| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 75.7 | 105.9 | 90.6 | 106.2 | 142.1 | 59.1 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 75.7 | 105.9 | 90.6 | 106.2 | 142.1 | 59.1 | - |
| Receivables | |||||||
| Accounts Receivable | 10.7 | 9.3 | 7.6 | 5.5 | 2.6 | 1.3 | - |
| Current Assets | |||||||
| Inventory | 12.2 | 12.1 | 11.0 | 7.0 | 3.9 | 3.3 | - |
| Prepaid Expenses | 3.1 | 2.5 | 3.0 | 4.2 | 2.6 | 0.6 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 6.4 | 5.9 | 4.6 | 4.0 | 3.3 | 2.1 | - |
| Accumulated Depreciation | 4.1 | 3.4 | 2.8 | 2.3 | 1.9 | 1.7 | |
| Current Liabilities | |||||||
| Accounts Payable | 3.8 | 2.6 | 1.9 | 1.7 | 0.5 | 0.5 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 49.5 | 49.3 | 29.2 | 6.7 | 0.0 | 19.3 | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.9 | 1.2 | 0.1 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | 49.5 | 49.3 | 29.2 | 6.7 | 0.0 | 19.3 | - |
| Net debt | (26.2) | (56.7) | (61.3) | (99.4) | (142.1) | (39.8) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 72.3 | 75.7 | 85.1 | 95.0 | 102.7 | 105.9 | 100.2 | 70.4 | 80.1 | 90.6 | 83.0 | 90.8 | 103.3 | 106.2 | 110.0 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 101.6 | 129.8 | 112.1 | 122.9 | 151.1 | 64.3 | - |
| - |
| Property,Plant & Equipment Net | 2.2 | 2.5 | 1.8 | 1.7 | 1.4 | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.1 | 1.3 | 0.3 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 104.8 | 133.4 | 115.2 | 124.9 | 152.5 | 64.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.2 | 0.2 | - | - | - |
| Accrued Expenses | 9.5 | 8.2 | 6.0 | 6.4 | 5.4 | 3.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.3 | 10.8 | 7.9 | 8.1 | 5.9 | 8.0 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.0 | 1.4 | 1.0 | 0.8 | 0.7 | 0.8 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 65.5 | 62.4 | 39.3 | 15.8 | 6.6 | 28.0 | - |
| - |
| Retained Earnings | (590.7) | (537.3) | (477.4) | (436.2) | (394.8) | (351.7) | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 39.3 | 71.1 | 75.9 | 109.2 | 146.0 | (293.2) | (279.0) |
| Total Equity | 39.3 | 71.1 | 75.9 | 109.2 | 146.0 | (293.2) | (279.0) |
| Working Capital | 88.3 | 119.1 | 104.2 | 114.8 | 145.2 | 56.4 | - |
| Book Value | 39.3 | 71.1 | 75.9 | 109.2 | 146.0 | (293.2) | (279.0) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 121.3 |
| 131.2 |
| 142.1 |
| 170.9 |
| 47.1 |
| - |
| 59.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 72.3 | 75.7 | 85.1 | 95.0 | 102.7 | 105.9 | 100.2 | 70.4 | 80.1 | 90.6 | 83.0 | 90.8 | 103.3 | 106.2 | 110.0 | 121.3 | 131.2 | 142.1 | 170.9 | 47.1 | - | 59.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 9.1 | 10.7 | 8.2 | 7.2 | 9.0 | 9.3 | 9.0 | 8.6 | 8.5 | 7.6 | 6.4 | 6.7 | 6.4 | 5.5 | 5.3 | 3.6 | 3.7 | 2.6 | 3.4 | 2.2 | - | 1.3 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 12.4 | 12.2 | 11.4 | 11.7 | 11.7 | 12.1 | 11.9 | 11.2 | 11.1 | 11.0 | 10.9 | 10.9 | 8.2 | 7.0 | 6.1 | 5.8 | 5.3 | 3.9 | 3.4 | 3.2 | - | 3.3 | - | - | - | - |
| Prepaid Expenses | 2.9 | 3.1 | 3.2 | 2.2 | 2.8 | 2.5 | 2.8 | 1.8 | 2.7 | 3.0 | 3.3 | 3.5 | 2.6 | 4.2 | 3.1 | 1.2 | 2.1 | 2.6 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 96.8 | 101.6 | 107.9 | 116.1 | 126.1 | 129.8 | 123.9 | 92.0 | 102.3 | 112.1 | 103.6 | 112.0 | 120.6 | 122.9 | 124.4 | 131.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.2 | 6.4 | 6.4 | 6.1 | 6.0 | 5.9 | 5.9 | 5.8 | 5.5 | 4.6 | 4.4 | 4.3 | 4.2 | 4.0 | 3.9 | 3.6 | 3.6 | 3.3 | 2.8 | 2.6 | - | 2.1 | - | - | - | - |
| Accumulated Depreciation | 3.1 | 4.1 | 4.0 | 3.8 | 3.6 | 3.4 | 3.2 | 3.1 | 2.9 | 2.8 | 2.7 | 2.5 | 2.4 | 2.3 | 2.2 | 2.0 | 1.9 | |||||||||
| Property,Plant & Equipment Net | 2.2 | 2.2 | 2.4 | 2.3 | 2.4 | 2.5 | 2.6 | 2.8 | 2.5 | 1.8 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.7 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.1 | 1.1 | 0.3 | 0.3 | 0.4 | 0.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 99.7 | 104.8 | 111.3 | 119.6 | 129.6 | 133.4 | 127.7 | 96.0 | 106.2 | 115.2 | 106.4 | 115.0 | 122.7 | 124.9 | 126.6 | 134.0 | 144.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 3.8 | 3.6 | 3.0 | 2.8 | 2.6 | 3.3 | 3.5 | 2.6 | 1.9 | 1.1 | 2.9 | 2.0 | 1.7 | 1.3 | 0.6 | 1.6 | 0.5 | 0.5 | 0.9 | - | 0.5 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||
| Accrued Expenses | 6.5 | 9.5 | 7.6 | 6.7 | 5.8 | 8.2 | 7.7 | 5.6 | 5.8 | 6.0 | 6.3 | 6.0 | 6.0 | 6.4 | 6.1 | 5.3 | 5.0 | 5.4 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 9.5 | 13.3 | 11.2 | 9.7 | 8.5 | 10.8 | 10.9 | 9.1 | 8.4 | 7.9 | 7.4 | 8.9 | 8.0 | 8.1 | 7.4 | 5.9 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 58.5 | 49.5 | 49.5 | 49.4 | 49.3 | 49.3 | 49.2 | 29.3 | 29.3 | 29.2 | 14.3 | 14.3 | 14.2 | 6.7 | - | - | - | - | 16.2 | 18.1 | - | 19.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.3 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 2.1 | 2.0 | 1.9 | 1.7 | 1.6 | 1.4 | 1.4 | 1.3 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 70.6 | 65.5 | 63.3 | 61.6 | 60.2 | 62.4 | 62.5 | 40.7 | 39.9 | 39.3 | 23.6 | 25.0 | 23.0 | 15.8 | 8.3 | 6.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (603.8) | (590.7) | (578.7) | (565.8) | (551.1) | (537.3) | (526.7) | (513.6) | (499.6) | (477.4) | (468.2) | (459.2) | (447.6) | (436.2) | (425.6) | (415.8) | (404.7) | |||||||||
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 29.1 | 39.3 | 48.1 | 57.9 | 69.4 | 71.1 | 65.2 | 55.2 | 66.3 | 75.9 | 82.8 | 90.0 | 99.6 | 109.2 | 118.2 | 127.1 | 136.8 | |||||||||
| Total Equity | 29.1 | 39.3 | 48.1 | 57.9 | 69.4 | 71.1 | 65.2 | 55.2 | 66.3 | 75.9 | 82.8 | 90.0 | 99.6 | 109.2 | 118.2 | 127.1 | 136.8 | 146.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 58.5 | 49.5 | 49.5 | 49.4 | 49.3 | 49.3 | 49.2 | 29.3 | 29.3 | 29.2 | 14.3 | 14.3 | 14.2 | 6.7 | - | - | - | - | 19.5 | 19.4 | - | 19.3 | - | - | - | - |
| Net debt | (13.8) | (26.2) | (35.7) | (45.6) | (53.3) | (56.7) | (50.9) | (41.1) | (50.8) | (61.3) | (68.7) | (76.6) | (89.1) | (99.4) | - | - | - | - | ||||||||
| Working Capital | 87.3 | 88.3 | 96.7 | 106.5 | 117.6 | 119.1 | 112.9 | 82.9 | 93.9 | 104.2 | 96.2 | 103.1 | 112.6 | 114.8 | 117.0 | 126.0 | 135.6 | 145.2 | ||||||||
| Book Value | 29.1 | 39.3 | 48.1 | 57.9 | 69.4 | 71.1 | 65.2 | 55.2 | 66.3 | 75.9 | 82.8 | 90.0 | 99.6 | 109.2 | 118.2 | 127.1 | 136.8 | 146.0 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.9 |
| 1.7 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.2 |
| 151.1 |
| 180.7 |
| 54.2 |
| - |
| 64.3 |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.8 |
| 1.8 |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.9 |
| 0.8 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.5 |
| 181.7 |
| 55.1 |
| - |
| 64.8 |
| - |
| - |
| - |
| - |
| 3.3 |
| 1.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 3.8 |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 5.9 |
| 8.9 |
| 25.0 |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.9 |
| 0.9 |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 6.6 |
| 25.9 |
| 44.0 |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (394.8) |
| (384.2) |
| (378.1) |
| - |
| (351.7) |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 146.0 |
| 155.8 |
| (318.9) |
| (301.8) |
| (293.2) |
| (289.9) |
| (286.5) |
| (282.8) |
| (279.0) |
| 155.8 |
| (318.9) |
| (301.8) |
| (293.2) |
| (289.9) |
| (286.5) |
| (282.8) |
| (279.0) |
| (151.4) |
| (27.7) |
| - |
| (39.8) |
| - |
| - |
| - |
| - |
| 171.8 |
| 29.2 |
| - |
| 56.4 |
| - |
| - |
| - |
| - |
| 155.8 |
| (318.9) |
| (301.8) |
| (293.2) |
| (289.9) |
| (286.5) |
| (282.8) |
| (279.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |