Name: DAN Income Statement - Dana Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DAN - Dana Inc.

USD | NYSE | Consumer Cyclical

DAN Income Statement - Dana Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,868.0	1,867.0	1,917.0	1,935.0	1,781.0	1,055.0	1,897.0	2,047.0	2,735.0	(448.0)	2,669.0	2,748.0	2,644.0	2,555.0	2,535.0	2,586.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	7,587.0	7,500.0	7,734.0	7,613.0	10,156.0	8,945.0	7,106.0	8,620.0	8,143.0	7,209.0	5,826.0	6,060.0	6,617.0	6,769.0	7,224.0	7,544.0	5,921.0	5,228.0
Cost of Revenue	6,934.0	6,898.0	7,356.0	7,236.0	9,393.0	8,108.0	6,485.0	7,489.0	6,986.0	6,143.0	4,991.0	5,211.0	5,672.0	5,849.0	6,250.0	6,647.0	5,270.0
Gross Profit	653.0	602.0	378.0	377.0	763.0	837.0	621.0	1,131.0	1,157.0	1,066.0	835.0	849.0	945.0	920.0	974.0	897.0	651.0
Operating Expenses
Research & Development	-	105.0	184.0	196.0	201.0	178.0	146.0	112.0	103.0	102.0	81.0	75.0	72.0	64.0	57.0
Operating Income
Operating Income	150.0	139.0	(176.0)	(108.0)	86.0	395.0	124.0	292.0	579.0	490.0	332.0	394.0	-	-
Non-Operating
Interest Income	14.0	10.0	13.0	15.0	11.0	9.0	9.0	10.0	11.0	11.0	13.0	13.0	15.0	25.0	24.0
Tax & Net
Income Tax Expense	77.0	53.0	31.0	7.0	284.0	72.0	58.0	(32.0)	78.0	283.0	(424.0)	82.0	(70.0)	119.0	51.0
Per Share
EPS Basic	10.44	0.64	(0.39)	0.26	(1.69)	1.36	(0.21)	1.57	2.94	0.72	4.38	1.00	1.97	(0.09)	1.82	1.28
Supplementary Data
EBITDA	497.0	484.0	161.0	191.0	451.0	760.0	469.0	614.0	839.0	710.0	505.0	552.0	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	19.0	62.0	53.0	16.0	8.0	(225.0)	(8.0)	(13.0)	70.0	(413.0)	91.0	124.0	90.0	62.0	(101.0)	59.0	66.0	80.0	94.0	113.0	108.0	100.0	89.0	(112.0)	47.0	110.0	137.0	(95.0)	140.0	120.0	147.0	138.0	174.0	92.0	139.0	130.0	129.0	15.0	96.0	125.0

Tax & Net
Income Tax Expense	14.0	55.0	(2.0)	10.0	(10.0)	0.0	(18.0)	12.0	37.0	(111.0)	33.0	55.0	30.0	217.0	31.0	18.0	18.0	16.0	20.0	14.0	22.0	24.0	16.0	34.0	(16.0)	(5.0)	5.0	(52.0)	20.0	3.0	31.0	(4.0)	48.0	189.0	33.0	31.0	30.0	(490.0)	13.0	29.0
Net Income From Continuing Ops	(15.0)	(37.0)	13.0	(12.0)	(17.0)	(260.0)	(21.0)	(61.0)	0.0	(354.0)	25.0	36.0	31.0	(178.0)	(163.0)	10.0	20.0
Net Income From Discontinued Ops	1,106.0	(9.0)	74.0	43.0	47.0	-	32.0	77.0	-	-	-	-	-	-	-	-	-
Net Income	1,091.0	(46.0)	87.0	31.0	30.0	(76.0)	11.0	16.0	0.0	(44.0)	25.0	36.0	31.0	(178.0)	(163.0)	10.0	20.0
Net Income Attributable To Parent	1,087.0	(50.0)	83.0	27.0	25.0	(80.0)	4.0	16.0	3.0	(39.0)	19.0	30.0	28.0	(179.0)	(88.0)	8.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,087.0	(50.0)	83.0	27.0	25.0	(80.0)	4.0	16.0	3.0	(39.0)	19.0	30.0	28.0	(179.0)	(88.0)

Per Share
EPS Basic	9.89	-	0.65	0.19	0.17	-	0.03	0.11	0.02	-	0.13	0.21	0.19	-	(0.61)	0.06	0.12	-	0.33	0.37	0.49	-	0.31	(1.20)	0.40	-	0.77	(0.47)	0.68	-	0.66	0.85	0.74	-	0.47	0.48	0.52	-	0.40	0.36
EPS Diluted	9.89	-	0.64	0.19	0.17	-	0.03	0.11	0.02	-	0.13	0.21	0.19	-	(0.61)	0.06	0.12	-
Shares Basic	109.9	-	128.4	143.8	145.6	-	145.0	145.0	144.8	-	144.3	144.3	143.9	-	143.4	143.4	144.2	-
Shares Diluted	109.9	-	130.8	143.8	145.6	-	145.0	145.0	144.8	-	144.7	144.4	144.3	-	143.4	143.7	145.3	-

Supplementary Data
EBITDA	103.0	150.0	139.0	105.0	90.0	(163.0)	75.0	78.0	171.0	(401.0)	192.0	218.0	182.0	157.0	(13.0)	150.0	157.0	173.0	186.0	205.0	196.0	188.0	177.0	(28.0)	132.0	197.0	219.0	(16.0)	214.0	193.0	210.0	198.0	238.0	150.0	197.0	185.0	178.0	59.0	141.0	168.0
EBIT	19.0	62.0	53.0	16.0	8.0	(225.0)	(8.0)	(13.0)	70.0	(413.0)	91.0	124.0	90.0	62.0	(101.0)	59.0	66.0	80.0	94.0

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	102.0	96.0	87.0	99.0	105.0	76.0	106.0	108.0	139.0	30.0	126.0	144.0	140.0	121.0	114.0	130.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	84.0	88.0	86.0	89.0	82.0	62.0	83.0	91.0	101.0	12.0	101.0	94.0	92.0	95.0	88.0	91.0
Amortization of Intangibles	3.0	3.0	3.0	3.0	3.0	2.0	3.0	3.0	5.0	(1.0)	6.0	6.0	5.0	6.0	6.0	5.0	6.0
Other Operating Expenses	(40.0)	(15.0)	(20.0)	(10.0)	(1.0)	(9.0)	(6.0)	(8.0)	2.0	(24.0)	1.0	4.0	5.0	7.0	3.0	10.0	2.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	6.0	2.0	3.0	3.0	2.0	3.0	5.0	1.0	4.0	1.0	5.0	5.0	4.0	5.0	2.0	2.0	2.0	3.0	2.0	2.0	2.0	2.0	3.0	2.0	2.0	2.0	3.0	3.0	2.0	3.0	3.0	2.0	3.0	3.0	3.0	2.0	3.0	5.0	3.0	2.0
Interest Expense	22.0	51.0	47.0	44.0	39.0	41.0	38.0	40.0	39.0	38.0	41.0	39.0	34.0	33.0	32.0	32.0	31.0	32.0
Income From Equity Investments	3.0	5.0	2.0	23.0	2.0	3.0	2.0	3.0	2.0	(15.0)	3.0	2.0	1.0	5.0	(1.0)	(1.0)
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	(4.0)	13.0	9.0	(25.0)	(29.0)	(263.0)	(41.0)	(52.0)	35.0	(450.0)	55.0	89.0	60.0	34.0	(131.0)	29.0