| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 46.1 | 126.2 | 56.9 | 55.0 | 104.9 | 101.9 | 35.2 | 37.5 | 40.2 | 28.6 | 33.3 | 31.6 | 38.6 | 55.0 | 56.8 | 46.3 | 92.1 | 24.0 |
| Restricted Cash | - | - | - | - | - | - | 20.1 | 18.1 | 17.2 | 16.7 | 15.3 | 16.9 | 15.3 | 14.1 | 14.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 46.1 | 126.2 | 56.9 | 55.0 | 104.9 | 101.9 | 35.2 | 37.5 | 40.2 | 28.6 | 33.3 | 31.6 | 38.6 | 55.0 | 56.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 60.0 | 51.6 | 51.4 | 52.4 | 52.2 | 52.1 | 46.9 | 46.7 | 46.9 | 49.6 | 48.1 | 47.3 | 46.8 | 46.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 35.9 | 9.2 | 38.5 | 38.8 | 73.1 | 73.3 | 83.8 | 125.4 | 148.5 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 12.7 | 12.7 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 28.6 | 2.5 | 33.9 | 80.1 | 1.8 | 20.0 | 86.2 | 48.8 | 71.0 | 64.6 | 92.3 | 78.6 | 96.7 | 89.4 | 130.3 | 166.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 54.8 | 46.1 | 123.1 | 99.6 | 114.7 | 126.2 | 184.2 | 100.4 | 46.4 | 56.9 | 52.7 | 51.8 | 52.2 | 55.0 | 64.0 | |||||||||||||||||||||||||
| - |
| 46.3 |
| 92.1 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.5 |
| - |
| - |
| - |
| Accumulated Depreciation | 32.3 | 30.3 | 29.8 | 30.8 | 31.5 | 30.6 | 29.7 | 32.1 | 31.5 | 34.2 | 32.7 | 31.0 | 29.3 | 28.1 | 26.5 | - | - | - |
| Property,Plant & Equipment Net | 27.8 | 21.3 | 21.6 | 21.6 | 20.7 | 21.5 | 17.2 | 14.6 | 15.4 | 15.4 | 15.4 | 16.3 | 17.4 | 18.7 | 19.0 | 22.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 63.3 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 28.4 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | - | - |
| Intangible Assets | 11.6 | 2.1 | 2.5 | 2.9 | 3.3 | 3.9 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - |
| Operating Lease Right Of Use Assets | 3.6 | 3.2 | 3.6 | 4.1 | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 17.6 | 19.1 | 17.4 | 20.9 | 5.9 | 2.7 | 2.6 | 4.1 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,132.5 | 2,610.7 | 2,515.6 | 2,454.3 | 2,327.6 | 2,239.1 | 1,654.1 | 1,290.9 | 1,277.0 | 1,242.3 | 1,223.4 | 1,242.0 | 1,237.7 | 1,286.9 | 1,323.7 | 1,316.6 | - | - |
| - |
| - |
| Short Term Debt | 28.6 | 2.5 | 33.9 | 80.1 | 1.8 | 20.0 | 86.2 | 12.9 | 61.8 | 26.2 | 53.5 | 5.5 | 23.4 | 5.6 | 5.0 | 18.4 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,790.8 | 2,335.4 | 2,253.2 | 2,205.0 | 2,026.2 | 1,939.3 | 1,409.7 | 1,093.5 | 1,088.5 | 1,056.3 | 1,035.9 | 1,053.6 | 1,058.2 | 1,104.1 | 1,156.4 | 1,177.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 185.7 | 143.6 | 144.4 | 144.0 | 144.5 | 143.6 | 104.5 | 72.6 | 72.0 | 71.7 | 71.7 | 71.5 | 70.1 | 68.6 | 67.6 | 66.6 | - | - |
| Retained Earnings | 171.2 | 165.8 | 157.0 | 151.7 | 142.6 | 129.7 | 126.5 | 122.6 | 113.6 | 112.8 | 109.5 | 105.6 | 101.2 | 94.8 | 82.3 | 65.9 | - | - |
| Accumulated Other Comprehensive Income | (22.8) | (36.8) | (38.4) | (49.9) | 5.0 | 11.8 | 3.7 | (4.2) | (1.5) | (0.9) | 2.5 | 5.4 | (1.0) | 11.0 | 10.2 | (1.6) | (0.9) | - |
| Treasury Stock | 10.7 | 13.3 | 16.6 | 12.5 | 6.7 | 1.4 | 4.2 | 6.4 | 8.3 | 10.3 | 8.8 | 6.7 | 3.5 | 4.2 | 5.1 | 4.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 341.7 | 275.3 | 262.4 | 249.3 | 301.4 | 299.8 | 244.5 | 197.4 | 188.4 | 186.0 | 187.5 | 188.4 | 179.5 | 182.8 | 167.4 | 138.9 | 152.4 | 122.0 |
| Total Equity | 341.7 | 275.3 | 262.4 | 249.3 | 301.4 | 299.8 | 244.5 | 197.4 | 188.4 | 186.0 | 187.5 | 188.4 | 179.5 | 182.8 | 167.4 | 138.9 | 152.4 | 122.0 |
| - |
| - |
| Net debt | (17.4) | (123.7) | (23.0) | 25.0 | (103.1) | (81.8) | 51.0 | 11.3 | 30.7 | 36.0 | 59.0 | 47.0 | 58.1 | 34.4 | 73.5 | 120.6 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 341.7 | 275.3 | 262.4 | 249.3 | 301.4 | 299.8 | 244.5 | 197.4 | 188.4 | 186.0 | 187.5 | 188.4 | 179.5 | 182.8 | 167.4 | 138.9 | 152.4 | 122.0 |
| Tangible Book Value | 266.8 | 220.7 | 207.4 | 193.9 | 245.6 | 243.4 | 214.8 | 185.4 | 176.5 | 174.0 | 175.5 | 176.4 | 167.4 | 170.7 | 155.2 | 127.0 | - | - |
| 69.2 |
| 114.3 |
| 104.9 |
| 199.0 |
| 208.9 |
| 207.1 |
| 101.9 |
| 174.5 |
| 77.6 |
| 32.7 |
| 35.2 |
| 51.4 |
| 39.5 |
| 44.0 |
| 37.5 |
| 36.0 |
| 48.7 |
| 34.3 |
| 37.0 |
| 29.6 |
| 31.4 |
| 29.1 |
| 28.6 |
| 30.1 |
| 24.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.1 | 19.8 | 17.3 | 17.5 | 18.1 | 14.8 | 14.2 | 16.4 | 17.2 | 17.2 | 12.8 | 15.5 | 16.7 | 13.1 | 12.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.8 | 46.1 | 123.1 | 99.6 | 114.7 | 126.2 | 184.2 | 100.4 | 46.4 | 56.9 | 52.7 | 51.8 | 52.2 | 55.0 | 64.0 | 69.2 | 114.3 | 104.9 | 199.0 | 208.9 | 207.1 | 101.9 | 174.5 | 77.6 | 32.7 | 35.2 | 51.4 | 39.5 | 44.0 | 37.5 | 36.0 | 48.7 | 34.3 | 37.0 | 29.6 | 31.4 | 29.1 | 28.6 | 30.1 | 24.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 27.3 | 27.8 | 21.1 | 21.2 | 21.3 | 21.3 | 21.5 | 22.0 | 21.9 | 21.6 | 21.3 | 21.0 | 21.3 | 21.6 | 21.9 | 21.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 63.3 | 63.3 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | ||||||||||||||||||||||
| Intangible Assets | 10.8 | 11.6 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | 2.6 | 2.7 | 2.8 | 2.9 | 3.0 | 3.1 | 3.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 18.8 | 17.6 | 16.8 | 17.3 | 17.2 | 19.1 | 17.0 | 18.4 | 17.7 | 17.4 | 23.7 | 20.7 | 18.9 | 20.9 | 22.3 | 16.3 | 11.8 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,164.3 | 3,132.5 | 2,664.0 | 2,610.9 | 2,609.2 | 2,610.7 | 2,670.8 | 2,593.1 | 2,521.5 | 2,515.6 | 2,483.9 | 2,470.8 | 2,429.9 | 2,454.3 | 2,400.2 | 2,410.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 13.6 | 28.6 | 1.5 | 0.5 | 0.6 | 2.5 | 11.4 | 16.9 | 48.8 | 33.9 | 23.3 | 31.4 | 93.4 | 80.1 | 2.5 | 90.0 | 2.4 | 1.8 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.8 | 35.9 | 33.0 | 27.1 | 18.1 | 9.2 | 31.3 | 38.3 | 38.4 | 38.5 | 38.5 | 38.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,828.8 | 2,790.8 | 2,370.1 | 2,324.5 | 2,327.4 | 2,335.4 | 2,393.5 | 2,329.9 | 2,259.9 | 2,253.2 | 2,243.7 | 2,222.7 | 2,174.3 | 2,205.0 | 2,161.4 | 2,152.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 184.3 | 185.7 | 143.4 | 143.0 | 143.0 | 143.6 | 143.2 | 143.4 | 143.0 | 144.4 | 144.0 | 143.7 | 143.4 | 144.0 | 143.9 | 143.4 | 143.0 | |||||||||||||||||||||||
| Retained Earnings | 166.5 | 171.2 | 171.7 | 169.5 | 167.7 | 165.8 | 161.9 | 159.9 | 158.1 | 157.0 | 157.0 | 153.7 | 152.0 | 151.7 | 148.3 | 148.2 | 145.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (24.8) | (22.8) | (26.0) | (30.7) | (32.7) | (36.8) | (30.1) | (41.4) | (40.7) | (38.4) | (59.8) | (48.1) | (42.8) | (49.9) | (56.5) | |||||||||||||||||||||||||
| Treasury Stock | 8.8 | 10.7 | 11.1 | 11.5 | 12.2 | 13.3 | 13.8 | 14.7 | 14.7 | 16.6 | 17.0 | 17.2 | 13.1 | 12.5 | 13.0 | 13.0 | 7.7 | 6.7 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 335.6 | 341.7 | 294.0 | 286.4 | 281.8 | 275.3 | 277.3 | 263.2 | 261.7 | 262.4 | 240.2 | 248.1 | 255.6 | 249.3 | 238.8 | 258.6 | 276.2 | |||||||||||||||||||||||
| Total Equity | 335.6 | 341.7 | 294.0 | 286.4 | 281.8 | 275.3 | 277.3 | 263.2 | 261.7 | 262.4 | 240.2 | 248.1 | 255.6 | 249.3 | 238.8 | 258.6 | 276.2 | 301.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 13.6 | 28.6 | 1.5 | 0.5 | 0.6 | 2.5 | 11.4 | 16.9 | 48.8 | 33.9 | 23.3 | 31.4 | 93.4 | 80.1 | 2.5 | 90.0 | 2.4 | 1.8 | 1.9 | 2.1 | 9.8 | 20.0 | 40.9 | 14.4 | 37.6 | 86.2 | 21.3 | 27.5 | 38.0 | 48.8 | 41.4 | 44.2 | 44.6 | 71.0 | 39.0 | 47.2 | 59.1 | 64.6 | 53.1 | 64.3 |
| Net debt | (41.2) | (17.4) | (121.6) | (99.1) | (114.2) | (123.7) | (172.8) | (83.5) | 2.4 | (23.0) | (29.4) | (20.3) | 41.2 | 25.0 | (61.6) | 20.9 | (112.0) | (103.1) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 335.6 | 341.7 | 294.0 | 286.4 | 281.8 | 275.3 | 277.3 | 263.2 | 261.7 | 262.4 | 240.2 | 248.1 | 255.6 | 249.3 | 238.8 | 258.6 | 276.2 | 301.4 | ||||||||||||||||||||||
| Tangible Book Value | 261.5 | 266.8 | 239.7 | 232.0 | 227.4 | 220.7 | 222.6 | 208.4 | 206.8 | 207.4 | 185.1 | 192.9 | 200.3 | 193.9 | 183.3 | 203.0 | 220.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 20.7 |
| 20.5 |
| 20.6 |
| 20.7 |
| 21.5 |
| 21.5 |
| 18.3 |
| 18.0 |
| 17.2 |
| 16.0 |
| 16.1 |
| 14.7 |
| 14.6 |
| 14.8 |
| 15.0 |
| 15.5 |
| 15.4 |
| 15.4 |
| 15.5 |
| 15.7 |
| 15.4 |
| 15.4 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.5 |
| 52.5 |
| 52.5 |
| 52.5 |
| 52.5 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.6 |
| 28.6 |
| - |
| 11.9 |
| 11.9 |
| 11.9 |
| - |
| 11.9 |
| - |
| - |
| - |
| - |
| 11.9 |
| 11.9 |
| 3.3 |
| 3.5 |
| 3.6 |
| 3.7 |
| 3.9 |
| 4.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 5.1 |
| 3.4 |
| 3.5 |
| 2.7 |
| 1.3 |
| 0.1 |
| 0.7 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,330.4 |
| 2,327.6 |
| 2,354.9 |
| 2,339.1 |
| 2,333.6 |
| 2,239.1 |
| 2,352.8 |
| 1,745.5 |
| 1,629.4 |
| 1,654.1 |
| 1,642.6 |
| 1,609.7 |
| 1,290.0 |
| 1,290.9 |
| 1,285.4 |
| 1,284.0 |
| 1,258.1 |
| 1,277.0 |
| 1,259.9 |
| 1,243.4 |
| 1,233.9 |
| 1,242.3 |
| 1,245.3 |
| 1,231.0 |
| 1.9 |
| 2.1 |
| 9.8 |
| 20.0 |
| 40.9 |
| 14.4 |
| 37.6 |
| 86.2 |
| 21.3 |
| 27.5 |
| 5.1 |
| 12.9 |
| 8.4 |
| 17.2 |
| 26.5 |
| 61.8 |
| 7.7 |
| 8.9 |
| 20.7 |
| 26.2 |
| 14.6 |
| 25.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,054.2 |
| 2,026.2 |
| 2,055.5 |
| 2,034.9 |
| 2,033.5 |
| 1,939.3 |
| 2,056.5 |
| 1,489.7 |
| 1,378.2 |
| 1,409.7 |
| 1,399.6 |
| 1,370.0 |
| 1,087.9 |
| 1,093.5 |
| 1,095.5 |
| 1,094.8 |
| 1,071.7 |
| 1,088.5 |
| 1,068.9 |
| 1,053.5 |
| 1,046.6 |
| 1,056.3 |
| 1,054.7 |
| 1,040.5 |
| 144.5 |
| 144.2 |
| 143.8 |
| 143.2 |
| 143.6 |
| 143.3 |
| 104.0 |
| 103.7 |
| 104.5 |
| 104.3 |
| 104.0 |
| 72.0 |
| 72.6 |
| 72.2 |
| 71.9 |
| 71.7 |
| 72.0 |
| 71.8 |
| 71.7 |
| 71.5 |
| 71.7 |
| 71.6 |
| 71.4 |
| 142.6 |
| 139.7 |
| 136.8 |
| 134.2 |
| 129.7 |
| 127.2 |
| 128.7 |
| 126.9 |
| 126.5 |
| 124.7 |
| 123.1 |
| 123.2 |
| 122.6 |
| 120.3 |
| 118.0 |
| 115.0 |
| 113.6 |
| 114.8 |
| 114.1 |
| 113.1 |
| 112.8 |
| 111.7 |
| 110.7 |
| (36.0) |
| (20.2) |
| 5.0 |
| 6.4 |
| 9.3 |
| 7.0 |
| 11.8 |
| 11.6 |
| 11.7 |
| 9.5 |
| 3.7 |
| 4.5 |
| 3.4 |
| (0.6) |
| (4.2) |
| (8.4) |
| (6.3) |
| (5.5) |
| (1.5) |
| 0.4 |
| 0.5 |
| (0.5) |
| (0.9) |
| 5.4 |
| 6.9 |
| 6.9 |
| 1.7 |
| 0.3 |
| 1.4 |
| 1.8 |
| 2.5 |
| 2.9 |
| 4.2 |
| 4.4 |
| 4.7 |
| 5.0 |
| 6.4 |
| 6.8 |
| 7.1 |
| 7.4 |
| 8.3 |
| 8.7 |
| 9.1 |
| 9.4 |
| 10.3 |
| 10.8 |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.4 |
| 299.4 |
| 304.1 |
| 300.1 |
| 299.8 |
| 296.3 |
| 255.8 |
| 251.2 |
| 244.5 |
| 242.9 |
| 239.7 |
| 202.1 |
| 197.4 |
| 190.0 |
| 189.2 |
| 186.4 |
| 188.4 |
| 191.0 |
| 189.9 |
| 187.4 |
| 186.0 |
| 190.6 |
| 190.5 |
| 299.4 |
| 304.1 |
| 300.1 |
| 299.8 |
| 296.3 |
| 255.8 |
| 251.2 |
| 244.5 |
| 242.9 |
| 239.7 |
| 202.1 |
| 197.4 |
| 190.0 |
| 189.2 |
| 186.4 |
| 188.4 |
| 191.0 |
| 189.9 |
| 187.4 |
| 186.0 |
| 190.6 |
| 190.5 |
| (197.1) |
| (206.7) |
| (197.4) |
| (81.8) |
| (133.6) |
| (63.2) |
| 4.9 |
| 51.0 |
| (30.2) |
| (12.0) |
| (6.0) |
| 11.3 |
| 5.4 |
| (4.5) |
| 10.3 |
| 34.0 |
| 9.4 |
| 15.8 |
| 30.1 |
| 36.0 |
| 23.0 |
| 40.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 299.4 |
| 304.1 |
| 300.1 |
| 299.8 |
| 296.3 |
| 255.8 |
| 251.2 |
| 244.5 |
| 242.9 |
| 239.7 |
| 202.1 |
| 197.4 |
| 190.0 |
| 189.2 |
| 186.4 |
| 188.4 |
| 191.0 |
| 189.9 |
| 187.4 |
| 186.0 |
| 190.6 |
| 190.5 |
| 245.6 |
| 243.4 |
| 248.0 |
| 243.8 |
| 243.4 |
| 239.7 |
| 226.3 |
| 221.7 |
| 214.8 |
| 213.0 |
| 209.7 |
| - |
| 185.4 |
| 178.0 |
| 177.2 |
| - |
| 176.5 |
| - |
| - |
| - |
| - |
| 178.7 |
| 178.6 |