Name: CVNA Income Statement - Carvana Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CVNA - Carvana Co.

USD | NYSE | Consumer Cyclical

CVNA Income Statement - Carvana Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16
Revenues
Revenues	6,432.0	5,603.0	5,647.0	4,840.0	4,232.0	3,547.0	3,655.0	3,410.0	3,061.0	2,424.0	2,773.0	2,968.0	2,606.0	2,837.0	3,386.0	3,884.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	22,522.0	20,322.0	13,673.0	10,771.0	13,604.0	12,814.0	5,587.0	3,940.0	1,955.5	858.9	365.1	130.4
Cost of Revenue	17,988.0	16,130.0	10,797.0	9,047.0	12,358.0	10,885.0	4,793.0	3,433.0	1,758.8	790.8	346.0	129.0
Gross Profit	4,534.0	4,192.0	2,876.0	1,724.0	1,246.0	1,929.0	794.0	507.0	196.7	68.1	19.2	1.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	2,463.0
Operating Income
Operating Income	2,068.0	1,881.0	990.0	(80.0)	(2,351.0)	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	465.0	505.0
Tax & Net
Income Tax Expense	(2,751.0)	(2,785.0)	(4.0)	25.0	1.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	1,927.0
Per Share
EPS Basic	-	10.22	1.72	4.12	(15.74)	(1.63)	-	-	-	-	-	-
EPS Diluted	-	8.45
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	2,068.0	1,881.0	990.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	690.0	627.0	595.0	551.0	535.0	494.0	469.0	455.0	456.0	439.0	433.0	452.0	472.0	632.0	656.0	721.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	1.0	2.0	3.0	4.0	5.0	5.0	4.0	5.0	4.0	-	5.0	4.0	-	-	-	-	-
Other Operating Expenses	0.0	0.0	(1.0)	(2.0)	0.0	(9.0)	(1.0)	(1.0)	(1.0)	(1.0)	(1.0)	(5.0)	(1.0)	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	581.0	424.0	552.0	511.0	394.0	260.0	337.0	259.0	134.0	(38.0)	48.0	42.0	(132.0)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	99.0	98.0	125.0	143.0	139.0	148.0	157.0	173.0	173.0	165.0	153.0	155.0	159.0	153.0	153.0	116.0	64.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(41.0)	(2,158.0)	(154.0)	(60.0)	122.0	50.0	(29.0)	(35.0)	87.0	1.0	(3.0)	8.0	3.0	12.0	(58.0)	3.0	(13.0)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	36.0	(2,783.0)	(4.0)	0.0	2.0	(3.0)	(1.0)	1.0	(1.0)	(2.0)	29.0	0.0	(2.0)	0.0	0.0	1.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	405.0	951.0	263.0	308.0	373.0	159.0	148.0	48.0	49.0	(200.0)	741.0	(105.0)	(286.0)	(1,441.0)	(508.0)	(439.0)	(506.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	405.0	951.0	263.0	308.0	373.0	159.0	148.0	48.0	49.0	(200.0)	741.0	(105.0)	(286.0)	(1,441.0)	(508.0)	(439.0)	(506.0)
Net Income Attributable To Parent	250.0	857.0	151.0	183.0	216.0	79.0	85.0	18.0	28.0	(114.0)	782.0	(58.0)	(160.0)	(806.0)	(283.0)	(238.0)
Less: Minority Interest	155.0	94.0	112.0	125.0	157.0	80.0	63.0	30.0	21.0	(86.0)	(41.0)	(47.0)	(126.0)	(635.0)	(225.0)	(201.0)	(246.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	250.0	857.0	151.0	183.0	216.0	79.0	85.0	18.0	28.0	(114.0)	782.0	(58.0)	(160.0)	(806.0)	(283.0)

Per Share
EPS Basic	-	-	-	-	-	-	-	-	0.24	-	7.05	(0.55)	(1.51)	-	(2.67)	(2.35)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	0.24	-	7.05	(0.55)	(1.51)	-	(2.67)	(2.35)	-	-
Shares Basic	-	-	-	-	-	-	-	-	-	-	-	106.2	106.0	-	105.9	101.5	90.1	-
Shares Diluted	-	-	-	-	-	-	-	-	-	-	-	106.2	-	-	-	101.5	-	-