Name: CWEN Income Statement - Clearway Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CWEN - Clearway Energy, Inc.

USD | NYSE | Utilities

CWEN Income Statement - Clearway Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	354.0	310.0	429.0	392.0	298.0	256.0	486.0	366.0	263.0	249.0	371.0	406.0	288.0	268.0	340.0	368.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	1,485.0	1,429.0	1,371.0	1,314.0	1,190.0	1,286.0	1,199.0	1,032.0	1,053.0	1,009.0	1,035.0	968.0	828.0	387.0	175.0	164.0
Cost of Revenue	542.0	530.0	501.0	473.0	435.0	451.0	366.0	337.0	327.0	326.0	308.0	323.0	277.0	148.0	114.0	108.0
Gross Profit	943.0	899.0	870.0	841.0	755.0	835.0	833.0	695.0	726.0	683.0	727.0	645.0	551.0	239.0	61.0	56.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	180.0	160.0	196.0	263.0	1,470.0	267.0	333.0	224.0	347.0	283.0	222.0	326.0	306.0	158.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	54.0	56.0	30.0	(2.0)	222.0	12.0	8.0	(8.0)	62.0	72.0	(1.0)	12.0	4.0	8.0	10.0
Per Share
EPS Basic	-	-	0.75	0.67	4.99	0.44	0.22	-	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	881.0	842.0	823.0	789.0	1,982.0	776.0	761.0	625.0	683.0	617.0	525.0	629.0	539.0	232.0	54.0	50.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	11.0	10.0	10.0	11.0	10.0	10.0	9.0	9.0	11.0	8.0	9.0	9.0	10.0	9.0	8.0	11.0	12.0
Depreciation & Amortization	182.0	180.0	176.0	163.0	163.0	156.0	164.0	153.0	154.0	137.0	133.0	128.0	128.0	133.0	129.0	126.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	134.0	149.0	128.0	131.0	122.0	123.0	135.0	117.0	126.0	113.0	134.0	118.0	108.0	97.0	98.0	112.0	128.0
Total Operating Expenses	334.0	347.0	317.0	307.0	298.0	293.0	308.0	282.0	292.0	271.0	277.0	257.0	246.0	257.0	235.0	253.0

Operating Income
Operating Income	20.0	(37.0)	112.0	85.0	0.0	(37.0)	178.0	84.0	(29.0)	(22.0)	94.0	149.0	42.0	12.0	105.0	1,406.0	(53.0)	59.0	89.0	133.0	(14.0)	28.0	123.0	130.0	52.0	6.0	90.0	87.0	41.0	54.0	100.0	144.0	49.0	20.0	84.0	125.0	54.0	(95.0)	117.0	128.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	101.0	90.0	98.0	83.0	116.0	23.0	139.0	88.0	57.0	135.0	48.0	55.0	99.0	89.0	49.0	47.0	47.0
Income From Equity Investments	5.0	4.0	15.0	7.0	5.0	2.0	13.0	8.0	12.0	1.0	11.0	3.0	(3.0)	1.0	14.0	10.0
Other Non-Operating Income	(90.0)	(80.0)	(83.0)	(68.0)	(104.0)	(11.0)	(118.0)	(70.0)	(30.0)	(120.0)	(22.0)	(43.0)	(94.0)	(81.0)	(30.0)	(32.0)
Pre-Tax Income	(70.0)	(117.0)	29.0	17.0	(104.0)	(48.0)	60.0	14.0	(59.0)	(142.0)	72.0	106.0	(52.0)	(69.0)	75.0	1,374.0

Tax & Net
Income Tax Expense	(2.0)	82.0	(31.0)	5.0	0.0	0.0	33.0	10.0	(13.0)	(69.0)	57.0	22.0	(12.0)	(15.0)	13.0	225.0	(1.0)	24.0	1.0	7.0	(20.0)	(5.0)	9.0	26.0	(22.0)	6.0	(11.0)	4.0	(7.0)	45.0	11.0	7.0	(1.0)	57.0	8.0	8.0	(1.0)	(26.0)	13.0	12.0
Net Income From Continuing Ops	(68.0)	(199.0)	60.0	12.0	(104.0)	(48.0)	27.0	4.0	(46.0)	(73.0)	15.0	84.0	(40.0)	(54.0)	62.0	1,149.0	(97.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(68.0)	(199.0)	60.0	12.0	(104.0)	(48.0)	27.0	4.0	(46.0)	(73.0)	15.0	84.0	(40.0)	(54.0)	62.0	1,149.0	(97.0)
Net Income Attributable To Parent	(163.0)	(97.0)	236.0	33.0	(3.0)	3.0	36.0	51.0	(2.0)	37.0	4.0	38.0	0.0	12.0	32.0	570.0
Less: Minority Interest	95.0	(102.0)	(176.0)	(21.0)	(101.0)	(51.0)	(9.0)	(47.0)	(44.0)	(110.0)	11.0	46.0	(40.0)	(66.0)	30.0	579.0	(65.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(163.0)	(97.0)	236.0	33.0	(3.0)	3.0	36.0	51.0	(2.0)	37.0	4.0	38.0	0.0	12.0	32.0

Supplementary Data
EBITDA	202.0	143.0	288.0	248.0	163.0	119.0	342.0	237.0	125.0	115.0	227.0	277.0	170.0	145.0	234.0	1,532.0	71.0	181.0	220.0	261.0	114.0	153.0	225.0	229.0	154.0	118.0	204.0	177.0	126.0	143.0	184.0	226.0	130.0	108.0	174.0	204.0	131.0	(16.0)	192.0	203.0
EBIT	20.0	(37.0)	112.0	85.0	0.0	(37.0)	178.0	84.0	(29.0)	(22.0)	94.0	149.0	42.0	12.0	105.0	1,406.0	(53.0)	59.0	89.0