| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | 1.4 | 4.0 | 9.1 | 12.7 | - | - | - | 2.3 | 2.2 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | 0.0 | 0.5 | 0.5 | 0.3 | 0.8 | 0.3 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 1.4 | 4.0 | 9.1 | 12.7 | - | - | - | 2.3 | 2.2 | 0.0 | 0.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.4 | 0.5 | 0.4 | - | 2.0 | 1.1 | 2.2 | 3.3 | 1.5 | 0.4 | 0.9 | 0.3 | 1.4 | 0.0 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 4.1 | 4.9 | 5.7 | - | 8.6 | 8.8 | 10.0 | 7.1 | 2.8 | 2.9 | 14.1 | 11.7 | 2.5 | 0.0 | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 1.9 | 1.8 | 1.4 | - | 5.3 | 5.3 | 5.2 | 3.7 | 2.5 | 0.7 | 0.8 | 0.6 | 0.2 | 0.0 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.0 | 1.9 | 2.3 | - | 2.6 | 1.7 | 1.6 | 1.2 | 0.7 | 0.5 | 0.7 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.4 | 0.0 | - | - | 0.0 | 1.5 | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1.6 | 0.7 | - | - | 0.3 | 3.6 | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | |||||||||||||||||||||||||
| 0.0 |
| - |
| Prepaid Expenses | 0.4 | 0.4 | 0.5 | - | 2.1 | 2.4 | 10.6 | 2.1 | 0.8 | 0.6 | 0.5 | 0.5 | 0.2 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | 0.6 | 0.4 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.1 | 6.2 | 7.9 | - | 14.2 | 16.9 | 32.4 | 25.5 | 7.9 | 4.8 | 16.6 | 16.8 | 8.1 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Accumulated Depreciation | 1.5 | 1.4 | 1.1 | - | 3.5 | 2.4 | 1.6 | 0.9 | 0.4 | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.4 | - | 1.7 | 2.9 | 3.6 | 2.8 | 2.1 | 0.2 | 0.4 | 0.5 | 0.2 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.0 | 1.0 | 0.3 | - | 0.0 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 4.6 | 1.9 | 1.9 | 0.0 | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | - | 1.5 | 3.7 | 3.8 | 3.8 | 3.8 | 3.9 | 5.6 | 2.5 | 3.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | 0.2 | 0.3 | 0.0 | 3.1 | 8.7 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.3 | - | 0.7 | 1.3 | 1.4 | 0.6 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 14.8 | 13.8 | 10.7 | 4.9 | 6.2 | - | - | - |
| Total Assets | 7.0 | 7.9 | 9.2 | - | 18.1 | 30.6 | 52.7 | 36.9 | 22.7 | 18.6 | 27.3 | 21.7 | 14.2 | 0.0 | - | - |
| - |
| Short Term Debt | 1.3 | 0.7 | - | - | 0.3 | 2.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | - | 0.0 | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.4 | 3.4 | 3.4 | - | 10.9 | 9.8 | 10.9 | 2.7 | 1.9 | 0.4 | 0.5 | 0.1 | 0.2 | 0.0 | - | 0.0 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.0 | 6.1 | 6.1 | - | 14.5 | 14.3 | 13.2 | 4.4 | 3.3 | 3.1 | 2.5 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.1 | - | 0.0 | 3.5 | 9.5 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 1.5 | 0.0 | 1.3 | 1.1 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.2 | 0.4 | 1.1 | 1.1 | 1.6 | 1.6 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.1 | - | - | 0.0 | 0.4 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5.5 | 6.1 | 6.3 | - | 14.5 | 19.4 | 23.5 | 6.8 | 6.3 | 5.4 | 4.0 | 0.7 | 5.9 | 0.0 | - | - |
| Additional Paid In Capital | 89.3 | 88.8 | 87.5 | - | 83.0 | 75.1 | 70.8 | 55.1 | 51.4 | 43.3 | 39.3 | 24.8 | 10.7 | 0.1 | 0.1 | 0.0 |
| Retained Earnings | (87.9) | (87.0) | (84.6) | - | (79.5) | (63.9) | (41.6) | (25.0) | (35.0) | (30.1) | (16.0) | (3.8) | (2.4) | (0.1) | (0.1) | (0.0) |
| Accumulated Other Comprehensive Income | 0.1 | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.5 | 1.8 | 2.9 | - | 3.5 | 11.2 | 29.1 | 30.1 | 16.4 | 13.2 | 23.3 | 21.1 | 8.3 | (0.0) | (0.0) | 0.0 |
| Total Equity | 1.5 | 1.8 | 2.9 | - | 3.5 | 11.2 | 29.1 | 30.1 | 16.4 | 13.2 | 23.3 | 21.1 | 8.3 | (0.0) | (0.0) | 0.0 |
| Net debt | - | - | - | - | (1.1) | (0.4) | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.1 | 0.1 | 1.8 | - | (0.3) | 2.5 | 19.2 | 21.1 | 4.6 | 1.7 | 14.1 | 16.1 | 7.6 | (0.0) | (0.0) | 0.0 |
| Book Value | 1.5 | 1.8 | 2.9 | - | 3.5 | 11.2 | 29.1 | 30.1 | 16.4 | 13.2 | 23.3 | 21.1 | 8.3 | (0.0) | (0.0) | 0.0 |
| Tangible Book Value | 0.4 | 0.7 | 2.5 | - | 2.1 | 4.7 | 22.6 | 23.5 | 9.8 | 6.5 | 13.0 | 16.7 | 3.1 | (0.0) | - | - |
| 1.1 |
| 2.4 |
| 1.4 |
| 1.7 |
| 2.5 |
| 5.2 |
| - |
| 5.6 |
| 7.6 |
| 7.1 |
| - |
| 13.7 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.3 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 | 0.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.1 | 2.4 | 1.4 | 1.7 | 2.5 | 5.2 | - | 5.6 | 7.6 | 7.1 | - | 13.7 | 15.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | - | 0.7 | 1.0 | 0.9 | 2.0 | 1.8 | 1.1 | 0.9 | 1.1 | 1.3 | 1.1 | 1.6 | 2.2 | 3.5 | 4.7 | 3.8 | 3.3 | 2.5 | 2.6 | 1.3 | 1.5 | 1.1 | 0.6 | 0.9 | 0.4 | 0.8 | 0.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3.9 | 4.1 | 4.1 | 4.2 | 4.4 | 4.9 | 5.0 | 5.2 | 5.8 | 5.7 | 5.7 | 5.8 | 6.5 | - | 7.2 | 7.4 | 8.2 | 8.6 | 8.9 | 9.2 | 9.0 | 8.8 | 8.7 | 8.4 | 9.0 | 10.0 | 10.0 | 9.1 | 7.9 | 7.1 | 5.7 | 3.7 | 3.7 | 2.8 | 3.4 | 3.3 | 2.9 | 2.9 | 13.2 | 13.6 |
| Prepaid Expenses | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 2.1 | - | 3.1 | 3.2 | 3.4 | 2.1 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 5.0 | 5.1 | 5.1 | 5.9 | 6.0 | 6.2 | 6.7 | 6.7 | 7.4 | 7.9 | 8.5 | 8.5 | 10.0 | - | 12.2 | 12.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.9 | 2.8 | 2.7 | 2.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | - | 0.6 | 0.7 | 1.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.7 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | 2.8 | |||||||||||||||||||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | - | 1.5 | 1.5 | 1.5 | 1.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | - | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6.7 | 7.0 | 7.0 | 8.0 | 7.8 | 7.9 | 8.4 | 8.9 | 8.5 | 9.2 | 9.6 | 9.9 | 11.5 | - | 15.2 | 15.8 | 18.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.1 | 1.0 | 1.2 | 1.4 | 1.5 | 1.9 | 1.9 | 2.3 | 2.5 | 2.3 | 2.6 | 2.2 | 2.4 | - | 2.2 | 2.5 | 2.7 | 2.6 | 1.5 | 0.6 | 1.1 | 1.7 | 1.6 | 0.7 | 0.7 | 1.6 | 1.1 | 1.4 | 0.9 | 1.2 | 1.2 | 0.6 | 0.5 | 0.7 | 1.1 | 0.8 | 0.5 | 0.5 | 0.6 | 0.9 |
| Short Term Debt | 0.1 | 1.3 | 0.5 | 1.0 | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 2.6 | 2.4 | 2.9 | 3.0 | 2.8 | 3.4 | 3.4 | 3.5 | 3.2 | 3.4 | 3.3 | 3.5 | 3.2 | - | 9.7 | 9.9 | 10.3 | 10.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5.2 | 5.0 | 4.8 | 5.7 | 5.3 | 6.1 | 6.1 | 6.0 | 6.0 | 6.1 | 6.1 | 5.8 | 6.3 | - | 13.5 | 13.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | 0.4 | 0.5 | 0.2 | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5.2 | 5.5 | 5.5 | 6.1 | 5.9 | 6.1 | 6.2 | 6.4 | 6.1 | 6.3 | 6.2 | 6.0 | 6.4 | - | 13.8 | 13.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 90.0 | 89.3 | 89.2 | 89.1 | 89.0 | 88.8 | 88.4 | 88.3 | 87.6 | 87.5 | 87.2 | 87.2 | 87.0 | - | 86.7 | 86.2 | 85.4 | |||||||||||||||||||||||
| Retained Earnings | (88.6) | (87.9) | (87.7) | (87.4) | (87.1) | (87.0) | (86.3) | (85.8) | (85.2) | (84.6) | (83.7) | (83.3) | (82.0) | - | (85.4) | (84.3) | (81.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1.5 | 1.5 | 1.5 | 1.8 | 1.9 | 1.8 | 2.2 | 2.5 | 2.4 | 2.9 | 3.5 | 3.9 | 5.0 | - | 1.4 | 1.9 | 4.0 | |||||||||||||||||||||||
| Total Equity | 1.5 | 1.5 | 1.5 | 1.8 | 1.9 | 1.8 | 2.2 | 2.5 | 2.4 | 2.9 | 3.5 | 3.9 | 5.0 | - | 1.4 | 1.9 | 4.0 | 3.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.1 | 1.6 | 1.0 | 1.2 | 1.3 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 3.3 | 3.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (0.2) | 0.1 | 0.3 | 0.2 | 0.7 | 0.1 | 0.6 | 0.7 | 1.4 | 1.8 | 2.4 | 2.7 | 3.7 | - | (1.3) | (0.9) | 0.9 | (0.3) | ||||||||||||||||||||||
| Book Value | 1.5 | 1.5 | 1.5 | 1.8 | 1.9 | 1.8 | 2.2 | 2.5 | 2.4 | 2.9 | 3.5 | 3.9 | 5.0 | - | 1.4 | 1.9 | 4.0 | 3.5 | ||||||||||||||||||||||
| Tangible Book Value | 0.4 | 0.4 | 0.4 | 0.7 | 0.8 | 0.7 | 1.3 | 1.7 | 1.9 | 2.5 | 3.2 | 3.6 | 4.8 | - | (0.1) | 0.4 | 2.5 | |||||||||||||||||||||||
| 1.9 |
| 1.8 |
| 1.9 |
| 2.4 |
| 8.1 |
| 8.8 |
| 9.0 |
| 10.6 |
| 8.5 |
| 8.3 |
| 8.4 |
| 2.1 |
| 1.8 |
| 0.8 |
| 0.7 |
| 0.8 |
| 1.3 |
| 1.4 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 14.2 |
| 14.2 |
| 15.0 |
| 17.5 |
| 16.9 |
| 24.2 |
| 26.4 |
| 27.2 |
| 32.4 |
| 36.3 |
| 37.8 |
| 33.7 |
| 25.5 |
| 21.1 |
| 14.3 |
| 9.5 |
| 7.9 |
| 8.1 |
| 7.3 |
| 6.2 |
| 4.8 |
| 15.8 |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 1.7 |
| 2.1 |
| 2.5 |
| 2.7 |
| 2.9 |
| 3.1 |
| 3.0 |
| 3.8 |
| 3.6 |
| 3.5 |
| 3.2 |
| 2.7 |
| 2.8 |
| 2.2 |
| 2.1 |
| 2.2 |
| 2.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 4.6 |
| 4.6 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.9 |
| 3.9 |
| 3.9 |
| 5.0 |
| 5.2 |
| - |
| 0.0 |
| 0.0 |
| 2.8 |
| 2.9 |
| 3.1 |
| 3.2 |
| 8.1 |
| 8.4 |
| 8.7 |
| 9.0 |
| 3.9 |
| 4.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 1.0 |
| 1.0 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 14.8 |
| 12.3 |
| 12.0 |
| 13.0 |
| 13.8 |
| 9.9 |
| 10.2 |
| 18.1 |
| 23.6 |
| 27.8 |
| 30.7 |
| 30.6 |
| 38.4 |
| 45.7 |
| 47.5 |
| 52.7 |
| 56.5 |
| 52.1 |
| 48.4 |
| 36.9 |
| 31.0 |
| 27.0 |
| 23.1 |
| 22.7 |
| 20.4 |
| 19.3 |
| 19.2 |
| 18.6 |
| 25.8 |
| 26.9 |
| - |
| 3.0 |
| 2.9 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 10.2 |
| 10.2 |
| 9.8 |
| 9.8 |
| 10.1 |
| 11.0 |
| 10.9 |
| 10.4 |
| 9.7 |
| 9.5 |
| 2.7 |
| 1.8 |
| 1.5 |
| 1.0 |
| 1.9 |
| 0.6 |
| 0.5 |
| 2.9 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 14.5 |
| 12.3 |
| 14.6 |
| 14.9 |
| 14.3 |
| 12.5 |
| 11.7 |
| 12.5 |
| 13.2 |
| 12.1 |
| 11.8 |
| 11.3 |
| 4.4 |
| 3.0 |
| 3.0 |
| 1.9 |
| 3.3 |
| 3.6 |
| 3.5 |
| 5.2 |
| 3.1 |
| 3.0 |
| 3.0 |
| - |
| 0.0 |
| 0.0 |
| 3.1 |
| 3.3 |
| 3.5 |
| 3.6 |
| 8.8 |
| 9.2 |
| 9.5 |
| 9.8 |
| 4.5 |
| 4.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.5 |
| 12.5 |
| 17.8 |
| 18.7 |
| 19.4 |
| 19.0 |
| 23.7 |
| 22.1 |
| 23.5 |
| 23.3 |
| 17.8 |
| 17.5 |
| 6.8 |
| 5.3 |
| 5.3 |
| 5.0 |
| 6.3 |
| 5.1 |
| 5.0 |
| 7.4 |
| 5.4 |
| 5.2 |
| 5.1 |
| 83.0 |
| 81.7 |
| 80.5 |
| 79.0 |
| 75.1 |
| 74.1 |
| 73.4 |
| 72.2 |
| 70.8 |
| 68.2 |
| 67.5 |
| 65.3 |
| 55.1 |
| 53.7 |
| 53.0 |
| 52.4 |
| 51.4 |
| 50.8 |
| 49.1 |
| 45.6 |
| 43.3 |
| 42.2 |
| 41.6 |
| (79.5) |
| (70.6) |
| (70.6) |
| (67.0) |
| (63.9) |
| (54.6) |
| (51.5) |
| (46.8) |
| (41.6) |
| (35.0) |
| (33.2) |
| (34.4) |
| (25.0) |
| (27.9) |
| (31.2) |
| (34.4) |
| (35.0) |
| (35.5) |
| (34.9) |
| (33.9) |
| (30.1) |
| (21.7) |
| (19.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 11.1 |
| 10.0 |
| 12.0 |
| 11.2 |
| 19.4 |
| 22.0 |
| 25.4 |
| 29.1 |
| 33.2 |
| 34.3 |
| 30.9 |
| 30.1 |
| 25.8 |
| 21.8 |
| 18.0 |
| 16.4 |
| 15.3 |
| 14.2 |
| 11.7 |
| 13.2 |
| 20.6 |
| 21.8 |
| 11.1 |
| 10.0 |
| 12.0 |
| 11.2 |
| 19.4 |
| 22.0 |
| 25.4 |
| 29.1 |
| 33.2 |
| 34.3 |
| 30.9 |
| 30.1 |
| 25.8 |
| 21.8 |
| 18.0 |
| 16.4 |
| 15.3 |
| 14.2 |
| 11.7 |
| 13.2 |
| 20.6 |
| 21.8 |
| 0.5 |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 0.5 |
| 2.6 |
| 2.5 |
| 11.7 |
| 14.7 |
| 14.7 |
| 19.2 |
| 24.1 |
| 26.0 |
| 22.3 |
| 21.1 |
| 18.1 |
| 11.2 |
| 7.6 |
| 4.6 |
| 4.6 |
| 3.8 |
| 1.0 |
| 1.7 |
| 12.8 |
| 13.8 |
| 11.1 |
| 10.0 |
| 12.0 |
| 11.2 |
| 19.4 |
| 22.0 |
| 25.4 |
| 29.1 |
| 33.2 |
| 34.3 |
| 30.9 |
| 30.1 |
| 25.8 |
| 21.8 |
| 18.0 |
| 16.4 |
| 15.3 |
| 14.2 |
| 11.7 |
| 13.2 |
| 20.6 |
| 21.8 |
| 2.1 |
| 4.6 |
| 3.5 |
| 5.4 |
| 4.7 |
| 12.9 |
| 15.5 |
| 18.9 |
| 22.6 |
| 26.7 |
| 27.7 |
| 24.3 |
| 23.5 |
| 19.2 |
| 15.1 |
| 11.4 |
| 9.8 |
| 8.6 |
| 7.6 |
| 5.1 |
| 6.5 |
| 10.9 |
| 12.0 |