| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.1 | 3.6 | 0.9 | 0.0 | - | 0.1 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 2.3 | 1.4 | 0.5 | 0.4 | - | 0.1 | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.5 | 0.7 | 0.6 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 5.6 | 4.1 | 0.9 | 0.2 | - | 0.8 | - | - | - | - |
| Short Term Debt | 1.1 | 1.5 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 0.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | 57.0 | 56.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1.1 | 1.5 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | 3.6 | 0.1 | - |
| Current Assets | |||
| Inventory | 1.4 | 0.1 | - |
| Prepaid Expenses | 0.5 | 0.2 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.6 | 0.0 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 4.1 | 0.8 | - |
| Short Term Debt | 1.5 | - | - |
| Deferred Revenue Current | 0.2 | 1.1 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.3 | - |
| Deferred Revenue Non-Current | 1.7 | 1.6 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (61.5) | (24.7) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.5 | - | - |
| Net debt | - | - | - |
| Working Capital | (1.7) | (1.2) | - |
| Book Value | 0.2 | ||
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 6.4 | 3.5 | 7.4 | - | 1.0 | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.6 | 0.5 | 0.1 | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | 0.7 | 0.8 | - | 0.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | 4.1 | 4.3 | 3.9 | 3.3 | - | 2.1 | - | - | - | - |
| Total Assets | 7.8 | 10.7 | 7.4 | 10.8 | - | 3.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.2 | 0.2 | 2.8 | 1.6 | - | 1.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - |
| Accrued Expenses | 2.0 | 1.8 | 1.1 | 1.0 | - | 0.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.5 | 8.1 | 9.0 | 7.0 | - | 2.2 | - | - | - | - |
| 0.6 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.8 | 1.7 | - | 1.4 | - | 1.6 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 2.3 | 0.6 | 2.0 | - | 25.2 | - | - | - | - |
| Total Liabilities | 11.9 | 10.5 | 9.6 | 9.0 | - | 27.4 | - | - | - | - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Retained Earnings | (65.9) | (61.5) | (59.1) | (54.9) | - | (24.7) | - | 19.4 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.1) | 0.2 | (2.1) | 1.7 | (25.6) | (24.3) | (21.6) | (19.0) | (16.9) | (3.0) |
| Total Equity | (4.1) | 0.2 | (2.1) | 1.7 | (25.6) | (24.3) | (21.6) | (19.0) | (16.9) | (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (5.8) | (1.7) | (5.4) | 0.5 | - | (1.2) | - | - | - | - |
| Book Value | (4.1) | 0.2 | (2.1) | 1.7 | (25.6) | (24.3) | (21.6) | (19.0) | (16.9) | (3.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Total Current Assets | 6.4 | 1.0 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.3 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - |
| Total Non-Current Assets | 4.3 | 2.1 | - |
| Total Assets | 10.7 | 3.1 | - |
| 0.1 |
| 0.0 |
| - |
| Accrued Expenses | 1.8 | 0.0 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 8.1 | 2.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 2.3 | 25.2 | - |
| Total Liabilities | 10.5 | 27.4 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 0.2 | (24.3) | (3.0) |
| Total Equity | 0.2 | (24.3) | (3.0) |
| (24.3) |
| (3.0) |
| Tangible Book Value | - | - | - |