Name: DBD Income Statement - Diebold Nixdorf Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DBD - Diebold Nixdorf, Inc.

USD | NYSE | Technology

DBD Income Statement - Diebold Nixdorf Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15
Revenues
Revenues	891.8	1,104.2	945.2	915.2	841.1	988.9	927.1	939.7	895.4	922.2	858.1	968.8	810.4	851.7	829.8	1,059.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenues
Revenues	3,856.4	3,805.7	3,751.1	3,460.7	3,905.2	3,902.3	4,408.7	4,578.6	4,609.3	3,316.3	2,419.3	2,734.8	2,582.7	2,991.7	2,835.8	2,823.8	2,718.3	3,081.8
Cost of Revenue	2,884.5	2,844.5	2,831.1	2,703.4	2,861.8	2,867.3	3,341.6	3,679.8	3,609.5	2,604.6	1,767.3	2,008.6	1,996.7	2,262.1	2,105.4	2,104.2	2,068.3
Gross Profit	971.9	961.2	920.0	757.3	1,043.4	1,035.0	1,067.1	898.8	999.8	711.7	652.0	726.2	586.0	729.6	730.5	719.6	650.0
Operating Expenses
Research & Development	86.1	86.7	93.6	120.7	126.3	133.4	147.1	157.4	155.5	110.2	86.9	93.6	92.2	85.9	78.1
Operating Income
Operating Income	245.1	242.0	182.1	(211.7)	137.1	24.0	(26.6)	(325.6)	(93.5)	(169.8)	58.6	165.0	(140.3)	101.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	32.0	24.1	64.3	149.2	27.7	(1.0)	116.7	37.2	28.3	(69.0)	(13.7)	47.4	48.4	28.2	8.0
Per Share
EPS Basic	3.07	2.57	(0.44)	(7.36)	(1.01)	-	-	(7.48)	(3.20)	(0.60)	1.13	1.77	(2.85)	1.17	2.24	(0.31)
Supplementary Data
EBITDA	370.1	369.5	314.4	(155.3)	208.0	97.7	199.5	(77.8)	158.7	(35.0)	122.6	238.4	(57.9)	180.1	226.7	77.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	22.1	21.3	20.3	22.4	22.7	23.9	23.4	22.1	24.2	25.4	26.4	28.6	26.7	33.1	32.3	31.0	25.6	35.6	34.1	40.0	30.2	30.7	32.5	37.3	36.8	36.1	36.9	38.5	36.6	40.6	41.7	41.1	34.2	38.8	41.4	42.8	31.3	17.6	18.5	20.7
Selling General & Administrative	157.2	175.6	150.9	154.2	151.8	165.2	164.6	152.2	161.6	201.0	183.8	183.7	163.1	213.8	181.0	171.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	31.4	75.8	8.6	9.2	33.9	110.5	7.5	5.2	9.1	-	11.7	-	6.7	-	14.5	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	24.2	-	17.7	-	-	-	-	-	-
Other Operating Expenses	(1.1)	-	(0.1)	(1.2)	1.7	-	(2.2)	1.8	1.0	-	-	-	-	-	-	-	-
Total Operating Expenses	180.4	197.3	171.3	177.8	172.8	190.4	190.2	172.5	184.8	229.1	211.4	259.7	188.3	252.3	268.7	208.9

Operating Income
Operating Income	32.7	82.4	73.8	56.2	29.6	41.2	46.4	70.7	23.8	(3.9)	(2.1)	(42.3)	5.5	(91.5)	(83.4)	49.3	38.7	12.9	36.2	5.7	23.8	20.5	(26.0)	(32.6)	23.2	7.3	(24.5)	(15.2)	(160.3)	(126.6)	(23.5)	(6.2)	(8.6)	(30.1)	(48.6)	(87.7)	(86.7)	10.3	(5.7)	25.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	23.3	20.6	21.8	21.8	21.5	34.7	38.4	38.6	43.6	69.7	81.9	50.8	50.7	49.6	48.1	45.6	51.3	49.7
Income From Equity Investments	(1.2)	(0.4)	(1.1)	0.3	(2.3)	5.4	(1.5)	1.5	(2.9)	(0.6)	(0.1)	5.2	(0.6)	(1.7)	(0.7)	2.4
Other Non-Operating Income	(20.3)	(19.5)	(21.4)	(39.0)	(37.0)	(34.7)	(36.7)	(25.4)	(38.0)	(697.6)	(88.2)	(84.8)	(51.5)	(41.7)	(48.9)	(50.6)
Pre-Tax Income	12.4	62.9	52.4	17.2	(7.4)	6.5	9.7	45.3	(14.2)	(701.5)	(90.3)	(127.1)	(46.0)	(133.2)	(132.3)	(1.3)

Tax & Net
Income Tax Expense	5.7	11.9	9.6	4.8	(2.2)	5.5	29.9	32.0	(3.1)	(24.8)	21.1	30.2	3.9	64.2	50.9	38.8	(1.1)	(11.2)	1.2	3.9	(21.5)	(3.4)	20.0	41.9	5.2	9.2	60.4	2.6	45.2	(29.8)	19.2	88.1	(0.9)	(36.3)	(22.6)	(34.5)	(18.8)	(14.9)	(0.8)	(4.9)
Net Income From Continuing Ops	5.5	50.6	41.7	12.7	(7.5)	6.4	(21.7)	14.8	(14.0)	(677.3)	(111.5)	(152.1)	(50.5)	(199.1)	(183.9)	(37.7)	(2.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	5.5	50.6	41.7	12.7	(7.5)	6.4	(21.7)	14.8	(14.0)	(677.3)	(111.5)	(152.1)	(50.5)	(199.1)	(183.9)	(37.7)	(2.0)
Net Income Attributable To Parent	5.0	49.6	41.1	12.2	(8.3)	5.6	(22.4)	14.9	(14.6)	(677.1)	(111.1)	(149.3)	(49.8)	(199.2)	(183.1)	(38.3)
Less: Minority Interest	0.5	1.0	0.6	0.5	0.8	0.8	0.7	(0.1)	0.6	(0.2)	(0.4)	(2.8)	(0.7)	0.1	(0.8)	0.6	0.1
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	5.0	49.6	41.1	12.2	(8.3)	5.6	(22.4)	14.9	(14.6)	(677.1)	(111.1)	(149.3)	(49.8)	(199.2)	(183.1)

Per Share
EPS Basic	0.14	-	1.13	0.33	(0.22)	-	(0.60)	0.40	(0.39)	(8.46)	(1.40)	-	(0.63)	(2.52)	(2.33)	-	(0.03)	(0.39)	(0.10)	-	-	-	-	-	(0.46)	(0.66)	(1.74)	-	(3.13)	(1.76)	(0.97)	-	(0.48)	(0.41)	(0.78)	-	(1.44)	(0.32)	2.58	-
EPS Diluted	0.14	-	1.11	0.33	(0.22)	-	(0.60)	0.40	(0.39)	(8.46)	(1.40)	-	(0.63)	-	-	-	-	-
Shares Basic	35.1	-	36.5	37.2	37.6	-	37.6	37.6	37.6	80.0	79.3	-	79.1	79.0	78.7	-	78.3	78.3
Shares Diluted	35.7	-	37.0	37.5	37.6	-	37.6	37.7	37.6	80.0	79.3	-	79.1	-	-	-	-	-

Supplementary Data
EBITDA	64.1	158.2	82.4	65.4	63.5	151.7	53.9	75.9	32.9	-	9.6	-	12.2	-	(68.9)	-	-	-	56.0	-	-	-	0.5	-	-	-	33.9	-	-	-	40.9	-	-	-	10.0	(27.2)	(43.3)	26.2	9.3	40.9
EBIT	32.7	82.4	73.8	56.2	29.6	41.2	46.4	70.7	23.8	(3.9)	(2.1)	(42.3)	5.5	(91.5)	(83.4)	49.3	38.7	12.9	36.2