| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (2.1) | (5.0) | (3.1) | (5.3) | (10.2) | 1.1 | 0.1 | 0.3 | (0.3) | (1.3) | (0.3) | (0.3) | (0.2) | 0.4 | 0.2 | (0.7) | (0.6) | (0.0) |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | (3.0) | - | - | - | (2.8) | - | - | - | (0.4) | - | - | - | - | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (15.5) | (23.7) | 1.2 | (2.1) | (0.7) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - |
| Amortization Of Intangibles | - | 0.0 | 0.0 | - | - |
| Stock-Based Compensation | - | 3.9 | 0.0 | 0.3 | - |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | - | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | 1.6 |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | (0.8) | 0.9 | 3.1 | 1.1 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (12.1) | (1.4) | (2.0) | (1.3) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.5 | 0.4 | 0.0 | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 5.2 | (0.6) | 0.5 | 0.8 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (12.5) | (1.8) | (2.0) | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.3 | - | 2.1 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 1.0 | 0.5 | 0.2 | (0.1) | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.2) | - | - | - | (0.3) | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (2.9) | - | - | - | (2.7) | - | - | - | (0.3) | - | - | - | (0.4) | - | - | - | (0.8) | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.1) | - | - | - | 1.8 | - | - | - | (0.1) | - | - | - | 109.4 | - | - | - | (116.2) | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | (1.0) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 0.0 | - | - | - | 1.0 | - | - | - | 0.3 | - | - | - | 109.4 | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.2) | - | - | - | 3.2 | - | - | - | (0.0) | - | - | - | (109.4) | - | - | - | 117.7 | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | (3.2) | - | - | - | 2.2 | - | - | - | (0.4) | - | - | - | (0.4) | - | - | - | 0.8 | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | 1.4 | (0.9) | (0.7) | (115.6) |
| - |
| - |
| (0.1) |
| Common Stock Repurchased | - | 1.0 | 0.0 | 114.3 | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 15.9 | 1.7 | 3.2 | 117.7 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |