| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 5.1 | 1.0 | 4.8 | 31.3 | 1.0 | 23.6 | - | 5.9 | 2.2 | 3.6 | 3.5 | 3.1 | 8.0 | 10.5 | 5.6 | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.0 | 23.6 | 3.6 | 10.5 | 21.9 | 6.1 | - |
| Restricted Cash | - | - | - | 0.1 | 0.1 | 0.4 | - |
| Short Term Investments | 33.7 | - | 4.6 | 12.1 | - | - | - |
| Cash And Short Term Investments | 34.7 | 23.6 | 8.2 | 22.6 | 21.9 | 6.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 2.0 | 0.2 | - | 0.1 | - | - | - |
| Prepaid Expenses | 1.5 | 0.6 | 1.3 | 1.1 | 0.5 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 3.9 | 3.1 | 2.3 | 1.4 | 0.5 | 0.5 | - |
| Accumulated Depreciation | 0.7 | 0.8 | 0.8 | 0.5 | 0.4 | 0.3 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.5 | - | 0.3 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 192.3 | 170.7 | 159.8 | 138.7 | 114.3 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 5.6 |
| 18.3 |
| 21.9 |
| 1.7 |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 3.5 | - | - | 0.1 | 5.7 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.4 | - | - | - | - |
| Short Term Investments | 39.2 | 33.7 | 30.1 | 7.9 | 15.3 | - | 0.8 | 1.1 | 2.6 | 4.6 | 4.6 | 9.1 | 9.0 | 12.1 | 22.0 | 27.0 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 44.4 | 34.7 | 34.9 | 39.2 | 16.3 | 23.6 | - | 7.0 | 4.8 | 8.2 | 8.2 | 12.1 | 17.0 | 22.6 | 27.6 | 32.6 | 18.3 | 21.9 | 1.7 | - | - | 6.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 1.8 | 2.0 | 0.9 | 1.0 | 0.9 | 0.2 | 0.4 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.9 | 4.2 | 4.4 | 2.4 | 2.0 | 1.7 | 1.3 | 1.5 | 1.3 | 0.4 | 1.1 | 1.4 | 1.1 | 0.5 | 0.6 | 0.5 | 0.5 | ||||||||
| Other Current Assets | 0.0 | 0.0 | - | - | - | - | - | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 49.9 | 39.2 | 39.1 | 43.6 | 18.7 | 25.6 | 4.5 | 8.3 | 6.3 | 9.5 | 8.6 | 13.3 | 18.3 | 23.8 | 28.2 | 33.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 4.2 | 3.9 | 3.6 | 3.1 | 3.3 | 3.1 | 3.1 | 2.9 | 2.5 | 2.3 | 2.2 | 1.9 | 1.9 | 1.4 | 1.1 | 0.9 | 0.7 | 0.5 | 0.5 | - | - | 0.5 | - | - | - | - |
| Accumulated Depreciation | 0.8 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | |||||||||
| Property,Plant & Equipment Net | 3.5 | 3.3 | 3.0 | 2.6 | 2.4 | 2.3 | 2.1 | 2.0 | 1.7 | 1.5 | 1.4 | 1.2 | 1.3 | 0.9 | 0.7 | 0.5 | 0.3 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | 0.5 | 0.5 | 0.5 | 3.1 | 2.5 | 1.9 | 1.5 | 1.0 | 1.0 | 1.1 | 1.2 | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.0 | 0.0 | ||||||||
| Operating Lease Right Of Use Assets | 5.8 | 6.0 | 6.2 | 6.4 | 0.1 | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | 11.0 | 10.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 61.0 | 50.1 | 49.3 | 56.2 | 24.3 | 30.1 | 8.5 | 11.9 | 9.8 | 13.0 | 11.6 | 15.6 | 20.3 | 25.5 | 29.7 | 34.5 | 20.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.4 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | - | - | 0.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.6 | - | 22.0 | ||||||||
| Deferred Revenue Current | 2.2 | 1.7 | 1.0 | 0.8 | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.7 | 0.3 | 0.0 | 0.2 | 0.1 | 0.3 | 0.5 | 0.7 | 0.7 | 0.7 | 0.4 | 0.6 | 0.2 | 0.4 | 0.5 | 0.5 | ||||||||||
| Accrued Expenses | 0.3 | 0.6 | 0.7 | 0.4 | 0.2 | 0.8 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 4.1 | 4.8 | 3.9 | 3.0 | 2.2 | 3.4 | 1.8 | 2.2 | 1.7 | 2.1 | - | - | - | - | 0.9 | 1.1 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.3 | 6.5 | 6.7 | 6.4 | - | - | - | - | 0.1 | 0.3 | - | - | - | - | - | 0.2 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | 6.3 | 6.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 10.4 | 11.3 | 10.6 | 9.4 | 2.2 | 31.1 | 1.8 | 2.2 | 1.8 | 2.4 | 1.3 | 1.6 | 0.9 | 1.4 | 0.9 | 1.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 273.9 | 255.6 | - | - | 219.0 | 200.9 | 183.9 | 181.5 | 174.0 | 170.7 | 163.4 | 161.7 | 160.8 | 159.8 | 159.0 | 158.2 | 139.2 | |||||||||
| Retained Earnings | (223.3) | (216.8) | (211.2) | (202.3) | (196.9) | (193.4) | (177.2) | (171.8) | (166.0) | (160.0) | (153.2) | (147.7) | (141.4) | (135.7) | (130.2) | (124.9) | (120.3) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | 1.1 | 2.6 | 4.6 | 4.6 | 9.1 | 9.0 | 12.1 | 22.0 | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 50.6 | 38.8 | 38.7 | 46.8 | 22.1 | (1.0) | 6.6 | 9.7 | 8.0 | 10.6 | 10.2 | 13.9 | 19.4 | 24.1 | 28.8 | 33.3 | 19.0 | |||||||||
| Total Equity | 50.6 | 38.8 | 38.7 | 46.8 | 22.1 | (1.0) | 6.6 | 9.7 | 8.0 | 10.6 | 10.2 | 13.9 | 19.4 | 24.1 | 28.8 | 33.3 | 19.0 | 22.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.6 | - | 22.0 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.1 | - | |||||||
| Working Capital | 45.8 | 34.4 | 35.2 | 40.6 | 16.5 | 22.1 | 2.6 | 6.1 | 4.6 | 7.4 | - | - | - | - | 27.3 | 32.2 | 18.2 | 22.1 | ||||||||
| Book Value | 50.6 | 38.8 | 38.7 | 46.8 | 22.1 | (1.0) | 6.6 | 9.7 | 8.0 | 10.6 | 10.2 | 13.9 | 19.4 | 24.1 | 28.8 | 33.3 | 19.0 | 22.2 | ||||||||
| Tangible Book Value | 50.1 | 38.3 | 38.2 | 43.7 | 19.6 | (2.9) | 5.2 | 8.7 | 6.9 | 9.6 | 9.0 | 13.4 | 18.9 | 23.6 | 28.4 | 33.1 | 19.0 | |||||||||
| Other Current Assets | 0.8 | 0.1 | 0.0 | 0.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 39.8 | 25.6 | 9.5 | 23.8 | 22.5 | 6.5 | - |
| - |
| Property,Plant & Equipment Net | 3.3 | 2.3 | 1.5 | 0.9 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.5 | 1.9 | 1.1 | 0.5 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 6.0 | 0.3 | 1.0 | 0.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 4.5 | 3.6 | - | - | - | - |
| Total Assets | 50.1 | 30.1 | 13.0 | 25.5 | 22.7 | 6.7 | - |
| Deferred Revenue Current | 1.7 | 0.8 | 0.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.7 | 0.4 | - | - | - |
| Accrued Expenses | 0.6 | 0.8 | 0.1 | 0.3 | 0.1 | 0.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.8 | 3.4 | 2.1 | 1.4 | 0.4 | 0.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 11.3 | 31.1 | 2.4 | 1.4 | 0.4 | 1.1 | - |
| - |
| Retained Earnings | (216.8) | (193.4) | (160.0) | (135.7) | (116.5) | (108.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | 4.6 | 12.1 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 38.8 | (1.0) | 10.6 | 24.1 | 22.2 | 5.6 | 13.8 |
| Total Equity | 38.8 | (1.0) | 10.6 | 24.1 | 22.2 | 5.6 | 13.8 |
| Working Capital | 35.0 | 22.1 | 7.4 | 22.4 | 22.1 | 6.1 | - |
| Book Value | 38.8 | (1.0) | 10.6 | 24.1 | 22.2 | 5.6 | 13.8 |
| Tangible Book Value | 38.3 | (2.9) | 9.6 | 23.6 | 22.2 | 5.6 | - |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 22.5 |
| 2.0 |
| - |
| - |
| 6.5 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| 2.1 |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.4 |
| 0.5 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.4 |
| 2.1 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| 138.7 |
| 114.5 |
| - |
| - |
| 114.3 |
| - |
| - |
| - |
| - |
| (116.5) |
| (114.4) |
| - |
| - |
| (108.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| 0.0 |
| 2.1 |
| 4.1 |
| 5.6 |
| 7.9 |
| 9.6 |
| 11.7 |
| 13.8 |
| 0.0 |
| 2.1 |
| 4.1 |
| 5.6 |
| 7.9 |
| 9.6 |
| 11.7 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.1 |
| 4.1 |
| 5.6 |
| 7.9 |
| 9.6 |
| 11.7 |
| 13.8 |
| 22.2 |
| (0.0) |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| - |