| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 1.0 | 0.9 | 0.1 | 0.1 | 1.8 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.7) | 0.0 | 0.3 | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 2.0 | 2.1 | 2.0 | 0.0 | 0.3 | 3.9 | 2.3 | 4.5 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 1.7 | 1.0 | 0.3 | 1.5 | 6.0 | 37.6 | 56.4 | 95.1 | 87.7 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (6.7) | (5.0) | (3.6) | (13.0) | (18.5) | (55.2) | (81.3) | (125.0) | (115.3) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (5.3) | (3.5) | (3.1) | (12.6) | |||||
| Per Share | |||||||||
| EPS Basic | (1.25) | (1.11) | (1.21) | (2.25) | (20.28) | (1.32) | - | - | - |
| EPS Diluted | (1.25) | (1.11) | (1.21) | (2.25) | (20.28) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | (13.0) | (18.5) | (54.7) | (79.0) | (122.3) | (113.7) |
| EBIT | (6.7) | (5.0) | (3.6) | (13.0) | (18.5) | ||||
| 0.7 |
| 0.5 |
| 0.3 |
| 3.0 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.7 |
| 1.0 |
| - |
| 1.4 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | 0.7 | 0.5 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.6 | 0.3 | 0.6 | (15.4) | 1.4 | 10.2 | 9.7 | 10.5 | 7.0 | 12.1 | 8.1 | 12.1 | 13.7 | 13.8 | 16.8 | 20.7 | 22.3 | 25.8 | 26.4 | 22.5 | 21.5 | 22.3 | 21.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | 2.5 | 1.3 | 1.5 | 1.7 | 1.5 | 1.2 | 1.2 | 1.3 | 1.6 | 1.8 | 2.1 | 1.5 | 2.7 | 2.3 | 3.1 | 3.5 | 4.0 | ||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | 3.2 | 1.9 | 1.9 | 1.8 | 1.5 | 1.3 | 1.3 | 1.4 | 1.6 | 1.8 | 6.0 | 1.9 | 3.3 | (13.1) | 4.5 | 13.7 | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | (3.2) | (0.8) | (1.0) | (1.7) | (1.5) | 0.5 | (1.1) | (1.4) | (1.6) | (1.8) | (6.0) | (1.9) | (3.3) | 12.4 | (4.5) | (13.4) | (13.0) | (14.3) | (11.3) | (16.2) | (13.4) | (19.2) | (21.8) | (19.7) | (20.6) | (26.6) | (28.0) | (33.1) | (37.4) | (30.9) | (29.3) | (29.8) | (25.3) |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (3.2) | (0.8) | (1.0) | (0.3) | (1.4) | 0.5 | (0.7) | (1.3) | (1.5) | (1.7) | (5.9) | (1.8) | (3.2) | 12.5 | (4.4) | (13.4) | (13.0) | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 | (2.4) | (3.8) | - | (6.1) | - | - | ||||||||||||||||
| Net Income | (3.2) | (0.8) | (1.0) | (0.3) | (1.4) | 0.5 | (0.7) | (1.3) | (1.5) | (1.7) | 7.6 | (4.2) | (7.0) | (7.2) | (10.5) | (13.4) | (13.0) | ||||||||||||||||
| Net Income Attributable To Parent | (3.2) | (0.8) | (1.0) | (0.3) | (1.4) | 0.5 | (0.7) | (1.3) | (1.5) | (1.7) | 7.6 | (4.2) | (7.0) | (7.2) | (10.5) | (13.4) | |||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | (3.2) | (0.8) | (1.0) | (0.3) | (1.4) | 0.5 | (0.7) | (1.3) | (1.5) | (1.7) | 7.6 | (4.2) | (7.0) | (7.2) | (10.5) | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | (0.76) | - | (0.30) | (0.11) | (0.56) | - | (0.29) | (0.53) | (0.62) | - | 3.10 | (1.83) | (3.20) | - | (4.83) | (6.16) | (0.30) | - | (0.26) | (0.45) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.76) | - | (0.30) | (0.11) | (0.56) | - | (0.29) | (0.53) | (0.62) | - | 2.72 | (1.83) | (3.20) | - | (4.83) | (6.16) | (0.30) | - | |||||||||||||||
| Shares Basic | 4.2 | - | 3.2 | 3.1 | 2.6 | - | 2.5 | 2.5 | 2.5 | - | 2.4 | 2.3 | 2.2 | - | 2.2 | 2.2 | 0.0 | - | |||||||||||||||
| Shares Diluted | 4.2 | - | 3.2 | 3.1 | 2.6 | - | 2.5 | 2.5 | 2.5 | - | 2.8 | 2.3 | 2.2 | - | 2.2 | 2.2 | 0.0 | - | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | (3.3) | - | - | - | (12.9) | (14.8) | (10.7) | (16.1) | (13.1) | (18.8) | (21.2) | (19.1) | (20.0) | (25.9) | (27.3) | (32.3) | (36.9) | (30.5) | (28.9) | (29.4) | (24.9) |
| EBIT | (3.2) | (0.8) | (1.0) | (1.7) | (1.5) | 0.5 | (1.1) | (1.4) | (1.6) | (1.8) | (6.0) | (1.9) | (3.3) | 12.4 | (4.5) | (13.4) | (13.0) | (14.3) | (11.3) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.1 | 6.1 | 5.3 | 8.1 | 12.9 | 20.6 | 28.8 | 34.4 | 27.5 |
| Depreciation & Amortization | - | - | - | 0.0 | 0.1 | 0.5 | 2.3 | 2.7 | 1.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8.7 | 7.0 | 5.6 | 13.0 | 18.8 | 59.1 | 83.6 | 129.5 | 115.3 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.4 | 1.4 | 0.6 | 0.4 | 0.3 | (0.0) | 0.6 | - | - |
| Pre-Tax Income | - | (3.5) | (3.1) | (5.3) | (44.1) | (51.6) | (122.4) | (122.4) | (115.3) |
| (18.2) |
| (51.6) |
| (77.8) |
| (123.0) |
| (115.3) |
| Net Income From Discontinued Ops | - | - | 0.0 | 7.3 | (25.8) | - | - | - | - |
| Net Income | (5.3) | (3.5) | (3.1) | (5.3) | (44.1) | (51.6) | (77.8) | (123.0) | (115.3) |
| Net Income Attributable To Parent | (5.3) | (3.5) | (3.1) | (5.3) | (44.1) | (51.6) | (77.8) | (123.0) | (115.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.3) | (3.5) | (3.1) | (5.3) | (44.1) | (51.6) | (77.8) | (123.0) | (115.3) |
| (1.32) |
| - |
| - |
| - |
| Shares Basic | 4.2 | 3.2 | 2.5 | 2.3 | 2.2 | 39.1 | - | - | - |
| Shares Diluted | 4.2 | 3.2 | 2.5 | 2.3 | 2.2 | 39.1 | - | - | - |
| (55.2) |
| (81.3) |
| (125.0) |
| (115.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.6 |
| 6.2 |
| 5.4 |
| 7.3 |
| 8.0 |
| 6.6 |
| 6.9 |
| 7.4 |
| 7.1 |
| 8.9 |
| 11.0 |
| 8.5 |
| 7.8 |
| 7.5 |
| 3.8 |
| (0.5) |
| 0.6 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 14.9 |
| 11.6 |
| 19.2 |
| 13.5 |
| 19.4 |
| 22.2 |
| 20.4 |
| 21.6 |
| 28.1 |
| 29.4 |
| 34.7 |
| 37.4 |
| 30.9 |
| 29.3 |
| 29.8 |
| 25.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.8) |
| (11.3) |
| (16.2) |
| (13.4) |
| (19.2) |
| (18.8) |
| (19.5) |
| (20.2) |
| (26.1) |
| (27.3) |
| (32.3) |
| (37.4) |
| (30.9) |
| (29.3) |
| (29.8) |
| (25.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.8) |
| (11.3) |
| (16.2) |
| (13.4) |
| (19.2) |
| (18.8) |
| (19.5) |
| (20.2) |
| (26.1) |
| (27.3) |
| (32.3) |
| (37.4) |
| (30.9) |
| (29.3) |
| (29.8) |
| (25.3) |
| (13.0) |
| (17.2) |
| (11.3) |
| (16.2) |
| (7.0) |
| (19.2) |
| (18.8) |
| (19.5) |
| (20.2) |
| (26.1) |
| (27.3) |
| (32.3) |
| (37.4) |
| (30.9) |
| (29.3) |
| (29.8) |
| (25.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.4) |
| (13.0) |
| (17.2) |
| (11.3) |
| (16.2) |
| (7.0) |
| (19.2) |
| (18.8) |
| (19.5) |
| (20.2) |
| (26.1) |
| (27.3) |
| (32.3) |
| (37.4) |
| (30.9) |
| (29.3) |
| (29.8) |
| (25.3) |
| (0.26) |
| (0.45) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.3 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.3 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.2) |
| (13.4) |
| (19.2) |
| (21.8) |
| (19.7) |
| (20.6) |
| (26.6) |
| (28.0) |
| (33.1) |
| (37.4) |
| (30.9) |
| (29.3) |
| (29.8) |
| (25.3) |