Name: CXT Income Statement - Crane Nxt Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CXT - Crane Nxt, Co.

USD | NYSE | Industrials

CXT Income Statement - Crane Nxt Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	387.7	476.9	445.1	404.4	330.3	399.1	403.5	370.6	313.6	(156.9)	352.9	352.4	842.9	1,834.3	335.1	334.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,714.1	1,656.7	1,486.8	1,391.3	3,374.9	3,408.0	2,936.9	3,074.5	3,345.5	2,786.0	2,748.0	2,740.5	2,925.0	2,595.3	2,579.1	2,500.4	2,179.3	2,196.3
Cost of Revenue	994.6	952.9	821.7	737.2	713.7	746.2	1,930.7	1,942.2	2,156.2	1,770.9	1,758.3	1,786.1	1,908.7	1,711.8	1,709.9	1,653.2	1,437.4	1,466.0
Gross Profit	719.5	703.8	665.1	654.1	2,661.2	2,661.8	1,006.2	1,132.3	1,189.3	1,015.1	989.7	954.4	1,016.3	883.5	869.1	847.1
Operating Expenses
Research & Development	-	46.0	39.5	42.8	33.9	33.2	74.6	74.0	89.1	58.5	61.5	62.8	68.0	52.7	66.9
Operating Income
Operating Income	231.6	246.7	268.8	286.8	301.3	279.2	262.9	183.1	441.3	388.4	186.7	372.9	316.3	347.9
Non-Operating
Interest Income	-	1.0	1.6	1.1	0.2	0.1	2.0	2.7	2.3	2.5	1.9	1.9	1.7	1.9	1.9	1.6
Tax & Net
Income Tax Expense	31.9	35.9	42.3	51.5	43.4	48.1	43.4	31.3	75.9	195.0	40.3	106.5	87.6	105.1	88.4
Per Share
EPS Basic	2.26	2.53	3.22	3.31	3.61	3.14	3.10	2.23	5.63	2.89	2.10	3.94	3.28	3.79	3.78	0.45
Supplementary Data
EBITDA	346.3	353.3	355.6	364.4	380.0	361.0	390.4	291.0	561.3	461.1	254.1	439.9	392.1	423.7	367.7	99.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	130.6	116.6	107.2	113.6	102.9	102.3	96.3	93.3	94.3	92.6	85.8	99.6	88.8	(39.6)	82.2	77.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	29.7	28.9	29.0	27.1	21.6	23.4	24.7	20.2	18.5	-	-	-	19.0	-	-	-
Amortization of Intangibles	16.3	-	-	-	11.3	-	-	-	8.9	-	-	-	10.4	-	-	-	10.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	22.2	79.6	81.9	47.9	37.3	70.8	75.0	67.6	55.4	72.4	79.7	68.8	65.9	2.9	78.0	73.4	147.0	(150.2)	144.8	144.6	140.0	69.7	75.9	28.7	88.6	(162.7)	109.3	122.8	113.7	110.1	123.9	113.0	94.3	87.2	102.1	105.8	93.3	(105.2)	103.8	102.6

Non-Operating
Interest Income	-	0.3	0.3	0.2	0.2	0.2	0.4	0.4	0.6	0.4	0.3	0.2	0.2	(0.2)	0.0	0.1	0.3	(0.9)	0.2	0.4	0.4	0.7	0.6	0.3	0.4	0.8	0.6	0.7	0.6	0.6	0.5	0.4	0.8	0.7	0.7	0.6	0.5	0.4	0.5	0.5
Interest Expense	17.8	-	16.2	16.4	11.5	-	13.4	12.4	9.9	-	-	-	17.0	16.2	13.5	11.4	11.1	10.9
Income From Equity Investments	4.7	-	-	-	0.1	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(13.0)	(26.1)	(15.3)	(15.1)	(9.2)	(9.8)	(11.7)	(12.2)	(8.7)	(11.0)	(11.8)	(12.9)	(11.3)	(20.2)	(13.6)	(11.9)
Pre-Tax Income	9.2	53.5	66.6	32.8	28.1	61.0	63.3	55.4	46.7	61.4	67.9	55.9	54.6	(17.3)	64.4	61.5	139.7

Tax & Net
Income Tax Expense	2.4	6.0	15.7	7.8	6.4	3.4	16.2	13.8	8.9	11.9	16.0	12.7	10.9	(23.8)	19.8	12.7	34.7	(5.2)	21.0	5.0	27.3	5.2	17.1	3.6	17.5	(39.2)	21.1	27.5	21.9	15.3	20.7	24.2	15.7	111.5	28.5	30.4	24.6	(37.6)	31.3	25.2
Net Income From Continuing Ops	6.8	47.5	50.9	25.0	21.7	57.6	47.1	41.6	37.8	(12.5)	51.9	43.2	105.7	107.5	(59.3)	258.2	94.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10.3
Net Income	6.8	47.5	50.9	25.0	21.7	57.6	47.1	41.6	37.8	(12.5)	51.9	43.2	105.7	97.2	(59.3)	258.2	105.0
Net Income Attributable To Parent	6.4	48.0	50.5	24.9	21.7	57.6	47.1	41.6	37.8	49.5	51.9	43.2	43.7	62.0	44.6	48.8
Less: Minority Interest	0.4	(0.5)	0.4	0.1	0.0	-	0.0	0.0	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	6.4	48.0	50.5	24.9	21.7	57.6	47.1	41.6	37.8	49.5	51.9	43.2	43.7	62.0	44.6

Per Share
EPS Basic	0.11	-	0.88	0.43	0.38	-	0.82	0.73	0.66	-	0.91	0.76	0.77	-	0.79	0.86	1.84	-	1.99	2.36	1.89	-	0.97	0.26	1.07	-	1.21	1.52	1.38	-	1.62	1.35	1.15	-	1.15	1.16	1.06	-	1.09	1.17
EPS Diluted	0.11	-	0.87	0.43	0.38	-	0.81	0.72	0.66	-	0.90	0.75	0.77	-	0.79	0.86	1.81	-
Shares Basic	57.5	-	57.4	57.4	57.3	-	57.2	57.1	57.0	-	56.8	56.8	56.7	-	56.7	56.7	57.1	-
Shares Diluted	58.0	-	58.0	57.9	57.9	-	57.8	57.8	57.7	-	57.5	57.4	56.7	-	56.7	56.7	57.9	-