| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 382.5 | 302.2 | 345.3 | 855.6 | 1,226.9 | 703.5 | 1,205.2 | 461.9 | 921.8 | 376.0 | 185.9 | 141.9 | 7.5 |
| Restricted Cash | 13.0 | 4.1 | 4.9 | 4.9 | 7.5 | 67.8 | 0.7 | 0.4 | 216.8 | 98.5 | 187.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 382.5 | 302.2 | 345.3 | 855.6 | 1,226.9 | 703.5 | 1,205.2 | 461.9 | 921.8 | 376.0 | 185.9 | 141.9 | 7.5 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 298.8 | 296.4 | 371.8 | 569.4 | 4,860.4 | 3,931.0 | 5,517.9 | 8,975.4 | 10,827.8 | 3,715.6 | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | 1.9 | 1.9 | - | - |
| Additional Paid In Capital | 8,066.7 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 298.8 | 296.4 | 371.8 | 569.4 | 4,860.4 | 3,931.0 | 5,517.9 | 8,975.4 | 10,827.8 | 3,715.6 | - | - | - |
| Net debt | (83.7) | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 411.3 | 382.5 | 358.4 | 340.7 | 349.9 | 302.2 | 294.4 | 261.2 | 247.4 | 345.3 | 380.1 | 359.4 | 603.4 | 855.6 | 636.4 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10.2 |
| 10.0 |
| 7.3 |
| 9.8 |
| 19.2 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 7.0 | 9.7 | 7.2 | 8.9 | 17.2 | 21.2 | 6,218.2 | 10,826.0 | 14,464.3 | 3,243.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 970.3 | 673.1 | 574.5 | 1,987.5 | 2,276.7 | 1,527.1 | 953.3 | - | - | - |
| Goodwill | 465.6 | 465.6 | 466.0 | 298.2 | 761.4 | 761.4 | 1,452.9 | 1,514.6 | 1,514.6 | 660.1 | 678.3 | 20.0 | - |
| Intangible Assets | 48.4 | 72.5 | 103.8 | 85.7 | 1,187.6 | 1,340.8 | 632.2 | 445.9 | 852.9 | 278.7 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 21.2 | 28.9 | 33.9 | 329.4 | 349.5 | 363.8 | 180.5 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,419.2 | 3,513.3 | 3,562.6 | 11,028.5 | 14,197.8 | 20,200.6 | 19,832.2 | 22,215.2 | 24,785.7 | 9,761.0 | 374.8 | 263.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 969.0 | 1,022.1 | 1,053.4 | 6,458.4 | 8,926.2 | 12,910.7 | 10,899.7 | 11,059.5 | 12,402.1 | 4,144.1 | 198.1 | (2,671.9) | - |
| 7,999.2 |
| 7,855.8 |
| 7,818.1 |
| 7,820.8 |
| 7,570.5 |
| 7,553.6 |
| 7,598.0 |
| 7,913.6 |
| 2,443.1 |
| - |
| - |
| - |
| Retained Earnings | (6,761.5) | (6,837.5) | (6,842.5) | (6,962.6) | (6,576.2) | (6,195.5) | (3,389.6) | (2,018.3) | (1,165.4) | (246.1) | (35.2) | - | - |
| Accumulated Other Comprehensive Income | 5.6 | 0.5 | 1.4 | (1.5) | 42.4 | 122.1 | 47.7 | 14.0 | 47.3 | (32.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | 1.6 | 1.7 | - | - |
| Total Stockholders Equity | 2,107.3 | 1,958.6 | 1,811.1 | 1,660.7 | 2,146.9 | 2,501.5 | 5,216.0 | 7,006.1 | 8,407.9 | 2,773.8 | 175.1 | 2,935.8 | 28.4 |
| Total Equity | 2,417.0 | 2,466.8 | 2,491.3 | 4,469.5 | 4,912.4 | 6,984.6 | 8,926.4 | 11,146.4 | 12,349.4 | 5,616.9 | 5,416.2 | 2,935.8 | 28.4 |
| (5.8) |
| 26.4 |
| (286.2) |
| 3,633.5 |
| 3,227.4 |
| 4,312.7 |
| 8,513.5 |
| 9,906.0 |
| 3,339.6 |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,107.3 | 1,958.6 | 1,811.1 | 1,660.7 | 2,146.9 | 2,501.5 | 5,216.0 | 7,006.1 | 8,407.9 | 2,773.8 | 175.1 | 2,935.8 | 28.4 |
| Tangible Book Value | 1,593.3 | 1,420.5 | 1,241.3 | 1,276.8 | 197.9 | 399.3 | 3,131.0 | 5,045.6 | 6,040.5 | 1,834.9 | (503.2) | 2,915.8 | - |
| 337.2 |
| 1,117.7 |
| 1,602.1 |
| 1,277.7 |
| 1,006.2 |
| 788.4 |
| 703.5 |
| 658.4 |
| 1,099.5 |
| 1,361.8 |
| - |
| 455.3 |
| 354.0 |
| 321.2 |
| 461.9 |
| 416.8 |
| 480.2 |
| 484.8 |
| 921.8 |
| 877.9 |
| 599.9 |
| 633.2 |
| 376.0 |
| 440.2 |
| 227.2 |
| Restricted Cash | 6.1 | 13.0 | 5.5 | 4.3 | 4.2 | 4.1 | 4.1 | 4.7 | 4.8 | 4.9 | 7.4 | 4.3 | 3.4 | 4.9 | 134.0 | 108.7 | 106.3 | 99.1 | 87.6 | 91.1 | 90.1 | 67.8 | 66.9 | 0.6 | 42.3 | - | 113.9 | 336.5 | 323.5 | 135.7 | 410.5 | 395.8 | 450.2 | 466.9 | 394.1 | 300.7 | 316.3 | 98.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 411.3 | 382.5 | 358.4 | 340.7 | 349.9 | 302.2 | 294.4 | 261.2 | 247.4 | 345.3 | 380.1 | 359.4 | 603.4 | 855.6 | 636.4 | 337.2 | 1,117.7 | 1,602.1 | 1,277.7 | 1,006.2 | 788.4 | 703.5 | 658.4 | 1,099.5 | 1,361.8 | - | 455.3 | 354.0 | 321.2 | 461.9 | 416.8 | 480.2 | 484.8 | 921.8 | 877.9 | 599.9 | 633.2 | 376.0 | 440.2 | 227.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 10.8 | 10.2 | 9.6 | 11.2 | 10.7 | 10.0 | 9.5 | 8.8 | 8.2 | 7.3 | 8.4 | 16.5 | 15.1 | 17.9 | 23.9 | 21.7 | 20.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6.6 | 7.0 | 7.6 | 7.8 | 9.3 | 9.7 | 10.0 | 10.3 | 10.7 | 7.2 | 8.1 | 12.1 | 13.3 | 14.2 | 14.5 | 16.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 724.8 | 813.1 | 655.1 | |||||||||||||||||||||||
| Goodwill | 465.6 | 465.6 | 465.6 | 465.6 | 465.6 | 465.6 | 465.6 | 465.6 | 465.6 | 466.0 | 466.1 | 460.0 | 444.8 | 298.2 | 761.4 | 761.4 | 761.4 | 761.4 | ||||||||||||||||||||||
| Intangible Assets | 43.4 | 48.4 | 54.3 | 61.1 | 66.5 | 72.5 | 81.7 | 87.7 | 95.1 | 103.8 | 697.8 | 1,052.8 | 1,098.5 | 1,092.2 | 1,745.6 | 1,828.0 | 1,225.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 19.9 | 21.2 | 22.5 | 24.7 | 28.8 | 28.9 | - | - | - | - | - | - | - | - | 536.3 | 550.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,334.0 | 3,419.2 | 3,490.5 | 3,408.6 | 3,439.0 | 3,513.3 | 3,542.9 | 3,502.4 | 3,463.8 | 3,562.6 | 6,872.1 | 10,757.1 | 10,743.4 | 11,028.5 | 11,740.8 | 11,877.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 299.2 | 298.8 | 327.9 | 298.0 | 296.9 | 296.4 | 295.8 | 295.3 | 366.5 | 371.8 | - | - | - | - | 5,325.6 | 5,539.7 | 5,123.2 | 4,860.4 | 4,571.2 | 3,877.7 | 6,877.3 | 3,931.0 | 7,086.0 | 9,211.1 | 9,453.3 | - | 8,666.1 | 8,739.7 | 8,803.4 | 8,975.4 | 9,868.0 | 9,994.1 | 10,495.4 | 9,826.4 | 10,792.0 | 10,419.0 | 10,249.5 | 3,715.6 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 914.6 | 969.0 | 971.4 | 957.8 | 974.3 | 1,022.1 | 1,036.6 | 1,039.7 | 941.4 | 1,053.4 | 3,846.8 | 6,596.1 | 6,484.2 | 6,458.4 | 7,036.1 | 7,213.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 8,063.9 | 8,066.7 | 8,059.8 | 8,040.3 | 8,001.9 | 7,999.2 | 7,996.6 | 7,988.7 | 7,909.9 | 7,855.8 | 7,835.8 | 7,846.4 | 7,823.7 | 7,818.1 | 7,793.5 | 7,646.9 | ||||||||||||||||||||||||
| Retained Earnings | (6,758.0) | (6,761.5) | (6,810.1) | (6,825.0) | (6,840.1) | (6,837.5) | (6,816.1) | (6,813.4) | (6,888.5) | (6,842.5) | (6,941.5) | (7,201.7) | (7,176.7) | (6,962.6) | (6,941.7) | (6,875.8) | (6,838.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 4.5 | 5.6 | 5.9 | 6.7 | 2.6 | 0.5 | 3.3 | 0.8 | 0.7 | 1.4 | 0.1 | 1.1 | (1.5) | (1.5) | (4.1) | 1.5 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,106.9 | 2,107.3 | 2,052.1 | 2,018.5 | 1,960.8 | 1,958.6 | 1,980.3 | 1,972.5 | 1,818.5 | 1,811.1 | 1,690.8 | 1,442.2 | 1,452.3 | 1,660.7 | 1,654.7 | 1,633.3 | ||||||||||||||||||||||||
| Total Equity | 2,385.1 | 2,417.0 | 2,492.1 | 2,425.8 | 2,440.7 | 2,466.8 | 2,482.8 | 2,443.0 | 2,502.8 | 2,491.3 | 2,998.2 | 4,129.0 | 4,151.8 | 4,469.5 | 4,608.7 | 4,561.5 | 4,122.9 | 4,912.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 299.2 | 298.8 | 327.9 | 298.0 | 296.9 | 296.4 | 295.8 | 295.3 | 366.5 | 371.8 | - | - | - | - | 5,325.6 | 5,539.7 | 5,123.2 | 4,860.4 | 4,571.2 | 3,877.7 | 6,877.3 | 3,931.0 | 7,086.0 | 9,211.1 | 9,453.3 | - | 8,666.1 | 8,739.7 | 8,803.4 | 8,975.4 | 9,868.0 | 9,994.1 | 10,495.4 | 9,826.4 | 10,792.0 | 10,419.0 | 10,249.5 | 3,715.6 | - | - |
| Net debt | (112.1) | (83.7) | (30.5) | (42.7) | (53.0) | (5.8) | 1.4 | 34.1 | 119.2 | 26.4 | - | - | - | - | 4,689.2 | 5,202.6 | 4,005.6 | 3,258.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,106.9 | 2,107.3 | 2,052.1 | 2,018.5 | 1,960.8 | 1,958.6 | 1,980.3 | 1,972.5 | 1,818.5 | 1,811.1 | 1,690.8 | 1,442.2 | 1,452.3 | 1,660.7 | 1,654.7 | 1,633.3 | 1,390.8 | 2,146.9 | ||||||||||||||||||||||
| Tangible Book Value | 1,597.9 | 1,593.3 | 1,532.2 | 1,491.8 | 1,428.6 | 1,420.5 | 1,433.0 | 1,419.2 | 1,257.7 | 1,241.3 | 526.9 | (70.6) | (91.0) | 270.3 | (852.3) | (956.0) | (596.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 17.2 |
| 18.3 |
| 4,491.3 |
| 7,702.7 |
| 21.2 |
| 7,860.5 |
| 8,987.9 |
| 10,458.1 |
| - |
| 9,722.4 |
| 10,348.4 |
| 10,634.7 |
| 10,826.0 |
| 13,958.5 |
| 14,254.1 |
| 14,100.9 |
| 12,013.2 |
| 14,354.5 |
| 13,884.2 |
| 13,460.9 |
| 3,243.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 673.1 |
| 597.4 |
| 633.8 |
| 586.2 |
| 574.5 |
| 1,700.5 |
| 1,630.9 |
| 1,886.3 |
| 0.0 |
| 1,955.3 |
| 2,044.7 |
| 2,412.3 |
| 2,276.7 |
| 2,218.9 |
| 2,379.1 |
| 2,439.7 |
| 1,524.2 |
| 1,142.2 |
| 1,045.3 |
| 1,041.8 |
| 953.3 |
| - |
| - |
| 761.4 |
| 761.4 |
| 761.4 |
| 761.4 |
| 851.8 |
| 851.8 |
| 1,373.9 |
| - |
| 1,374.8 |
| 1,514.6 |
| 1,514.6 |
| 1,514.6 |
| 1,514.6 |
| 1,534.6 |
| 1,534.6 |
| 1,514.6 |
| 1,828.8 |
| 1,808.4 |
| 1,717.4 |
| 660.1 |
| - |
| - |
| 1,187.6 |
| 1,241.0 |
| 1,230.6 |
| 1,392.5 |
| 1,340.8 |
| 1,275.0 |
| 565.2 |
| 595.3 |
| - |
| 438.4 |
| 372.4 |
| 396.1 |
| 445.9 |
| 563.7 |
| 610.9 |
| 691.9 |
| 764.0 |
| 932.5 |
| 1,035.8 |
| 1,019.2 |
| 278.7 |
| - |
| - |
| 344.6 |
| 349.5 |
| 365.8 |
| 378.6 |
| 388.7 |
| 363.8 |
| 178.6 |
| 200.9 |
| 202.8 |
| - |
| 119.9 |
| 115.0 |
| 115.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,232.2 |
| 14,197.8 |
| 15,443.0 |
| 15,921.3 |
| 16,625.3 |
| 20,200.6 |
| 19,043.1 |
| 16,183.5 |
| 19,160.1 |
| - |
| 22,124.0 |
| 22,658.5 |
| 23,221.0 |
| 22,215.2 |
| 22,305.3 |
| 22,819.7 |
| 23,564.5 |
| 24,785.7 |
| 25,990.8 |
| 25,288.3 |
| 24,909.7 |
| 9,761.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,070.5 |
| 8,926.2 |
| 9,406.5 |
| 9,515.8 |
| 9,959.0 |
| 12,910.7 |
| 11,913.7 |
| 10,449.9 |
| 10,765.2 |
| - |
| 12,142.6 |
| 12,113.5 |
| 11,998.1 |
| 11,059.5 |
| 10,813.4 |
| 11,400.0 |
| 11,852.4 |
| 12,402.1 |
| 12,888.7 |
| 12,035.2 |
| 11,734.7 |
| 4,144.1 |
| - |
| - |
| 7,356.4 |
| 7,820.8 |
| 7,625.6 |
| 7,622.4 |
| 7,576.9 |
| 7,570.5 |
| 7,559.6 |
| 7,540.2 |
| 7,532.2 |
| - |
| 7,538.4 |
| 7,621.7 |
| 7,610.9 |
| 7,598.0 |
| 7,618.5 |
| 7,616.9 |
| 7,635.0 |
| 7,913.6 |
| 7,948.0 |
| 7,958.9 |
| 7,994.5 |
| 2,443.1 |
| - |
| - |
| (6,576.2) |
| (6,557.6) |
| (6,601.5) |
| (6,460.3) |
| (6,195.5) |
| (6,054.9) |
| (5,849.1) |
| (3,806.3) |
| - |
| (3,307.9) |
| (2,699.3) |
| (2,176.7) |
| (2,018.3) |
| (1,567.7) |
| (1,443.7) |
| (1,295.0) |
| (1,165.4) |
| (650.1) |
| (505.6) |
| (401.1) |
| (246.1) |
| - |
| - |
| 12.8 |
| 42.4 |
| 66.9 |
| 83.7 |
| 101.1 |
| 122.1 |
| 76.6 |
| 44.4 |
| 16.2 |
| - |
| 20.9 |
| 27.0 |
| 22.1 |
| 14.0 |
| 17.7 |
| 23.9 |
| 49.0 |
| 47.3 |
| 25.8 |
| 6.9 |
| (23.8) |
| (32.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,390.8 |
| 2,146.9 |
| 2,055.9 |
| 2,109.0 |
| 2,222.0 |
| 2,501.5 |
| 2,585.6 |
| 2,739.8 |
| 4,746.4 |
| - |
| 5,663.7 |
| 6,361.7 |
| 6,868.7 |
| 7,006.1 |
| 7,481.0 |
| 7,609.5 |
| 8,001.0 |
| 8,407.9 |
| 8,936.2 |
| 9,090.2 |
| 9,179.9 |
| 2,773.8 |
| 5,642.9 |
| 5,280.2 |
| 5,688.3 |
| 6,059.0 |
| 6,350.3 |
| 6,984.6 |
| 6,842.1 |
| 5,704.6 |
| 8,391.7 |
| - |
| 9,975.4 |
| 10,537.1 |
| 11,215.4 |
| 11,146.4 |
| 11,452.1 |
| 11,384.3 |
| 11,679.6 |
| 12,349.4 |
| 12,993.0 |
| 13,173.6 |
| 13,095.5 |
| 5,616.9 |
| 5,642.9 |
| 5,280.2 |
| 3,293.5 |
| 2,871.5 |
| 6,088.9 |
| 3,227.4 |
| 6,427.5 |
| 8,111.6 |
| 8,091.6 |
| - |
| 8,210.8 |
| 8,385.7 |
| 8,482.2 |
| 8,513.5 |
| 9,451.2 |
| 9,513.9 |
| 10,010.6 |
| 8,904.5 |
| 9,914.0 |
| 9,819.1 |
| 9,616.3 |
| 3,339.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,055.9 |
| 2,109.0 |
| 2,222.0 |
| 2,501.5 |
| 2,585.6 |
| 2,739.8 |
| 4,746.4 |
| - |
| 5,663.7 |
| 6,361.7 |
| 6,868.7 |
| 7,006.1 |
| 7,481.0 |
| 7,609.5 |
| 8,001.0 |
| 8,407.9 |
| 8,936.2 |
| 9,090.2 |
| 9,179.9 |
| 2,773.8 |
| 5,642.9 |
| 5,280.2 |
| 197.9 |
| 53.4 |
| 117.0 |
| 68.1 |
| 399.3 |
| 458.8 |
| 1,322.8 |
| 2,777.3 |
| - |
| 3,850.6 |
| 4,474.8 |
| 4,958.1 |
| 5,045.6 |
| 5,402.7 |
| 5,464.1 |
| 5,774.5 |
| 6,129.4 |
| 6,174.9 |
| 6,246.0 |
| 6,443.3 |
| 1,834.9 |
| - |
| - |