| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 3.9 | 0.4 | 3.7 | 1.1 | 10.7 | - | - | - | - | - |
| Restricted Cash | - | 0.0 | 0.1 | 0.4 | 1.4 | - | - | - | - | - |
| Short Term Investments | - | 40.3 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.9 | 40.6 | 3.7 | 1.1 | 10.7 | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | 10.0 | 11.1 | 16.7 | 14.8 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | 554.7 | 544.3 | 548.7 | 565.4 | - | - | - | - | - |
| Accumulated Depreciation | - | 400.9 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 97.0 | 95.2 | 95.6 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | 97.0 | 95.2 | 95.6 | 97.8 | - | - | - | - | - |
| Net debt | - | 56.3 | 91.5 | 94.5 | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 3.9 | 1.7 | 10.7 | 37.9 | - | - | - |
| Restricted Cash | - | 0.1 | 1.4 | 12.1 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.9 | 1.7 | 10.7 | 37.9 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | 11.1 | 14.8 | 23.9 | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 544.3 | 565.4 | 610.3 | - | - | - |
| Accumulated Depreciation | - | 385.5 | 380.1 | 384.9 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | 95.2 | 97.8 | 100.7 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | 95.2 | 97.8 | 100.7 | - | - | - |
| Net debt | - | 93.5 | 87.1 | 62.8 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 866.7 | 113.3 | 62.4 | 77.7 | 90.8 | - | - | - | - | - |
| 385.5 |
| 379.3 |
| 380.1 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | 150.7 | 155.8 | 166.4 | 181.4 | - | - | - | - | - |
| Long Term Investments | - | 3.4 | 3.2 | 3.6 | 3.7 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 2.7 | 2.6 | 2.6 | 2.7 | - | 2.8 | 3.0 | - | 2.7 |
| Intangible Assets | - | 126.2 | 123.9 | 124.5 | 127.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 91.6 | 119.6 | 121.7 | 126.1 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 3.0 | 3.1 | 3.8 | 4.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 866.7 | 490.9 | 470.8 | 500.3 | 536.5 | - | - | - | - | - |
| 97.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 709.2 | 584.1 | 573.3 | 523.6 | 525.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 5.4 | 5.5 | 5.9 | 6.2 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 709.2 | 657.2 | 616.3 | 608.7 | 615.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (371.0) | (401.2) | (361.1) | (335.9) | (314.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 3.8 | 6.6 | 6.6 | 6.1 | - | - | - | - | - |
| Treasury Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Minority Interest | 6.5 | 13.3 | 33.8 | 45.6 | 54.0 | - | - | - | - | - |
| Total Stockholders Equity | 151.0 | (179.6) | (179.3) | (154.0) | (132.8) | (35.0) | 16.1 | 112.0 | 171.7 | - |
| Total Equity | 157.5 | (166.3) | (145.5) | (108.4) | (78.9) | (35.0) | 16.1 | 112.0 | 171.7 | - |
| 87.1 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 157.5 | (470.8) | (510.9) | (445.9) | (434.2) | - | - | - | - | - |
| Book Value | 151.0 | (179.6) | (179.3) | (154.0) | (132.8) | (35.0) | 16.1 | 112.0 | 171.7 | - |
| Tangible Book Value | - | (308.5) | (305.8) | (281.1) | (262.9) | - | 13.4 | 109.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 866.7 | 470.6 | 90.8 | 160.6 | - | - | - |
| - |
| Property,Plant & Equipment Net | - | 155.8 | 181.4 | 217.9 | - | - | - |
| Long Term Investments | - | 3.2 | 3.7 | 4.4 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | 2.6 | 2.7 | 2.8 | 3.0 | - | 2.7 |
| Intangible Assets | - | 123.9 | 127.4 | 131.2 | - | - | - |
| Operating Lease Right Of Use Assets | - | 119.6 | 126.1 | 134.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.2 | 4.3 | 2.4 | - | - | - |
| Total Non-Current Assets | - | 0.2 | - | - | - | - | - |
| Total Assets | 866.7 | 470.8 | 536.5 | 653.6 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 709.2 | 616.3 | 525.1 | 493.1 | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 5.5 | 6.2 | 6.9 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 709.2 | 616.3 | 615.3 | 637.5 | - | - | - |
| Retained Earnings | (371.0) | (361.1) | (314.2) | (246.1) | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 6.6 | 6.1 | 7.1 | - | - | - |
| Treasury Stock | 0.5 | 0.5 | 0.5 | - | - | - | - |
| Minority Interest | 6.5 | 33.8 | 54.0 | 84.7 | - | - | - |
| Total Stockholders Equity | 151.0 | (179.3) | (132.8) | (68.6) | 112.0 | 171.7 | - |
| Total Equity | 157.5 | (145.5) | (78.9) | 16.1 | 112.0 | 171.7 | - |
| Working Capital | 157.5 | (145.7) | (434.2) | (332.5) | - | - | - |
| Book Value | 151.0 | (179.3) | (132.8) | (68.6) | 112.0 | 171.7 | - |
| Tangible Book Value | - | (305.8) | (262.9) | (202.6) | 109.0 | - | - |