| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 80.5 | 49.7 | 41.8 | 22.9 | 32.0 | - |
| Restricted Cash | 1.8 | 1.7 | 1.3 | 0.8 | 0.4 | - |
| Short Term Investments | 0.0 | 0.1 | 1.0 | 0.3 | 0.0 | - |
| Cash And Short Term Investments | 80.5 | 49.8 | 42.7 | 23.2 | 32.0 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 18.1 | 16.1 | 8.0 | 11.6 | 4.4 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 2.7 | 2.4 | 2.4 | 1.8 | 1.1 | - |
| Accumulated Depreciation | 2.2 | 1.7 | 1.3 | 0.7 | 0.4 | - |
| Current Liabilities | ||||||
| Accounts Payable | 8.4 | 6.8 | 5.5 | 11.4 | 13.0 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.0 | 75.0 | 75.0 | 75.0 | 35.0 | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.5 | 0.6 | 1.0 | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 352.7 | 335.3 | 296.7 | 270.0 | 86.8 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 0.0 | 75.0 | 75.0 | 75.0 | 35.0 | - |
| Net debt | (80.5) | 25.2 | 32.3 | 51.8 | 3.0 | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 133.3 | 80.5 | 49.9 | 61.7 | 47.0 | 49.7 | 35.1 | 48.6 | 55.5 | 41.8 | 43.6 | 49.3 | 51.8 | 22.9 | 38.6 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 436.7 | 282.3 | 276.9 | 308.6 | 100.2 | - |
| Property,Plant & Equipment Net |
| 0.5 |
| 0.7 |
| 1.1 |
| 1.0 |
| 0.7 |
| - |
| Long Term Investments | 0.0 | 0.2 | 0.3 | 0.1 | 0.1 | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 13.7 | 13.6 | 13.2 | 10.2 | 7.8 | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.8 | 0.7 | 2.7 | - |
| Deferred Tax Assets | 34.2 | 0.0 | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.1 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 487.4 | 299.3 | 294.0 | 321.5 | 147.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.4 | 0.3 | 0.3 | 1.9 | - |
| Accrued Expenses | 14.7 | 16.7 | 12.6 | 11.0 | 13.0 | - |
| Other Current Liabilities | 8.0 | 4.1 | 3.9 | 4.3 | 1.2 | - |
| Total Current Liabilities | 114.0 | 35.1 | 25.6 | 36.4 | 68.6 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.5 | 3.0 | 0.1 | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 134.7 | 116.2 | 207.0 | 214.9 | 108.4 | - |
| 43.4 |
| (152.4) |
| (210.3) |
| (161.8) |
| (32.9) |
| - |
| Accumulated Other Comprehensive Income | 0.4 | 0.2 | 0.6 | (1.7) | 0.0 | - |
| Treasury Stock | - | - | - | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 352.7 | 183.1 | 87.1 | 106.6 | 38.7 | 49.8 |
| Total Equity | 352.7 | 183.1 | 87.1 | 106.6 | 38.7 | 49.8 |
| 322.7 |
| 247.2 |
| 251.3 |
| 272.2 |
| 31.6 |
| - |
| Book Value | 352.7 | 183.1 | 87.1 | 106.6 | 38.7 | 49.8 |
| Tangible Book Value | 339.1 | 169.5 | 73.9 | 96.4 | 30.9 | - |
| 26.4 |
| 23.6 |
| 32.0 |
| 21.3 |
| 8.2 |
| 23.4 |
| - |
| Restricted Cash | 1.8 | - | 1.8 | 1.8 | 1.7 | - | 1.5 | 1.5 | 1.5 | - | 1.2 | 0.8 | 0.8 | - | 0.7 | 0.4 | 0.4 | - | 0.3 | 0.4 | 0.4 | - |
| Short Term Investments | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 1.0 | 1.6 | 3.2 | 34.4 | 0.3 | 0.0 | 36.1 | 278.3 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 133.3 | 80.5 | 49.9 | 61.8 | 47.1 | 49.8 | 35.2 | 48.7 | 56.6 | 42.7 | 45.2 | 52.5 | 86.2 | 23.2 | 38.6 | 62.5 | 301.8 | 32.0 | 21.3 | 8.2 | 23.4 | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 24.6 | 18.1 | 25.9 | 17.9 | 16.0 | 16.1 | 14.0 | 13.6 | 13.5 | 8.0 | 10.6 | 13.9 | 15.7 | 11.6 | 10.1 | 12.0 | 10.0 | 4.4 | ||||
| Other Current Assets | 2.7 | 1.5 | 3.4 | - | - | 2.1 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 479.6 | 436.7 | 386.0 | 346.4 | 298.8 | 282.3 | 254.7 | 229.5 | 218.3 | 276.9 | 278.4 | 281.1 | 291.6 | 308.6 | 322.3 | 345.6 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.4 | 1.3 | 1.1 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.5 | |||||
| Property,Plant & Equipment Net | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.4 | 1.2 | 1.0 | 0.9 | 0.8 | 0.8 | |||||
| Long Term Investments | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 13.7 | 13.7 | 13.9 | 13.9 | 13.7 | 13.6 | 14.0 | 13.9 | 13.3 | 13.2 | 12.7 | 12.1 | 11.0 | 10.2 | 9.4 | 9.7 | 9.1 | |||||
| Operating Lease Right Of Use Assets | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 1.8 | ||||||
| Deferred Tax Assets | 34.2 | 34.2 | 30.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 530.5 | 487.4 | 433.3 | 363.6 | 315.7 | 299.3 | 272.2 | 247.2 | 235.6 | 294.0 | 294.4 | 296.0 | 305.4 | 321.5 | 334.2 | 358.5 | 387.8 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 6.7 | 8.4 | 7.8 | 7.7 | 6.3 | 6.8 | 8.8 | 9.3 | 9.0 | 5.5 | 9.1 | 6.3 | 4.6 | 11.4 | 14.7 | 21.1 | 13.6 | 13.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.4 | 0.7 | 0.7 | - | - | - | |||||
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.3 | ||||||
| Accrued Expenses | 13.3 | 13.0 | 15.3 | 17.2 | 16.9 | 16.7 | 17.1 | 11.2 | 15.1 | 12.6 | 14.4 | 13.9 | 13.6 | 11.0 | 15.7 | 10.8 | 11.6 | 13.0 | ||||
| Other Current Liabilities | 9.4 | 8.0 | 5.0 | 4.0 | 4.1 | 4.1 | 4.0 | 4.4 | 4.2 | 3.9 | 3.7 | 3.9 | 4.2 | 4.3 | 2.5 | 0.8 | 8.3 | |||||
| Total Current Liabilities | 124.3 | 114.0 | 44.4 | 36.4 | 34.8 | 35.1 | 37.4 | 26.5 | 29.2 | 25.6 | 34.9 | 32.0 | 26.3 | 36.4 | 63.2 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 45.0 | 35.0 | 35.0 | 35.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 4.9 | 4.5 | 5.1 | 3.6 | 3.3 | 3.0 | 3.0 | 3.0 | 2.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 326.7 | 134.7 | 141.9 | 146.5 | 116.2 | 116.2 | 116.4 | 105.4 | 108.3 | 207.0 | 215.3 | 211.9 | 205.4 | 214.9 | 211.0 | 195.2 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 334.3 | 352.7 | 345.8 | 338.5 | 329.8 | 335.3 | 324.8 | 311.4 | 303.4 | 296.7 | 290.2 | 283.4 | 276.8 | 270.0 | 266.5 | 258.5 | 232.5 | |||||
| Retained Earnings | 101.4 | 43.4 | (22.5) | (114.6) | (123.6) | (152.4) | (169.3) | (169.7) | (176.1) | (210.3) | (210.5) | (198.4) | (175.8) | (161.8) | 140.3 | 92.8 | (65.7) | |||||
| Accumulated Other Comprehensive Income | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.6 | (0.5) | (0.9) | 0.9 | (1.7) | 3.0 | 2.4 | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 203.8 | 352.7 | 291.3 | 217.1 | 199.5 | 183.1 | 155.8 | 141.8 | 127.3 | 87.1 | 79.2 | 84.1 | 100.1 | 106.6 | 123.2 | 163.3 | 166.8 | |||||
| Total Equity | 203.8 | 352.7 | 291.3 | 217.1 | 199.5 | 183.1 | 155.8 | 141.8 | 127.3 | 87.1 | 79.2 | 84.1 | 100.1 | 106.6 | 123.2 | 163.3 | 166.8 | 38.7 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 45.0 | 35.0 | 35.0 | 35.0 | - | - | - | - |
| Net debt | - | - | 25.1 | 13.2 | 27.9 | 25.2 | 39.8 | 26.3 | 18.4 | 32.3 | 29.8 | 22.5 | (11.2) | 51.8 | 6.4 | (27.5) | (266.8) | 3.0 | ||||
| Working Capital | 355.3 | 322.7 | 341.6 | 310.0 | 264.0 | 247.2 | 217.3 | 203.1 | 189.1 | 251.3 | 243.5 | 249.1 | 265.3 | 272.2 | 259.1 | 288.2 | 316.2 | 31.6 | ||||
| Book Value | 203.8 | 352.7 | 291.3 | 217.1 | 199.5 | 183.1 | 155.8 | 141.8 | 127.3 | 87.1 | 79.2 | 84.1 | 100.1 | 106.6 | 123.2 | 163.3 | 166.8 | 38.7 | ||||
| Tangible Book Value | 190.1 | 339.1 | 277.4 | 203.1 | 185.8 | 169.5 | 141.8 | 127.9 | 114.0 | 73.9 | 66.5 | 72.0 | 89.1 | 96.4 | 113.8 | 153.6 | 157.7 | |||||
| 0.9 |
| 1.1 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 375.0 |
| 100.2 |
| 1.0 |
| 1.8 |
| 2.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.2 |
| 254.8 |
| 255.6 |
| 255.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.9 |
| - |
| - |
| - |
| - |
| 2.3 |
| 1.7 |
| 0.1 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| 57.4 |
| 58.8 |
| 68.6 |
| 2.3 |
| 1.7 |
| 0.1 |
| - |
| 0.8 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 221.0 |
| 108.4 |
| 33.0 |
| 31.0 |
| 27.9 |
| - |
| 86.8 |
| - |
| 0.0 |
| 0.0 |
| - |
| 32.9 |
| (31.9) |
| (29.2) |
| (25.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 52.6 |
| 56.6 |
| 56.0 |
| 49.8 |
| 52.6 |
| 56.6 |
| 56.0 |
| 49.8 |
| - |
| - |
| - |
| - |
| (1.2) |
| 0.1 |
| 2.0 |
| - |
| 52.6 |
| 56.6 |
| 56.0 |
| 49.8 |
| 30.9 |
| - |
| - |
| - |
| - |