| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.7 | 1.9 | 1.8 | 1.8 | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 1.4 | 1.5 | 1.4 | 1.5 | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 1.5 | 1.5 | 1.5 | 2.2 | 1.5 | 1.5 | 1.6 | 1.7 | 1.6 | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (4.1) | (5.9) | (3.8) | (4.1) | (3.7) | (2.8) | (3.7) | (3.7) | (3.6) | (1.2) | (1.1) | (0.3) | (0.3) | (0.4) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | 0.0 | - | (0.1) | (0.1) | (0.2) | (0.2) | - | 0.0 | 0.0 | - | - | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (4.1) | (5.9) | (3.8) | (4.1) | (3.7) | (2.8) | (3.7) | (3.6) | (3.6) | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 4.3 | 4.6 | 7.1 | - | - | - |
| Cost of Revenue | 0.6 | 0.6 | 1.3 | - | - | - |
| Gross Profit | 3.7 | 4.0 | 5.9 | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 6.7 | 6.6 | 6.4 | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (18.0) | (17.6) | (13.7) | - | (3.0) | (1.5) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | 0.0 | 0.0 |
| Interest Expense | - | 0.0 | 1.1 | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | (0.0) | (0.6) | - | 0.0 | - |
| Net Income From Continuing Ops | (18.0) | (17.6) | (13.7) | - | 8.3 | 9.2 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - |
| Shares Basic | - | |||||
| Supplementary Data | ||||||
| EBITDA | (17.9) | (17.5) | (13.7) | - | - | - |
| EBIT | (18.0) | (17.6) | (13.7) | - | (3.0) | (1.5) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 1.1 | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.3 | 2.0 | 2.2 | 1.7 | 2.1 | 1.5 | 2.3 | 1.8 | 1.7 | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.9 | 6.8 | 4.8 | 5.2 | 4.8 | 4.2 | 5.2 | 5.1 | 5.1 | - | - | - | - | - | - | - | - | - |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.0) |
| 0.0 |
| - |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.3 | 0.7 | 1.0 | 2.1 | (0.9) | (1.9) | (1.8) | (1.8) | (9.2) | 2.0 | 10.4 | 8.2 | 4.4 | 4.6 | (4.6) | 6.3 | - |
| Pre-Tax Income | (4.0) | (5.6) | (3.2) | (3.1) | (1.6) | (3.7) | (5.6) | (5.4) | (5.4) | - | 0.9 | 10.1 | - | - | 4.2 | (4.9) | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (4.1) | (6.9) | (3.8) | (3.1) | (3.7) | 0.2 | (3.3) | (5.5) | (5.2) | (10.5) | 0.9 | 10.1 | 7.9 | 4.0 | 4.2 | (4.9) | 5.9 | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (4.0) | (5.6) | (3.2) | (3.1) | (1.6) | (3.3) | (5.4) | (5.5) | (5.2) | (10.5) | 0.9 | 10.1 | 7.9 | 4.0 | 4.2 | (4.9) | 5.9 | (0.0) |
| Net Income Attributable To Parent | (4.0) | (5.6) | (3.2) | (3.1) | (1.6) | (3.5) | (5.4) | (5.3) | (5.2) | (10.5) | 0.9 | 10.1 | 7.9 | 4.0 | 4.2 | (4.9) | 5.9 | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.0) | (5.6) | (3.2) | (3.1) | (1.6) | (3.5) | (5.4) | (5.3) | (5.2) | (10.5) | 0.9 | 10.1 | 7.9 | 4.0 | 4.2 | (4.9) | 5.9 | (0.0) |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| EBIT | (4.1) | (5.9) | (3.8) | (4.1) | (3.7) | (2.8) | (3.7) | (3.7) | (3.6) | (1.2) | (1.1) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.4) | (0.0) |
| Selling & Marketing |
| 1.9 |
| 2.1 |
| 3.2 |
| - |
| - |
| - |
| General & Administrative | 8.2 | 8.0 | 7.2 | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.1 | - | - | - |
| Amortization of Intangibles | 2.7 | 2.7 | 2.7 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 21.7 | 21.6 | 19.6 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 2.1 | 4.1 | (6.3) | - | 11.3 | 10.7 |
| Pre-Tax Income | (15.9) | (13.5) | (20.0) | - | 8.4 | 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (15.9) | (13.5) | (19.4) | - | 8.3 | 9.2 |
| Net Income Attributable To Parent | (15.9) | (13.5) | (19.4) | - | 8.3 | 9.2 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.9) | (13.5) | (19.4) | (53.6) | 8.3 | 9.2 |
| - |
| - |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - | - |