Name: DAR Income Statement - Darling Ingredients Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DAR - Darling Ingredients Inc.

USD | NYSE | Consumer Staples

DAR Income Statement - Darling Ingredients Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	1,550.8	1,709.8	1,564.0	1,481.5	1,380.6	1,417.7	1,421.9	1,455.3	1,420.3	1,614.1	1,625.2	1,757.6	1,791.2	1,768.1	1,747.6	1,650.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	6,306.1	6,135.9	5,715.2	6,788.1	6,532.2	4,741.4	3,571.9	3,363.9	3,387.7	3,662.3	3,391.9	3,391.3	3,956.4	1,802.3	1,772.6	1,797.2	724.9	597.8
Cost of Revenue	4,739.1	4,662.4	4,437.3	5,143.1	5,002.6	3,499.4	2,688.8	2,589.1	2,646.4	2,875.7	2,635.3	2,654.0	3,123.2	1,339.8	1,303.7	1,268.2	531.7
Gross Profit	1,567.0	1,473.5	1,277.8	1,645.0	1,529.6	1,242.0	883.1	774.8	741.4	786.6	756.6	737.2	833.3	462.4	468.8	529.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	471.8	273.4	468.2	949.7	1,029.1	884.5	430.9	475.8	255.0	169.4	154.7	142.6	164.5	169.6
Non-Operating
Interest Income	-	-	16.0	16.4	5.3	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	30.4	(9.4)	(38.3)	59.6	146.6	164.1	53.3	59.5	12.0	(69.2)	15.3	13.5	13.1	54.7	76.0
Per Share
EPS Basic	1.41	0.40	1.75	4.05	4.58	4.01	1.83	1.90	0.62	0.78	0.62	0.48	0.39	0.91	1.11	1.47
Supplementary Data
EBITDA	987.4	781.9	972.0	1,451.7	1,423.8	1,200.9	781.1	801.3	576.2	471.5	444.6	412.5	434.0	268.4	317.1	392.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	149.1	151.9	139.6	138.1	121.6	107.5	115.7	129.7	139.1	132.6	137.7	136.8	135.5	121.7	105.1	107.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	130.9	139.5	124.1	121.1	123.8	128.2	123.6	124.6	127.5	137.9	126.0	122.1	116.0	117.4	105.0	93.1
Amortization of Intangibles	25.2	27.6	26.3	25.8	25.3	27.9	27.9	28.4	28.0	33.2	32.2	33.3	26.1	25.8	25.4	21.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,431.4	1,634.0	1,446.4	1,411.7	1,321.7	1,319.3	1,364.2	1,351.0	1,361.5	1,459.9	1,501.2	1,613.9	1,629.7	1,642.3	1,582.7

Operating Income
Operating Income	226.8	97.4	71.7	75.9	28.4	122.4	60.1	148.5	137.2	158.8	178.4	356.7	255.8	249.2	268.3	278.6	232.9	211.0	205.7	268.3	199.5	74.4	127.5	106.3	122.8	293.3	59.9	74.1	48.6	186.0	15.6	21.7	31.8	64.4	34.4	38.2	32.5	38.0	35.5	54.5

Non-Operating
Interest Income	-	-	1.3	3.0	7.6	4.0	3.6	1.8	6.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	54.1	55.5	56.9	51.9	58.0	54.9	66.8	69.2	62.9	-	-	-	-	-	-	-	-	-
Income From Equity Investments	2.9	4.3	3.3	2.5	2.6	2.9	3.8	3.0	2.3	1.5	1.5	1.8	0.1	(0.8)	2.3	2.3
Other Non-Operating Income	(54.0)	(53.9)	(55.2)	(60.1)	(56.0)	(47.1)	(62.2)	(69.4)	(54.0)	(65.8)	(67.2)	(62.6)	(39.1)	(51.2)	(43.1)	(28.7)
Pre-Tax Income	175.7	47.9	19.8	18.3	(25.0)	78.2	1.6	82.1	85.5	94.5	112.7	295.9	216.8	197.2	227.5	252.2

Tax & Net
Income Tax Expense	38.6	(11.0)	(1.2)	4.1	(1.2)	(25.5)	(17.5)	0.8	3.9	7.2	(15.4)	40.7	27.0	38.0	35.2	47.3	26.1	37.8	42.6	55.0	28.7	10.2	4.8	19.9	18.3	35.6	10.9	7.8	5.3	8.0	(1.4)	1.7	3.7	(85.0)	6.3	7.7	1.8	6.2	(0.7)	8.0
Net Income From Continuing Ops	137.1	58.9	21.1	14.3	(23.8)	103.8	19.1	81.4	81.6	87.3	128.1	255.2	189.9	159.2	192.3	204.8	190.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	137.1	58.9	21.1	14.3	(23.8)	103.8	19.1	81.4	81.6	87.3	128.1	255.2	189.9	159.2	192.3	204.8	190.7
Net Income Attributable To Parent	134.3	56.9	19.4	12.7	(26.2)	101.9	16.9	78.9	81.2	84.5	125.0	252.4	185.8	156.6	191.1	202.0
Less: Minority Interest	2.7	1.9	1.7	1.6	2.3	1.9	2.2	2.5	0.4	2.7	3.1	2.8	4.1	2.7	1.2	2.8	2.7
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	134.3	56.9	19.4	12.7	(26.2)	101.9	16.9	78.9	81.2	84.5	125.0	252.4	185.8	156.6	191.1

Per Share
EPS Basic	0.85	-	0.12	0.08	(0.16)	-	0.11	0.49	0.51	-	0.78	1.58	1.16	-	1.19	1.25	1.17	-	0.91	1.21	0.93	-	0.62	0.40	0.52	-	0.16	0.16	0.11	-	(0.04)	(0.18)	0.59	-	0.05	0.06	0.04	-	0.17	0.19
EPS Diluted	0.83	-	0.12	0.08	(0.16)	-	0.11	0.49	0.50	-	0.77	1.55	1.14	-	1.17	1.23	1.14	-
Shares Basic	158.7	-	158.4	158.3	158.7	-	159.2	159.8	159.8	-	159.7	159.8	160.1	-	160.6	161.6	161.4	-
Shares Diluted	161.0	-	159.9	159.7	158.7	-	161.0	161.7	161.9	-	162.4	162.4	162.8	-	163.6	164.7	164.6	-

Supplementary Data
EBITDA	357.7	237.0	195.8	196.9	152.2	250.6	183.7	273.1	264.7	296.8	304.4	478.8	371.9	366.6	373.3	371.7	312.1	291.8	283.5	347.5	278.0	170.8	213.2	189.6	207.5	379.7	140.3	153.6	127.7	271.3	94.4	100.1	110.4	145.2	111.6	111.2	103.6	115.5	106.2	124.0
EBIT	226.8	97.4	71.7	75.9	28.4	122.4	60.1	148.5	137.2	158.8	178.4	356.7	255.8	249.2	268.3	278.6	232.9	211.0	205.7