| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 8.7 | 12.6 | 14.0 | 14.4 | 16.7 | 7.7 | 8.7 | 11.4 | 14.2 | 21.7 | 13.1 | 12.0 | 11.2 | 13.7 | 18.1 | 6.2 | 3.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.4 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.7 | 12.6 | 14.0 | 14.4 | 16.7 | 7.7 | 8.7 | 11.4 | 14.2 | 21.7 | 13.1 | 12.0 | 11.2 | 13.7 | 18.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 2.3 | 2.1 | 1.9 | 3.8 | 1.4 | 1.0 | 2.5 | 4.1 | 2.1 | 0.6 | 3.1 | 6.5 | 2.9 | 4.5 | 3.7 | ||
| Current Assets | |||||||||||||||||
| Inventory | 1.6 | 2.1 | 4.5 | 2.5 | 1.2 | 1.1 | 1.7 | 1.9 | 3.0 | 3.3 | 3.0 | 4.8 | 4.5 | 2.7 | 2.2 | 3.5 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 19.2 | 22.3 | 22.7 | 22.6 | 21.7 | 38.1 | 40.1 | 37.4 | 35.5 | 20.2 | 20.3 | 19.7 | 19.5 | 17.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.6 | 0.7 | 1.2 | 1.5 | 1.2 | 0.8 | 0.5 | 0.7 | 1.2 | 0.7 | 0.3 | 1.7 | 0.5 | 0.9 | 0.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | 0.2 | 0.3 | 0.3 | 0.0 | 13.1 | 11.4 | 12.1 | 12.7 | 3.0 | 3.3 | 3.8 | 4.6 | 7.4 | 2.5 | 3.4 | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 0.2 | 0.3 | 0.3 | 0.4 | 1.8 | 13.1 | 11.4 | 12.9 | 13.5 | 3.3 | 3.8 | 4.6 | 5.3 | 8.3 | 3.2 | 3.8 | |
| 6.2 |
| 3.1 |
| 2.9 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.4 | 0.9 | 0.9 | 0.8 | 0.5 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - |
| Assets Held For Sale | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.9 | 20.0 | 22.8 | 23.7 | 23.1 | 11.8 | 14.2 | 19.4 | 27.8 | 28.4 | 24.6 | 29.1 | 21.9 | 24.1 | 28.8 | 15.8 | - |
| 12.2 |
| - |
| - |
| Accumulated Depreciation | 8.6 | 10.6 | 10.6 | 10.0 | 9.4 | 9.2 | 8.0 | 7.0 | 6.7 | 5.9 | 5.5 | 4.7 | 4.0 | 4.4 | 4.2 | - | - |
| Property,Plant & Equipment Net | 10.6 | 11.7 | 12.2 | 12.6 | 12.3 | 28.8 | 32.1 | 30.4 | 28.8 | 14.3 | 14.8 | 15.0 | 15.5 | 12.9 | 7.9 | 7.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 1.4 | - | - | - | - | 0.7 | 0.6 | 0.4 | 0.8 | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 27.5 | 31.7 | 35.0 | 37.9 | 35.5 | 40.9 | 46.7 | 51.8 | 59.0 | 45.6 | 41.1 | 45.6 | 39.1 | 42.5 | 38.5 | 24.4 | - |
| 0.6 |
| - |
| Short Term Debt | 0.2 | 0.1 | 0.1 | 0.1 | 1.8 | - | - | 0.9 | 0.7 | 0.3 | 0.6 | 0.7 | 0.7 | 0.9 | 0.6 | 0.4 | - |
| Deferred Revenue Current | 0.8 | 3.1 | 4.9 | 4.0 | 0.0 | 0.8 | 2.3 | 0.5 | 0.5 | 0.1 | 0.3 | 0.5 | 0.2 | 0.3 | 1.1 | 0.1 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.2 | 2.2 | 1.8 | 2.6 | 1.8 | 1.4 | 1.9 | 1.5 | 2.7 | 1.9 | 3.4 | 3.3 | 1.8 | 1.4 | 1.6 | 1.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.8 | 6.1 | 8.6 | 8.2 | 6.3 | 3.7 | 5.4 | 4.1 | 5.4 | 8.3 | 4.6 | 12.4 | 3.5 | 4.0 | 5.8 | 4.7 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 12.1 | 12.9 | 3.0 | - | - | - | - | - | - | - |
| Total Liabilities | 2.8 | 6.3 | 8.8 | 8.5 | 6.3 | 16.8 | 16.8 | 16.1 | 18.3 | 11.3 | 7.9 | 16.3 | 8.0 | 11.4 | 8.4 | 8.1 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (6.0) | (4.5) | (2.6) | 1.6 | 1.8 | (2.9) | 3.2 | 9.5 | 15.4 | 10.1 | 10.3 | 7.1 | 9.5 | 10.1 | 9.7 | 5.9 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 24.7 | 25.4 | 26.2 | 29.4 | 29.2 | 24.1 | 30.0 | 35.7 | 40.0 | 34.3 | 33.2 | 29.3 | 31.1 | 31.1 | 30.2 | 16.3 | 15.5 |
| Total Equity | 24.7 | 25.4 | 26.2 | 29.4 | 29.2 | 24.1 | 30.0 | 35.7 | 40.0 | 34.3 | 33.2 | 29.3 | 31.1 | 31.1 | 30.2 | 16.3 | 15.5 |
| - |
| Net debt | (8.6) | (12.3) | (13.7) | (13.9) | (14.9) | 5.4 | 2.7 | 1.5 | (0.8) | (18.4) | (9.2) | (7.4) | (6.0) | (5.4) | (15.0) | (2.5) | - |
| Working Capital | 14.1 | 13.8 | 14.3 | 15.5 | 16.7 | 8.1 | 8.8 | 15.4 | 22.4 | 20.1 | 19.9 | 16.6 | 18.4 | 20.1 | 22.9 | 11.1 | - |
| Book Value | 24.7 | 25.4 | 26.2 | 29.4 | 29.2 | 24.1 | 30.0 | 35.7 | 40.0 | 34.3 | 33.2 | 29.3 | 31.1 | 31.1 | 30.2 | 16.3 | 15.5 |
| Tangible Book Value | - | - | 26.2 | 29.3 | 29.0 | 23.8 | 29.5 | 35.2 | 39.3 | 34.1 | 33.2 | 29.2 | 31.1 | 31.1 | 30.1 | 16.2 | - |