| Net Income | |
| Net Income | 13.9 | 10.3 | (77.5) | (108.1) | (156.2) | (268.6) | (86.4) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 3.3 | 4.0 | 4.2 | 6.1 | 4.7 | 2.5 | 1.5 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 5.0 | 3.1 | 4.3 | 10.3 | 11.3 | 6.4 | 3.6 |
| Deffered Income Tax | - | - | - | - | (1.4) | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (2.9) | 9.4 | (6.2) | 23.7 | (3.9) | 12.3 | 17.5 |
| Change In Inventory | (2.6) | (3.4) | (1.2) | (2.9) | 23.0 | 11.1 | 7.5 |
| Change In Accounts Payable | (5.0) | (1.9) | (17.4) | 17.6 | 2.0 | 12.1 | 4.0 |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | 0.1 | 0.7 | 1.2 | 0.9 | 0.5 | 0.1 | - |
| Cash From Operating Activities | 7.9 | (9.3) | (61.7) | (87.4) | (211.3) | (49.3) | (53.5) |
| Cash From Investing Activities | |
| Capital Expenditures | 3.7 | 1.6 | 2.5 | 10.0 | 10.0 | 5.6 | 2.6 |
| Acquisitions | - | - | 0.6 | - | (6.8) | 1.0 |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | (22.1) | 19.8 | (46.4) | (41.8) | 72.7 | 66.8 |
| Free Cash Flow | |
| Free Cash Flow | 4.2 | (10.9) | (64.2) | (97.4) | (221.2) | (54.9) | (56.1) |
| Free Cash Flow To Equity | - | - | - | - | - | - |