| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.9 | 0.2 | 0.0 | 1.3 | 0.5 | 0.6 | - |
| Restricted Cash | 5.7 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.9 | 0.2 | 0.0 | 1.3 | 0.5 | 0.6 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | 0.1 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 3.1 | 3.8 | 4.8 | 5.1 | 2.8 | 1.2 | - |
| Prepaid Expenses | 9.4 | 0.3 | 0.3 | 0.8 | 0.4 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 6.3 | 6.4 | 7.5 | 8.0 | 6.6 | 5.7 | - |
| Short Term Debt | 6.1 | 6.4 | 2.3 | 1.8 | 2.5 | 1.0 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 6.1 | 0.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | 164.1 | 125.8 | 115.6 | 96.3 | 58.6 | 27.5 | |
| Supplementary Data | |||||||
| Total Debt | 12.2 | 6.5 | 2.3 | 1.8 | 2.5 | 1.0 | - |
| Net debt | 10.3 | 6.4 | 2.3 | 0.6 | 2.0 | 0.4 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 5.1 | 1.9 | 6.7 | 0.5 | 2.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 1.1 | 0.3 | 2.0 | 1.3 | 0.2 | |||||||||||
| Other Current Assets | 0.3 | 0.4 | 0.3 | 0.8 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 20.6 | 4.7 | 5.6 | 8.8 | 4.8 | 2.0 | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 5.8 | 9.0 | 9.0 | 9.0 | 18.3 | 6.5 | - |
| Intangible Assets | 4.5 | 6.1 | 10.0 | 12.9 | 12.8 | 7.5 | - |
| Operating Lease Right Of Use Assets | - | - | 0.7 | 0.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 44.5 | 19.9 | 25.3 | 33.7 | 36.5 | 16.4 | - |
| Deferred Revenue Current | - | - | - | 0.2 | 0.3 | 0.0 | - |
| Operating Lease Liabilities Current | - | - | 1.2 | 0.1 | - | - | - |
| Accrued Expenses | 0.6 | 0.6 | - | - | - | - | - |
| Other Current Liabilities | 0.4 | 0.4 | 0.4 | 0.6 | - | - | - |
| Total Current Liabilities | 26.1 | 20.8 | 23.2 | 40.9 | 35.0 | 20.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.4 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 35.7 | 21.2 | 23.7 | 41.2 | 43.6 | 22.2 | - |
| - |
| Retained Earnings | (155.4) | (127.1) | (114.0) | (103.7) | (65.7) | (33.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.8 | (1.3) | 1.6 | (7.5) | (7.1) | (5.9) | (7.2) |
| Total Equity | 8.8 | (1.3) | 1.6 | (7.5) | (7.1) | (5.9) | (7.2) |
| Working Capital | (5.5) | (16.1) | (17.7) | (32.1) | (30.3) | (18.3) | - |
| Book Value | 8.8 | (1.3) | 1.6 | (7.5) | (7.1) | (5.9) | (7.2) |
| Tangible Book Value | (1.5) | (16.4) | (17.4) | (29.3) | (38.2) | (19.8) | - |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.3 |
| 4.1 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | 5.7 | 5.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 1.9 | 6.7 | 0.5 | 2.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 1.1 | 0.3 | 2.0 | 1.3 | 0.2 | 0.8 | 0.6 | 0.5 | 0.3 | 4.1 | 0.7 | 0.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 3.5 | 3.1 | 4.3 | 4.1 | 4.3 | 3.8 | 5.0 | 5.1 | 4.6 | 4.8 | 4.7 | 4.8 | 4.9 | 5.1 | 2.7 | 2.9 | 2.5 | 2.8 | 2.3 | 1.2 | 0.6 | 1.2 | - | - | - | - |
| Prepaid Expenses | 10.3 | 9.4 | 7.3 | 5.1 | 5.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 1.2 | 0.9 | 1.1 | 0.8 | 0.9 | 0.8 | 0.5 | 0.4 | ||||||||
| Other Current Assets | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | 0.3 | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 19.3 | 20.6 | 20.0 | 6.5 | 12.5 | 4.7 | 6.4 | 6.6 | 6.0 | 5.6 | 7.7 | 6.6 | 8.9 | 8.8 | 4.8 | 5.6 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 5.8 | 5.8 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 10.1 | 9.0 | 18.3 | 18.3 | 18.3 | 18.3 | ||||||||
| Intangible Assets | 4.4 | 4.5 | 7.9 | 8.3 | 5.7 | 6.1 | 7.3 | 8.5 | 9.3 | 10.0 | 10.7 | 11.4 | 13.5 | 12.9 | 11.2 | 11.8 | 12.3 | |||||||||
| Operating Lease Right Of Use Assets | 4.1 | - | - | - | - | - | 0.4 | 0.6 | 0.5 | 0.7 | 0.2 | 0.3 | 0.5 | 0.1 | 0.2 | 0.2 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 47.3 | 44.5 | 41.2 | 27.8 | 44.5 | 19.9 | 23.3 | 24.9 | 24.8 | 25.3 | 27.7 | 27.6 | 33.1 | 33.7 | 35.0 | 36.4 | 36.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 6.6 | 6.3 | 4.9 | 5.6 | 6.0 | 6.4 | 6.3 | 6.1 | 6.3 | 7.5 | 8.3 | 8.1 | 7.7 | 8.0 | 6.9 | 7.0 | 8.5 | 6.6 | 6.9 | 6.3 | 6.0 | 5.7 | - | - | - | - |
| Short Term Debt | 6.1 | 6.1 | - | - | - | - | 2.7 | 2.1 | 2.3 | 2.3 | 1.9 | 1.2 | 1.3 | 1.8 | 1.4 | 1.5 | 3.5 | 2.5 | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.9 | 1.0 | 1.1 | 1.2 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | ||||||||||
| Accrued Expenses | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 26.8 | 26.1 | 24.8 | 19.4 | 19.7 | 20.8 | 22.4 | 21.4 | 21.4 | 23.2 | 22.4 | 22.7 | 40.1 | 40.9 | 45.5 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 6.1 | 6.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | - | - | - | - | - | 0.3 | 0.3 | - | - | 0.0 | 0.0 | 0.1 | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 43.7 | 35.7 | 25.2 | 20.7 | 21.0 | 21.2 | 23.3 | 22.2 | 21.9 | 23.7 | 22.5 | 23.1 | 41.0 | 41.2 | 47.5 | 51.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 167.9 | 164.1 | 150.7 | 138.4 | 135.4 | 125.8 | 121.7 | 120.9 | 117.7 | 115.6 | 115.5 | 109.3 | 102.0 | 96.3 | 75.4 | 68.2 | 60.0 | |||||||||
| Retained Earnings | (166.7) | (155.4) | (134.8) | (131.3) | (129.2) | (127.1) | (121.7) | (118.2) | (114.7) | (114.0) | (110.3) | (104.8) | (109.9) | (103.7) | (88.0) | (83.1) | (73.5) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 3.6 | 8.8 | 16.0 | 7.1 | 6.2 | (1.3) | 0.0 | 2.7 | 3.0 | 1.6 | 5.2 | 4.4 | (7.9) | (7.5) | (12.5) | (14.9) | (13.6) | |||||||||
| Total Equity | 3.6 | 8.8 | 16.0 | 7.1 | 6.2 | (1.3) | 0.0 | 2.7 | 3.0 | 1.6 | 5.2 | 4.4 | (7.9) | (7.5) | (12.5) | (14.9) | (13.6) | (7.1) | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 12.1 | 12.2 | - | - | - | - | 2.7 | 2.1 | 2.3 | 2.3 | 1.9 | 1.2 | 1.3 | 1.8 | 1.4 | 1.5 | 3.5 | 2.5 | 1.8 | 1.7 | 1.6 | 1.0 | - | - | - | - |
| Net debt | 7.0 | 10.3 | - | - | - | - | 2.5 | 2.0 | 2.3 | 2.3 | 0.8 | 0.9 | (0.6) | 0.6 | 1.2 | 0.7 | 2.9 | 2.0 | 1.5 | |||||||
| Working Capital | (7.5) | (5.5) | (4.8) | (12.9) | (7.2) | (16.1) | (16.0) | (14.9) | (15.3) | (17.7) | (14.7) | (16.0) | (31.2) | (32.1) | (40.7) | (38.4) | (36.2) | |||||||||
| Book Value | 3.6 | 8.8 | 16.0 | 7.1 | 6.2 | (1.3) | 0.0 | 2.7 | 3.0 | 1.6 | 5.2 | 4.4 | (7.9) | (7.5) | (12.5) | (14.9) | (13.6) | (7.1) | ||||||||
| Tangible Book Value | (6.6) | (1.5) | (0.9) | (10.2) | (8.5) | (16.4) | (16.3) | (14.8) | (15.3) | (17.4) | (14.5) | (16.0) | (31.4) | (29.3) | (42.0) | (44.9) | (44.2) | |||||||||
| 1.5 |
| 0.8 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.8 |
| 5.5 |
| 6.4 |
| 1.7 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 16.2 |
| 6.5 |
| 6.5 |
| - |
| - |
| - |
| - |
| 12.8 |
| 16.8 |
| 11.2 |
| 7.4 |
| 7.5 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.5 |
| 40.7 |
| 34.0 |
| 16.2 |
| 16.4 |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| 40.8 |
| 35.0 |
| 23.7 |
| 21.6 |
| 15.4 |
| 20.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.6 |
| 43.6 |
| 39.2 |
| 29.1 |
| 25.0 |
| 22.2 |
| - |
| - |
| - |
| - |
| 58.6 |
| 57.5 |
| 51.9 |
| 27.5 |
| 27.5 |
| - |
| - |
| - |
| - |
| (65.7) |
| (56.0) |
| (47.1) |
| (36.4) |
| (33.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.1) |
| 1.5 |
| 4.9 |
| (8.8) |
| (5.9) |
| (3.3) |
| 0.5 |
| 2.3 |
| (7.2) |
| 1.5 |
| 4.9 |
| (8.8) |
| (5.9) |
| (3.3) |
| 0.5 |
| 2.3 |
| (7.2) |
| (2.4) |
| 0.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| (30.3) |
| (18.2) |
| (15.2) |
| (13.7) |
| (18.3) |
| - |
| - |
| - |
| - |
| 1.5 |
| 4.9 |
| (8.8) |
| (5.9) |
| (3.3) |
| 0.5 |
| 2.3 |
| (7.2) |
| (38.2) |
| (33.1) |
| (22.5) |
| (22.7) |
| (19.8) |
| - |
| - |
| - |
| - |