| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 163.0 | 145.3 | 164.0 | 188.4 | 321.4 | 68.0 | - | - |
| Restricted Cash | 2.1 | 1.7 | 1.5 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 163.0 | 145.3 | 164.0 | 188.4 | 321.4 | 68.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 107.4 | 85.0 | 70.7 | 78.9 | 109.2 | 101.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 27.6 | 24.8 | 20.9 | 16.9 | 12.4 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 33.8 | 27.4 | 34.7 | 30.1 | 15.8 | 17.0 | - | - |
| Short Term Debt | - | - | - | - | 0.0 | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 0.0 | 78.8 | - | - |
| Operating Lease Liabilities Non-Current | 38.3 | 41.2 | 27.6 | 9.6 | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,376.5 | 1,268.9 | 1,182.2 | 1,074.1 | 982.1 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 0.0 | 78.8 | - | - |
| Net debt | - | - | - | - | (321.4) | 10.8 | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 163.3 | 163.0 | 189.6 | 125.4 | 126.4 | 145.3 | 93.2 | 119.1 | 126.8 | 164.0 | 172.5 | 147.7 | 186.2 | 188.4 | 156.0 | ||||||||||||
| - |
| - |
| Other Current Assets | 22.0 | 12.8 | 6.6 | 3.1 | 10.9 | 8.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 888.0 | 854.1 | 1,001.0 | 862.5 | 805.3 | 498.1 | - | - |
| 8.6 |
| - |
| - |
| Property,Plant & Equipment Net | 33.5 | 31.6 | 32.2 | 22.9 | 14.7 | 9.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 49.9 | 50.0 | 50.0 | 50.0 | 49.9 | 46.8 | 47.1 | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 43.1 | 44.6 | 31.1 | 15.7 | - | - | - | - |
| Deferred Tax Assets | 70.4 | 90.4 | - | - | - | - | - | - |
| Other Non-Current Assets | 120.0 | 113.6 | 108.8 | 73.5 | 49.4 | 42.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,205.1 | 1,184.2 | 1,223.1 | 1,025.0 | 920.0 | 597.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 420.3 | 403.5 | 374.6 | 324.1 | 279.0 | 221.4 | - | - |
| Operating Lease Liabilities Current | 8.4 | 7.5 | 5.7 | 7.1 | - | - | - | - |
| Accrued Expenses | 91.5 | 79.3 | 93.2 | 97.5 | 100.2 | 63.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 554.1 | 517.6 | 508.2 | 458.9 | 395.1 | 301.6 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 12.8 | 6.3 | 0.5 | 1.4 | 5.3 | 19.9 | - | - |
| Deferred Tax Liabilities | - | 0.0 | 1.5 | 1.3 | 1.1 | 0.9 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.2 | 7.0 | 5.7 | 4.5 | 2.7 | 2.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 612.4 | 572.1 | 543.4 | 475.7 | 404.2 | 403.2 | - | - |
| 122.1 |
| - |
| - |
| Retained Earnings | (754.3) | (626.1) | (474.8) | (496.6) | (441.6) | (330.2) | - | - |
| Accumulated Other Comprehensive Income | (5.7) | (7.0) | (3.8) | (4.4) | (0.8) | 0.8 | - | - |
| Treasury Stock | - | - | - | - | 23.8 | 23.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 592.6 | 612.1 | 679.7 | 549.3 | 515.8 | 193.9 | (14.4) | (26.2) |
| Total Equity | 592.6 | 612.1 | 679.7 | 549.3 | 515.8 | 193.9 | (14.4) | (26.2) |
| - |
| - |
| Working Capital | 333.9 | 336.5 | 492.8 | 403.6 | 410.2 | 196.5 | - | - |
| Book Value | 592.6 | 612.1 | 679.7 | 549.3 | 515.8 | 193.9 | (14.4) | (26.2) |
| Tangible Book Value | 542.8 | 562.1 | 629.7 | 499.3 | 465.9 | 147.0 | (61.5) | - |
| 154.2 |
| 131.8 |
| 321.4 |
| 522.4 |
| 434.0 |
| - |
| 68.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 2.1 | 2.1 | 1.2 | 0.9 | 1.4 | 1.7 | 1.6 | 0.4 | 1.3 | 1.5 | 1.5 | 1.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 163.3 | 163.0 | 189.6 | 125.4 | 126.4 | 145.3 | 93.2 | 119.1 | 126.8 | 164.0 | 172.5 | 147.7 | 186.2 | 188.4 | 156.0 | 154.2 | 131.8 | 321.4 | 522.4 | 434.0 | - | 68.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 106.7 | 107.4 | 105.1 | 90.7 | 89.1 | 85.0 | 78.9 | 84.2 | 86.0 | 70.7 | 77.2 | 72.0 | 70.3 | 78.9 | 80.6 | 94.1 | 105.4 | ||||||||||
| Other Current Assets | 20.2 | 22.0 | 7.3 | 6.2 | 0.0 | 0.9 | 3.9 | 6.6 | 5.5 | 6.6 | 6.8 | 2.8 | 6.0 | 3.1 | 10.8 | 11.6 | 12.7 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 745.3 | 888.0 | 735.6 | 767.2 | 862.2 | 854.1 | 729.8 | 741.6 | 883.8 | 1,001.0 | 887.3 | 877.9 | 851.4 | 862.5 | 757.6 | 778.6 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 28.2 | 27.6 | 27.7 | 26.8 | 26.6 | 24.8 | - | - | - | - | - | - | 17.8 | 16.9 | 15.2 | 14.2 | 12.9 | ||||||||||
| Property,Plant & Equipment Net | 34.4 | 33.5 | 33.0 | 31.6 | 30.8 | 31.6 | 33.1 | 33.6 | 32.8 | 32.2 | 30.6 | 27.6 | 25.0 | 22.9 | 20.7 | 19.5 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.9 | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 40.3 | 43.1 | 44.8 | 44.3 | 46.8 | 44.6 | 47.5 | 48.3 | 48.6 | 31.1 | 27.6 | 30.1 | 15.6 | 15.7 | 13.5 | 13.1 | |||||||||||
| Deferred Tax Assets | 64.3 | 70.4 | 76.0 | 80.7 | 87.7 | 90.4 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | 127.3 | 120.0 | 114.3 | 112.2 | 111.8 | 113.6 | 110.0 | 110.4 | 108.8 | 108.8 | 92.0 | 86.8 | 81.6 | 73.5 | 54.7 | 49.5 | 46.8 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 1,061.8 | 1,205.1 | 1,053.9 | 1,086.1 | 1,189.5 | 1,184.2 | 970.3 | 983.8 | 1,124.1 | 1,223.1 | 1,087.7 | 1,072.7 | 1,024.0 | 1,025.0 | 897.0 | 911.3 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 31.9 | 33.8 | 22.6 | 28.3 | 26.8 | 27.4 | 32.7 | 25.2 | 19.2 | 34.7 | 22.5 | 22.8 | 22.3 | 30.1 | 15.8 | 39.5 | 21.0 | 15.8 | 11.1 | 10.2 | - | 17.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 414.2 | 420.3 | 332.2 | 395.1 | 403.8 | 403.5 | 311.0 | 363.5 | 370.2 | 374.6 | 297.1 | 322.9 | 322.1 | 324.1 | 257.7 | 276.2 | 274.6 | ||||||||||
| Operating Lease Liabilities Current | 7.9 | 8.4 | 8.3 | 8.4 | 8.4 | 7.5 | 7.2 | 6.3 | 6.7 | 5.7 | 6.2 | 6.9 | 7.2 | 7.1 | 6.7 | 6.5 | |||||||||||
| Accrued Expenses | 65.9 | 91.5 | 80.9 | 62.2 | 56.5 | 79.3 | 67.9 | 64.4 | 64.3 | 93.2 | 72.8 | 70.8 | 77.1 | 97.5 | 88.4 | 69.9 | 76.2 | 100.2 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 519.9 | 554.1 | 444.1 | 493.9 | 495.5 | 517.6 | 418.9 | 459.3 | 460.3 | 508.2 | 398.6 | 423.4 | 428.6 | 458.9 | 368.5 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 78.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 35.9 | 38.3 | 40.1 | 39.8 | 42.5 | 41.2 | 43.9 | 44.9 | 44.9 | 27.6 | 23.5 | 25.0 | 9.8 | 9.6 | 7.6 | 7.3 | |||||||||||
| Deferred Revenue Non-Current | 11.9 | 12.8 | 4.2 | 2.0 | 4.7 | 6.3 | 2.7 | 3.0 | 0.7 | 0.5 | 1.2 | 0.5 | 0.6 | 1.4 | 1.0 | 1.3 | 3.4 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 5.6 | 7.2 | 7.4 | 6.9 | 7.0 | 7.0 | 6.3 | 6.1 | 5.7 | 5.7 | 4.9 | 5.2 | 4.9 | 4.5 | 1.4 | 1.4 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 573.4 | 612.4 | 495.8 | 542.7 | 549.7 | 572.1 | 473.3 | 514.8 | 513.2 | 543.4 | 429.5 | 455.4 | 445.2 | 475.7 | 379.6 | 403.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 794.0 | 922.9 | 1,350.5 | 1,328.4 | 1,293.9 | 1,268.9 | 1,249.7 | 1,232.4 | 1,205.9 | 1,182.2 | 1,153.8 | 1,128.7 | 1,100.6 | 1,074.1 | 1,045.4 | 1,027.8 | |||||||||||
| Retained Earnings | (296.5) | (300.7) | (763.5) | (756.4) | (627.6) | (626.1) | (724.8) | (735.4) | (566.0) | (474.8) | (466.4) | (483.3) | (493.8) | (496.6) | (496.7) | (490.8) | (466.9) | ||||||||||
| Accumulated Other Comprehensive Income | (9.0) | (5.7) | (5.1) | (4.7) | (2.7) | (7.0) | (4.0) | (4.3) | (5.2) | (3.8) | (5.4) | (4.3) | (4.1) | (4.4) | (7.4) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.8 | 23.8 | 23.8 | 23.8 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 488.5 | 592.6 | 558.1 | 543.4 | 639.8 | 612.1 | 497.0 | 469.0 | 610.9 | 679.7 | 658.2 | 617.3 | 578.9 | 549.3 | 517.4 | 508.0 | 506.4 | ||||||||||
| Total Equity | 488.5 | 592.6 | 558.1 | 543.4 | 639.8 | 612.1 | 497.0 | 469.0 | 610.9 | 679.7 | 658.2 | 617.3 | 578.9 | 549.3 | 517.4 | 508.0 | 506.4 | 515.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 78.8 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (522.4) | ||||||||
| Working Capital | 225.4 | 333.9 | 291.6 | 273.3 | 366.7 | 336.5 | 310.9 | 282.3 | 423.5 | 492.8 | 488.7 | 454.5 | 422.9 | 403.6 | 389.1 | 386.4 | 392.8 | 410.2 | |||||||||
| Book Value | 488.5 | 592.6 | 558.1 | 543.4 | 639.8 | 612.1 | 497.0 | 469.0 | 610.9 | 679.7 | 658.2 | 617.3 | 578.9 | 549.3 | 517.4 | 508.0 | 506.4 | 515.8 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 109.2 |
| 96.8 |
| 94.2 |
| - |
| 95.8 |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 26.1 |
| 11.6 |
| - |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 772.4 |
| 805.3 |
| 741.9 |
| 747.9 |
| - |
| 492.8 |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 11.2 |
| 10.2 |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| 14.7 |
| 13.4 |
| 12.3 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.8 |
| - |
| 46.8 |
| - |
| - |
| - |
| 47.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.4 |
| 38.6 |
| 44.0 |
| - |
| 36.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 900.2 |
| 920.0 |
| 844.7 |
| 851.5 |
| - |
| 585.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 279.0 |
| 221.9 |
| 231.1 |
| - |
| 221.4 |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.2 |
| 60.3 |
| - |
| 63.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 392.2 |
| 379.6 |
| 395.1 |
| 311.2 |
| 301.6 |
| - |
| 301.6 |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 11.9 |
| 13.2 |
| - |
| 19.9 |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.9 |
| 0.9 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.7 |
| 2.4 |
| 1.9 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 393.8 |
| 404.2 |
| 326.3 |
| 317.5 |
| - |
| 403.2 |
| - |
| - |
| - |
| - |
| - |
| 1,001.1 |
| 982.1 |
| 960.7 |
| 947.0 |
| - |
| 122.1 |
| - |
| - |
| - |
| - |
| - |
| (441.6) |
| (418.5) |
| (389.2) |
| - |
| (341.3) |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| (4.0) |
| (0.8) |
| (0.0) |
| (0.0) |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| 23.8 |
| - |
| 23.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 515.8 |
| 532.2 |
| 546.2 |
| 195.6 |
| 193.9 |
| 201.4 |
| (14.5) |
| (24.8) |
| (22.4) |
| (26.2) |
| 532.2 |
| 546.2 |
| 195.6 |
| 193.9 |
| 201.4 |
| (14.5) |
| (24.8) |
| (22.4) |
| (26.2) |
| (434.0) |
| - |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| 430.7 |
| 446.3 |
| - |
| 191.2 |
| - |
| - |
| - |
| - |
| - |
| 532.2 |
| 546.2 |
| 195.6 |
| 193.9 |
| 201.4 |
| (14.5) |
| (24.8) |
| (22.4) |
| (26.2) |
| 482.3 |
| 499.4 |
| - |
| 147.0 |
| - |
| - |
| - |
| (69.5) |
| - |