| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 10.4 | 10.5 | 10.0 | 8.5 | 7.6 | 8.0 | 7.5 | 5.3 | 7.0 | 7.5 | 7.5 | (4.1) | 6.9 | 7.9 | 7.5 | 6.9 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | 39.3 | 36.6 | 27.8 | 17.8 | 29.1 | 29.1 | 25.1 | 19.5 | 18.0 | 13.0 | 12.6 | 11.6 | 13.4 | 13.4 | 14.2 | 12.8 | 11.5 | 9.9 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | - | 1.6 | 1.2 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.6 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | 1.3 | 1.3 | 2.6 | 1.6 | 1.1 | 0.9 | 0.5 | 0.5 | 0.2 | 0.6 | 0.8 | 1.3 | 0.3 | 0.4 | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | 0.0 | 0.0 | 40.0 | 0.0 | 9.9 | 20.0 | 10.0 | 0.0 | 0.0 | 0.5 | 5.3 | 6.8 | 0.0 | 0.0 | 3.0 | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | 35.2 | 31.9 | 23.9 | 31.6 | 37.6 | 10.9 | 21.3 | 21.0 | 15.5 | 15.6 | 12.0 | 14.9 | 17.5 | 14.4 | 15.4 | ||
| 6.7 |
| 6.9 |
| 7.1 |
| 6.6 |
| 8.5 |
| 7.2 |
| 8.0 |
| 5.3 |
| 4.5 |
| 5.0 |
| 5.2 |
| 4.8 |
| 4.4 |
| 4.5 |
| 4.6 |
| 4.7 |
| 4.2 |
| 2.6 |
| 3.7 |
| 3.5 |
| 3.3 |
| 3.2 |
| 3.2 |
| 3.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | (0.2) | - | - | - | (0.1) | - | - | - | 0.1 | - | - | - | (0.1) | - | - | - | (0.1) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | 4.4 | - | - | - | 1.9 | - | - | - | 6.2 | - | - | - | 2.7 | - | - | - | 1.9 | |||||||||||||||||||||||
| Cash From Operating Activities | 18.0 | - | - | - | 10.9 | - | - | - | 13.5 | - | - | - | 10.4 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.6 | - | - | - | 0.1 | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | 0.8 | - | - | - | 0.5 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | 19.8 | - | - | - | 0.0 | - | - | - | 0.3 | - | - | - | 0.1 | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | 29.9 | - | - | - | (0.7) | - | - | - | 23.1 | - | - | - | 5.2 | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 5.0 | - | - | - | 5.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - |
| Debt Repaid | - | - | - | - | 0.0 | - | - | - | 5.0 | - | - | - | 0.0 | - | - | - | 4.7 | - | ||||||||||||||||||||||
| Common Stock Issuance | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 0.2 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Dividends Paid | 2.4 | - | - | - | 2.4 | - | - | - | 2.3 | - | - | - | 1.9 | - | - | - | 1.9 | - | ||||||||||||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | (49.1) | - | - | - | (15.6) | - | - | - | (59.8) | - | - | - | (15.7) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 17.9 | - | - | - | 10.4 | - | - | - | 13.4 | - | - | - | 10.2 | - | - | - | 12.0 | - | - | - | 13.2 | - | - | - | 4.2 | - | - | - | 4.7 | - | - | - | 6.3 | - | - | - | 6.2 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| Amortization Of Intangibles | 0.7 | 0.7 | 0.9 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | - | - | - | - | - | - |
| Stock-Based Compensation | - | 0.6 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Deffered Income Tax | - | 0.8 | 1.8 | 0.6 | (0.0) | 0.7 | 0.4 | 0.3 | (0.4) | 1.4 | 0.4 | (0.2) | 0.5 | 0.7 | (0.1) | 0.1 | (0.3) | 0.2 |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | 0.6 | 2.7 | 0.7 | (0.3) | 0.2 | 1.6 | (0.2) | 0.8 | (1.8) | 0.8 | (0.3) | 0.3 | 0.2 | 0.4 | 0.1 | (0.8) | 1.5 |
| Cash From Operating Activities | - | 36.5 | 33.2 | 26.5 | 33.2 | 38.7 | 11.8 | 21.8 | 21.5 | 15.7 | 16.2 | 12.8 | 16.2 | 17.8 | 14.8 | 15.6 | 12.8 | 9.9 |
| 0.1 |
| 1.3 |
| 1.6 |
| Acquisitions | - | 0.0 | 0.0 | (4.9) | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | 4.4 | 0.0 | (77.9) | 0.0 | 0.0 | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | 0.0 | 0.0 | 0.2 | 0.0 | 1.3 | 0.1 | 0.4 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Sales Of Investments | - | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 60.1 | 67.8 | 48.1 | 41.8 | 78.6 | 117.4 | 89.6 | 54.1 | 54.1 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (40.1) | (69.1) | 59.5 | (362.5) | (158.2) | (110.7) | (32.3) | (72.4) | (105.4) | (70.1) | 19.1 | (8.2) | (60.9) | (8.2) | (76.1) | (73.7) | (46.9) |
| 3.7 |
| 11.1 |
| Debt Repaid | - | 42.0 | 35.0 | 0.0 | 4.7 | 26.8 | 15.0 | 3.1 | 1.0 | 2.0 | 0.5 | 0.7 | 4.2 | 20.8 | 5.6 | 7.0 | 3.9 | 17.6 |
| Common Stock Issuance | - | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 0.4 | 0.2 | 0.3 | 1.3 | 1.4 | 2.1 | 1.3 | 1.2 | 1.0 | 3.2 | 2.5 | 0.8 | 1.5 | 1.3 | 0.9 | 0.4 | 0.3 |
| Dividends Paid | - | 9.5 | 9.3 | 8.5 | 7.6 | 7.4 | 6.5 | 6.3 | 6.1 | 5.2 | 5.1 | 5.2 | 6.1 | 3.6 | 4.6 | 3.1 | 3.2 | 3.0 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (4.4) | 25.3 | (59.4) | 182.6 | 223.7 | 149.1 | 12.3 | 49.1 | 90.4 | 47.3 | (18.9) | (6.6) | 26.9 | (10.7) | 47.0 | 73.5 | 48.6 |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | (1.7) | 0.8 | (6.6) | 13.0 | 1.3 | (16.3) | (4.1) | (13.6) | 12.5 | 11.6 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11.5 |
| 8.4 |
| Free Cash Flow To Equity | - | (6.8) | (3.1) | 63.9 | 26.9 | 20.7 | 15.9 | 28.2 | 20.0 | 13.5 | 15.6 | 16.6 | 17.5 | (3.3) | 8.8 | 11.4 | 11.4 | 1.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| (1.3) |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| 10.6 |
| - |
| - |
| - |
| 22.9 |
| - |
| - |
| - |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (106.1) |
| - |
| - |
| - |
| (25.5) |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| (15.4) |
| - |
| - |
| - |
| (30.2) |
| - |
| - |
| - |
| (7.0) |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.3 |
| - |
| - |
| - |
| 93.6 |
| - |
| - |
| - |
| (10.8) |
| - |
| - |
| - |
| 11.7 |
| - |
| - |
| - |
| 17.8 |
| - |
| - |
| - |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| - |
| - |
| - |
| 9.2 |
| - |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |