| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 118.9 | 50.2 | 37.1 | 35.4 | 47.7 | 119.4 | 55.8 | 45.8 | 41.7 | 10.0 | 23.9 | 11.4 | 17.6 | 23.3 | 31.8 | 72.4 | 43.2 | 23.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 118.9 | 50.2 | 37.1 | 35.4 | 47.7 | 119.4 | 55.8 | 45.8 | 41.7 | 10.0 | 23.9 | 11.4 | 17.6 | 23.3 | 31.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 33.0 | 31.6 | 31.0 | 31.0 | 29.9 | 27.8 | 26.8 | 19.3 | 14.7 | 11.5 | 9.7 | 10.5 | 12.6 | 12.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 51.8 | 66.6 | - | - | - | - | - | 134.5 | 120.3 | 70.3 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 51.8 | 66.6 | - | - | - | - | - | 134.5 | 120.3 | 70.3 | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 149.2 | 118.9 | 82.4 | 67.5 | 100.2 | 50.2 | 36.6 | 36.9 | 28.6 | 37.1 | 32.5 | 43.0 | 65.1 | 35.4 | 29.4 | |||||||||||||||||||||||||
| - |
| 72.4 |
| 43.2 |
| 23.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12.8 |
| - |
| - |
| - |
| Accumulated Depreciation | 16.6 | 14.6 | 12.6 | 10.5 | 8.7 | 6.6 | 5.7 | 5.8 | 5.0 | 6.2 | 7.1 | 6.7 | 7.8 | 6.9 | 6.1 | - | - | - |
| Property,Plant & Equipment Net | 16.4 | 17.1 | 18.4 | 20.5 | 21.2 | 21.2 | 21.1 | 13.5 | 9.6 | 5.3 | 2.7 | 3.7 | 4.8 | 5.5 | 6.7 | 7.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 10.4 | 4.7 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 5.6 | - |
| Intangible Assets | 0.4 | 1.0 | 1.7 | 2.4 | 3.9 | 5.5 | 7.6 | 7.5 | 5.4 | 0.9 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.8 | 1.5 | 1.7 | 2.2 | 2.7 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 16.1 | 11.2 | 11.5 | 11.4 | 9.7 | 6.1 | 8.2 | 11.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,781.8 | 1,748.5 | 1,851.4 | 1,816.4 | 1,739.6 | 1,649.1 | 1,531.2 | 1,287.9 | 940.7 | 695.9 | 580.1 | 569.8 | 554.5 | 530.2 | 536.6 | 594.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 4.4 | 3.4 | 3.5 | 3.1 | 2.9 | 3.8 | 4.3 | 4.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,593.8 | 1,569.4 | 1,678.1 | 1,649.3 | 1,568.8 | 1,488.5 | 1,380.7 | 1,149.7 | 867.2 | 631.3 | 518.7 | 511.8 | 500.3 | 475.1 | 483.7 | 544.5 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 90.0 | 80.8 | 71.1 | 65.4 | 50.7 | 32.8 | 22.5 | 15.3 | 10.8 | 9.1 | 7.2 | 4.8 | 2.5 | 1.5 | 1.3 | 1.1 | - | - |
| Accumulated Other Comprehensive Income | (12.5) | (16.4) | (17.3) | (17.7) | 0.2 | 1.5 | (0.5) | (1.8) | (0.3) | 0.6 | (0.2) | (0.8) | (2.3) | (0.4) | (2.3) | (5.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 187.9 | 179.1 | 173.3 | 167.1 | 170.9 | 160.6 | 150.6 | 138.2 | 73.5 | 64.5 | 61.5 | 58.0 | 54.2 | 55.1 | 52.9 | 49.9 | 55.4 | 68.5 |
| Total Equity | 187.9 | 179.1 | 173.3 | 167.1 | 170.9 | 160.6 | 150.6 | 138.2 | 73.5 | 64.5 | 61.5 | 58.0 | 54.2 | 55.1 | 52.9 | 49.9 | 55.4 | 68.5 |
| - |
| - |
| Net debt | (67.0) | 16.4 | - | - | - | - | - | 88.7 | 78.6 | 60.2 | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 187.9 | 179.1 | 173.3 | 167.1 | 170.9 | 160.6 | 150.6 | 138.2 | 73.5 | 64.5 | 61.5 | 58.0 | 54.2 | 55.1 | 52.9 | 49.9 | 55.4 | 68.5 |
| Tangible Book Value | 156.0 | 146.6 | 140.1 | 133.1 | 135.5 | 123.6 | 111.5 | 99.2 | 57.6 | 59.0 | 61.3 | 57.9 | 54.0 | 54.8 | 52.4 | 49.1 | 49.8 | - |
| 31.7 |
| 84.4 |
| 47.7 |
| 102.3 |
| 128.4 |
| 196.0 |
| 119.4 |
| 115.5 |
| 39.6 |
| 41.3 |
| 55.8 |
| 52.3 |
| 47.0 |
| - |
| 45.8 |
| 27.7 |
| 31.5 |
| 41.7 |
| 33.7 |
| 19.9 |
| 10.0 |
| 21.3 |
| 22.0 |
| 23.9 |
| 19.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 149.2 | 118.9 | 82.4 | 67.5 | 100.2 | 50.2 | 36.6 | 36.9 | 28.6 | 37.1 | 32.5 | 43.0 | 65.1 | 35.4 | 29.4 | 31.7 | 84.4 | 47.7 | 102.3 | 128.4 | 196.0 | 119.4 | 115.5 | 39.6 | 41.3 | 55.8 | 52.3 | 47.0 | - | 45.8 | 27.7 | 31.5 | 41.7 | 33.7 | 19.9 | 10.0 | 21.3 | 22.0 | 23.9 | 19.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.7 | - | - | 11.5 | - | - | 9.7 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 16.5 | 16.4 | 16.2 | 16.4 | 16.6 | 17.1 | 17.4 | 17.8 | 18.0 | 18.4 | 19.5 | 19.8 | 20.2 | 20.5 | 21.4 | 21.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | ||||||||||||||||||||||
| Intangible Assets | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | 2.1 | 2.2 | 2.4 | 2.7 | 3.1 | 3.5 | 3.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 1.3 | 1.5 | 1.6 | 1.7 | 1.5 | 1.7 | 2.0 | 1.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,823.0 | 1,781.8 | 1,727.0 | 1,735.2 | 1,780.0 | 1,748.5 | 1,799.1 | 1,802.3 | 1,819.3 | 1,851.4 | 1,831.1 | 1,829.8 | 1,860.7 | 1,816.4 | 1,780.2 | 1,763.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 51.8 | 51.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 158.0 | 180.4 | - | 134.5 | 87.1 | 114.5 | 120.3 | - | - | 70.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,632.1 | 1,593.8 | 1,540.2 | 1,551.7 | 1,599.9 | 1,569.4 | 1,619.0 | 1,626.3 | 1,646.5 | 1,678.1 | 1,665.7 | 1,664.3 | 1,696.2 | 1,649.3 | 1,616.9 | 1,598.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 92.7 | 90.0 | 86.9 | 83.7 | 80.4 | 80.8 | 78.4 | 75.5 | 71.8 | 71.1 | 67.4 | 64.9 | 61.7 | 65.4 | 60.8 | 56.9 | 52.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (12.2) | (12.5) | (13.2) | (14.9) | (15.0) | (16.4) | (13.8) | (17.4) | (18.0) | (17.3) | (21.7) | (18.9) | (16.6) | (17.7) | (17.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 190.9 | 187.9 | 186.8 | 183.5 | 180.1 | 179.1 | 180.1 | 176.0 | 172.8 | 173.3 | 165.4 | 165.6 | 164.6 | 167.1 | 163.3 | 164.7 | 165.5 | |||||||||||||||||||||||
| Total Equity | 190.9 | 187.9 | 186.8 | 183.5 | 180.1 | 179.1 | 180.1 | 176.0 | 172.8 | 173.3 | 165.4 | 165.6 | 164.6 | 167.1 | 163.3 | 164.7 | 165.5 | 170.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 51.8 | 51.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 158.0 | 180.4 | - | 134.5 | 87.1 | 114.5 | 120.3 | - | - | 70.3 | - | - | - | - |
| Net debt | (97.4) | (67.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 190.9 | 187.9 | 186.8 | 183.5 | 180.1 | 179.1 | 180.1 | 176.0 | 172.8 | 173.3 | 165.4 | 165.6 | 164.6 | 167.1 | 163.3 | 164.7 | 165.5 | 170.9 | ||||||||||||||||||||||
| Tangible Book Value | 159.1 | 156.0 | 154.8 | 151.3 | 147.8 | 146.6 | 147.5 | 143.2 | 139.8 | 140.1 | 132.0 | 132.0 | 130.8 | 133.1 | 129.1 | 130.1 | 130.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| 6.2 |
| - |
| - |
| 7.1 |
| - |
| 21.4 |
| 21.2 |
| 21.7 |
| 21.1 |
| 21.1 |
| 21.2 |
| 21.6 |
| 21.3 |
| 21.1 |
| 21.1 |
| 20.9 |
| 15.3 |
| - |
| 13.5 |
| 9.9 |
| 9.2 |
| 9.6 |
| 5.0 |
| 5.2 |
| 5.3 |
| 5.6 |
| 2.8 |
| 2.7 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.8 |
| 31.5 |
| - |
| 31.5 |
| 10.4 |
| 10.4 |
| 10.4 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.0 |
| 0.4 |
| 0.0 |
| - |
| 4.3 |
| 4.7 |
| 5.1 |
| 5.5 |
| 5.9 |
| 6.3 |
| 7.2 |
| 7.6 |
| 8.0 |
| 6.8 |
| - |
| 7.5 |
| 5.0 |
| 5.1 |
| 5.4 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.3 |
| 0.1 |
| 0.1 |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.7 |
| 2.8 |
| 2.4 |
| 2.6 |
| 2.8 |
| 2.9 |
| 4.2 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.1 |
| 15.6 |
| 15.8 |
| 11.2 |
| 13.0 |
| 12.3 |
| 11.5 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,775.5 |
| 1,739.6 |
| 1,753.5 |
| 1,714.5 |
| 1,732.3 |
| 1,649.1 |
| 1,622.6 |
| 1,607.5 |
| 1,505.2 |
| 1,531.2 |
| 1,475.4 |
| 1,348.4 |
| - |
| 1,287.9 |
| 975.1 |
| 940.4 |
| 940.7 |
| 665.6 |
| 668.5 |
| 695.9 |
| 723.0 |
| 601.8 |
| 580.1 |
| 565.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 1.6 |
| 1.7 |
| 3.4 |
| 4.3 |
| 4.4 |
| 3.5 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,610.0 |
| 1,568.8 |
| 1,587.6 |
| 1,550.5 |
| 1,571.6 |
| 1,488.5 |
| 1,465.3 |
| 1,454.7 |
| 1,357.2 |
| 1,380.7 |
| 1,327.3 |
| 1,205.2 |
| - |
| 1,149.7 |
| 839.9 |
| 866.9 |
| 867.2 |
| 599.6 |
| 604.1 |
| 631.3 |
| 659.4 |
| 539.7 |
| 518.7 |
| 506.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.7 |
| 44.7 |
| 40.1 |
| 35.8 |
| 32.8 |
| 29.2 |
| 25.8 |
| 22.7 |
| 22.5 |
| 19.3 |
| 18.1 |
| - |
| 15.3 |
| 12.9 |
| 12.4 |
| 10.8 |
| 11.2 |
| 10.1 |
| 9.1 |
| 8.1 |
| 7.2 |
| 7.2 |
| 5.6 |
| (12.3) |
| (7.0) |
| 0.2 |
| 1.2 |
| 2.1 |
| 1.0 |
| 1.5 |
| 0.9 |
| 0.0 |
| (1.6) |
| (0.5) |
| 0.3 |
| (0.0) |
| - |
| (1.8) |
| (2.2) |
| (2.0) |
| (0.3) |
| (0.1) |
| (0.7) |
| 0.6 |
| 0.8 |
| 0.3 |
| (0.2) |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.9 |
| 165.9 |
| 164.0 |
| 160.7 |
| 160.6 |
| 157.3 |
| 152.8 |
| 147.9 |
| 150.6 |
| 148.0 |
| 143.2 |
| - |
| 138.2 |
| 135.2 |
| 73.5 |
| 73.5 |
| 66.0 |
| 64.4 |
| 64.5 |
| 63.6 |
| 62.1 |
| 61.5 |
| 59.2 |
| 165.9 |
| 164.0 |
| 160.7 |
| 160.6 |
| 157.3 |
| 152.8 |
| 147.9 |
| 150.6 |
| 148.0 |
| 143.2 |
| - |
| 138.2 |
| 135.2 |
| 73.5 |
| 73.5 |
| 66.0 |
| 64.4 |
| 64.5 |
| 63.6 |
| 62.1 |
| 61.5 |
| 59.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.7 |
| 133.4 |
| - |
| 88.7 |
| 59.3 |
| 83.0 |
| 78.6 |
| - |
| - |
| 60.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 165.9 |
| 164.0 |
| 160.7 |
| 160.6 |
| 157.3 |
| 152.8 |
| 147.9 |
| 150.6 |
| 148.0 |
| 143.2 |
| - |
| 138.2 |
| 135.2 |
| 73.5 |
| 73.5 |
| 66.0 |
| 64.4 |
| 64.5 |
| 63.6 |
| 62.1 |
| 61.5 |
| 59.2 |
| 135.5 |
| 130.1 |
| 127.8 |
| 124.1 |
| 123.6 |
| 119.9 |
| 115.0 |
| 109.3 |
| 111.5 |
| 108.2 |
| 104.9 |
| - |
| 99.2 |
| 119.8 |
| 57.9 |
| 57.6 |
| 60.6 |
| 58.9 |
| 59.0 |
| 58.7 |
| 61.3 |
| 61.3 |
| 59.1 |