | 24.9 | 28.6 | 19.2 | 10.8 | 16.1 | 18.6 | 37.8 | - | - |
| 1.5 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.7 | 0.6 | 1.0 | 0.8 | 0.9 | 0.5 | 0.0 | 0.2 | 0.9 | 0.4 | 0.1 | 0.5 | 0.1 | 0.0 | 0.3 | 0.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.1 | 4.6 | 5.6 | 4.7 | 3.9 | 4.3 | 3.0 | 9.2 | 10.8 | 4.0 | 6.7 | 3.2 | 3.5 | 1.9 | 7.2 | 3.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.4 | 1.7 | 1.9 | 2.0 | 1.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.2 | 14.1 | 17.3 | 18.4 | 19.3 | 20.8 | 22.5 | 29.6 | 26.3 | 25.6 | 33.3 | 8.8 | 4.1 | 9.0 | 9.5 | 10.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 555.3 | 526.9 | 499.8 | 486.6 | 474.3 | 401.2 | 358.5 | 331.3 | 296.3 | 284.6 | 269.1 | 249.2 | 218.6 | 209.7 | 194.4 | 187.6 | - | - |
| Retained Earnings | (539.4) | (514.0) | (487.1) | (454.9) | (418.2) | (381.8) | (353.7) | (331.6) | (299.8) | (285.4) | (273.9) | (239.2) | (211.8) | (203.0) | (187.5) | (161.8) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 16.0 | 12.9 | 13.2 | 32.2 | 56.5 | 19.7 | 5.1 | 0.0 | (3.3) | (0.7) | (4.8) | 10.8 | 6.7 | 7.0 | 9.1 | 27.9 | 8.8 | 10.8 |
| Total Equity | 16.0 | 12.9 | 13.2 | 32.2 | 56.5 | 19.7 | 5.1 | 0.0 | (3.3) | (0.7) | (4.8) | 10.8 | 6.7 | 7.0 | 9.1 | 27.9 | 8.8 | 10.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 6.5 | 1.4 | 1.3 | 20.8 | 41.3 | 13.4 | 6.8 | 2.2 | (6.6) | 1.4 | 1.6 | 8.5 | (1.0) | 5.5 | 1.8 | 25.8 | - | - |
| Book Value | 16.0 | 12.9 | 13.2 | 32.2 | 56.5 | 19.7 | 5.1 | 0.0 | (3.3) | (0.7) | (4.8) | 10.8 | 6.7 | 7.0 | 9.1 | 27.9 | 8.8 | 10.8 |
| Tangible Book Value | 15.8 | 12.7 | 13.0 | 32.0 | 56.3 | - | 4.8 | (0.3) | (3.6) | (0.9) | (5.1) | 10.5 | 6.4 | 6.6 | 8.7 | 27.5 | - | - |