| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||
| Revenues | 1,681.0 | (1,092.0) | 3,072.0 | 3,257.0 | 1,612.0 | (2,245.0) | 2,862.0 | 3,171.0 | 2,931.0 | (2,556.0) | 3,058.0 | 3,094.0 | 3,018.0 | 3,104.0 | 3,317.0 | 3,322.0 | ||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 6,918.0 | 6,849.0 | 6,719.0 | 6,614.0 | 13,017.0 | 12,566.0 | 20,397.0 | 21,512.0 | 22,594.0 | 11,672.0 | 48,158.0 | 48,778.0 |
| Cost of Revenue | 4,496.0 | 4,486.0 | 4,499.0 | 4,442.0 | 8,402.0 | 7,971.0 | 7,063.0 | 10,026.0 | 15,302.0 | 9,558.0 | 37,668.0 | 37,745.0 |
| Gross Profit | 2,422.0 | 2,363.0 | 2,220.0 | 2,172.0 | 4,615.0 | 4,595.0 | 13,334.0 | 11,486.0 | 7,292.0 | 2,114.0 | 10,490.0 | 11,033.0 |
| Operating Expenses | ||||||||||||
| Research & Development | 190.0 | 193.0 | 203.0 | 192.0 | 536.0 | 557.0 | 565.0 | 689.0 | 1,070.0 | 657.0 | 1,593.0 | 1,598.0 |
| Selling General & Administrative | 1,040.0 | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||
| Interest Income | 88.0 | 98.0 | 74.0 | 155.0 | 50.0 | 12.0 | 18.0 | 56.0 | 39.0 | 6.0 | 107.0 | 71.0 |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 116.0 | 102.0 | 213.0 | (217.0) | 387.0 | 237.0 | 90.0 | (2.0) | 195.0 | (1,758.0) | 9.0 | 2,147.0 |
| Net Income From Continuing Ops | 168.0 | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.07) | (1.87) | 1.68 | 0.94 | 11.77 | 11.92 | (4.01) | 0.67 | 4.99 | 2.18 | 3.57 | 6.45 |
| EPS Diluted | (0.07) | (1.86) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | |||||||||
| 3,274.0 |
| 3,246.0 |
| 3,199.0 |
| 3,104.0 |
| 3,017.0 |
| 5,252.0 |
| 5,096.0 |
| 4,828.0 |
| 5,221.0 |
| 5,204.0 |
| 5,426.0 |
| 5,468.0 |
| 5,414.0 |
| (10,456.0) |
| 5,683.0 |
| 5,857.0 |
| 21,510.0 |
| (30,746.0) |
| 15,354.0 |
| 13,834.0 |
| 13,230.0 |
| 12,483.0 |
| Cost of Revenue | 1,079.0 | (501.0) | 1,877.0 | 2,041.0 | 1,069.0 | (1,154.0) | 1,739.0 | 1,996.0 | 1,918.0 | (1,525.0) | 1,954.0 | 2,030.0 | 1,983.0 | 2,048.0 | 2,095.0 | 2,149.0 | 2,110.0 | 2,119.0 | 2,032.0 | 1,959.0 | 1,861.0 | 29.0 | 2,417.0 | 2,298.0 | 2,319.0 | (622.0) | 3,531.0 | 3,496.0 | 3,621.0 | (8,868.0) | 3,770.0 | 4,085.0 | 16,315.0 | (23,583.0) | 12,186.0 | 10,761.0 | 10,194.0 | 9,840.0 |
| Gross Profit | 602.0 | (591.0) | 1,195.0 | 1,216.0 | 543.0 | (1,091.0) | 1,123.0 | 1,175.0 | 1,013.0 | (1,031.0) | 1,104.0 | 1,064.0 | 1,035.0 | 1,056.0 | 1,222.0 | 1,173.0 | 1,164.0 | 1,127.0 | 1,167.0 | 1,145.0 | 1,156.0 | 5,223.0 | 2,679.0 | 2,530.0 | 2,902.0 | 5,826.0 | 1,895.0 | 1,972.0 | 1,793.0 | (1,588.0) | 1,913.0 | 1,772.0 | 5,195.0 | (7,163.0) | 3,168.0 | 3,073.0 | 3,036.0 | 2,643.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research & Development | 47.0 | (139.0) | 140.0 | 142.0 | 50.0 | (183.0) | 127.0 | 134.0 | 125.0 | (188.0) | 128.0 | 125.0 | 127.0 | 123.0 | 129.0 | 141.0 | 143.0 | 148.0 | 137.0 | 133.0 | 139.0 | 99.0 | 140.0 | 153.0 | 173.0 | (35.0) | 225.0 | 232.0 | 267.0 | (232.0) | 264.0 | 270.0 | 768.0 | (698.0) | 528.0 | 408.0 | 419.0 | 399.0 |
| Selling General & Administrative | 255.0 | (7.0) | 387.0 | 405.0 | 234.0 | (194.0) | 368.0 | 418.0 | 384.0 | (167.0) | 360.0 | 358.0 | 340.0 | 337.0 | 356.0 | 385.0 | ||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Depreciation & Amortization | 155.0 | (66.0) | 257.0 | 296.0 | 160.0 | (221.0) | 267.0 | 298.0 | 291.0 | - | - | - | 277.0 | 523.0 | 137.0 | 133.0 | ||||||||||||||||||||||
| Amortization of Intangibles | 68.0 | (45.0) | 121.0 | 140.0 | 75.0 | (138.0) | 132.0 | 151.0 | 149.0 | (181.0) | 155.0 | 146.0 | 147.0 | 143.0 | 146.0 | 148.0 | ||||||||||||||||||||||
| Other Operating Expenses | 10.0 | 3.0 | 8.0 | 11.0 | 3.0 | 0.0 | 6.0 | 6.0 | 5.0 | (6.0) | 7.0 | 4.0 | (1.0) | 9.0 | 3.0 | 7.0 | 1.0 | |||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 10.0 | 31.0 | 27.0 | 20.0 | 20.0 | 19.0 | 14.0 | 21.0 | 20.0 | 23.0 | 34.0 | 52.0 | 46.0 | 42.0 | 5.0 | 2.0 | 1.0 | 2.0 | 1.0 | 5.0 | 4.0 | 10.0 | 4.0 | 2.0 | 2.0 | 6.0 | 1.0 | 9.0 | 40.0 | (35.0) | 8.0 | 11.0 | 55.0 | (55.0) | 39.0 | 22.0 | 0.0 | 26.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income From Equity Investments | (1.0) | (36.0) | 14.0 | 30.0 | (15.0) | (48.0) | 7.0 | 23.0 | 12.0 | (39.0) | 11.0 | 14.0 | 15.0 | 13.0 | 16.0 | 20.0 | ||||||||||||||||||||||
| Other Non-Operating Income | 36.0 | (97.0) | 24.0 | (13.0) | 100.0 | (262.0) | 200.0 | (87.0) | 38.0 | (32.0) | 55.0 | 28.0 | 29.0 | 68.0 | 26.0 | 94.0 | 3.0 | |||||||||||||||||||||
| Pre-Tax Income | 181.0 | (530.0) | 327.0 | 306.0 | 97.0 | (998.0) | 552.0 | 296.0 | 267.0 | (1,399.0) | 408.0 | 356.0 | 356.0 | 193.0 | 498.0 | 478.0 | ||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 31.0 | (2.0) | 19.0 | 68.0 | 17.0 | (90.0) | 99.0 | 120.0 | 84.0 | (504.0) | 117.0 | 87.0 | 83.0 | 88.0 | 139.0 | 113.0 | 47.0 | 65.0 | 80.0 | 93.0 | (1.0) | (134.0) | 122.0 | 8.0 | 94.0 | (144.0) | 78.0 | 155.0 | (91.0) | (330.0) | 37.0 | 99.0 | 389.0 | (2,997.0) | 571.0 | 455.0 | 213.0 | 271.0 |
| Net Income From Continuing Ops | 150.0 | (528.0) | 308.0 | 238.0 | 80.0 | (908.0) | 453.0 | 176.0 | 183.0 | (895.0) | 291.0 | 269.0 | 273.0 | 105.0 | 359.0 | 365.0 | 232.0 | |||||||||||||||||||||
| Net Income From Discontinued Ops | 14.0 | 408.0 | (415.0) | (168.0) | (661.0) | 799.0 | 12.0 | 9.0 | 14.0 | 881.0 | 37.0 | (386.0) | (8.0) | 4,133.0 | 17.0 | 430.0 | 276.0 | |||||||||||||||||||||
| Net Income | 164.0 | (120.0) | (107.0) | 70.0 | (581.0) | (109.0) | 465.0 | 185.0 | 197.0 | (14.0) | 328.0 | (117.0) | 265.0 | 4,238.0 | 376.0 | 795.0 | 508.0 | |||||||||||||||||||||
| Net Income Attributable To Parent | 161.0 | (126.0) | (123.0) | 59.0 | (589.0) | (119.0) | 455.0 | 178.0 | 189.0 | (22.0) | 319.0 | (131.0) | 257.0 | 4,226.0 | 367.0 | 787.0 | ||||||||||||||||||||||
| Less: Minority Interest | 3.0 | 6.0 | 16.0 | 11.0 | 8.0 | 10.0 | 10.0 | 7.0 | 8.0 | 8.0 | 9.0 | 14.0 | 8.0 | 12.0 | 9.0 | 8.0 | 20.0 | |||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income To Common Shareholders | 161.0 | (126.0) | (123.0) | 59.0 | (589.0) | (119.0) | 455.0 | 178.0 | 189.0 | (22.0) | 319.0 | (131.0) | 257.0 | 4,226.0 | 367.0 | |||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.39 | - | (0.29) | 0.14 | (1.41) | - | 1.09 | 0.43 | 0.45 | - | 0.71 | (0.29) | 0.56 | - | 0.73 | 1.56 | 0.95 | - | 0.75 | 0.91 | 8.92 | - | (0.11) | (3.37) | (0.83) | - | 0.50 | (0.76) | 0.69 | - | 0.65 | 2.29 | 0.47 | - | 0.32 | 1.08 | 0.74 | 0.64 |
| EPS Diluted | 0.39 | - | (0.29) | 0.14 | (1.40) | - | 1.08 | 0.42 | 0.45 | - | 0.70 | (0.28) | 0.56 | - | 0.73 | 1.55 | 0.95 | - | ||||||||||||||||||||
| Shares Basic | 410.1 | - | 419.0 | 418.9 | 418.5 | - | 417.9 | 417.8 | 422.8 | - | 451.7 | 459.2 | 458.8 | - | 499.4 | 505.4 | 512.0 | - | ||||||||||||||||||||
| Shares Diluted | 412.8 | - | 420.1 | 419.7 | 419.9 | - | 419.5 | 419.3 | 424.3 | - | 453.4 | 460.3 | 460.2 | - | 500.4 | 506.3 | 513.8 | - | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| 1,019.0 |
| 976.0 |
| 891.0 |
| 1,467.0 |
| 1,602.0 |
| 1,492.0 |
| 2,057.0 |
| 3,028.0 |
| 1,615.0 |
| 2,953.0 |
| 2,948.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 642.0 | 647.0 | 635.0 | 580.0 | 1,135.0 | 1,112.0 | 3,094.0 | 3,195.0 | 2,170.0 | 1,060.0 | 2,862.0 | 2,521.0 |
| Amortization of Intangibles | 284.0 | 291.0 | 294.0 | 267.0 | 590.0 | 566.0 | 542.0 | 701.0 | 1,044.0 | 505.0 | 544.0 | 419.0 |
| Other Operating Expenses | 32.0 | 25.0 | 17.0 | 4.0 | 20.0 | (15.0) | 24.0 | (24.0) | 83.0 | 14.0 | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | 7.0 | (7.0) | (6.0) | 1.0 | 75.0 | 85.0 | 168.0 | 85.0 | 447.0 | 367.0 | 442.0 | 674.0 |
| Other Non-Operating Income | (50.0) | 14.0 | (111.0) | 80.0 | 191.0 | 145.0 | 632.0 | 144.0 | 92.0 | 66.0 | 1,486.0 | 4,716.0 |
| Pre-Tax Income | 284.0 | 200.0 | 117.0 | (279.0) | 1,448.0 | 1,444.0 | (1,259.0) | (126.0) | 600.0 | (1,525.0) | 4,413.0 | 9,930.0 |
| 98.0 |
| (96.0) |
| (62.0) |
| 1,061.0 |
| 1,207.0 |
| (1,349.0) |
| (124.0) |
| 405.0 |
| 233.0 |
| 4,404.0 |
| 7,783.0 |
| Net Income From Discontinued Ops | (161.0) | (836.0) | 834.0 | 524.0 | 4,856.0 | 5,308.0 | (1,574.0) | 724.0 | 3,595.0 | 1,058.0 | 0.0 | 0.0 |
| Net Income | 7.0 | (738.0) | 738.0 | 462.0 | 5,917.0 | 6,515.0 | (2,923.0) | 600.0 | 4,000.0 | 1,291.0 | 4,404.0 | 7,783.0 |
| Net Income Attributable To Parent | (29.0) | (779.0) | 703.0 | 423.0 | 5,868.0 | 6,467.0 | (2,951.0) | 498.0 | 3,845.0 | 1,159.0 | 4,318.0 | 7,685.0 |
| Less: Minority Interest | 36.0 | 41.0 | 35.0 | 39.0 | 49.0 | 48.0 | 28.0 | 102.0 | 155.0 | 132.0 | 86.0 | 98.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 340.0 | 340.0 |
| Net Income To Common Shareholders | (29.0) | (779.0) | 703.0 | 423.0 | 5,868.0 | 6,467.0 | (2,951.0) | 497.0 | 3,828.0 | 1,146.0 | 3,956.0 | 7,294.0 |
| 1.68 |
| 0.94 |
| 11.75 |
| 11.89 |
| (4.01) |
| 0.67 |
| 4.96 |
| 2.15 |
| 3.52 |
| 6.15 |
| Shares Basic | 410.1 | 417.5 | 419.2 | 449.9 | 498.5 | 542.7 | 735.5 | 746.3 | 767.0 | 526.6 | 1,108.1 | 1,130.1 |
| Shares Diluted | 412.8 | 419.2 | 419.2 | 449.9 | 499.4 | 544.2 | 735.5 | 746.3 | 771.8 | 532.7 | 1,123.2 | 1,241.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 389.0 |
| 401.0 |
| 411.0 |
| 395.0 |
| 395.0 |
| 193.0 |
| 403.0 |
| 414.0 |
| 482.0 |
| 44.0 |
| 645.0 |
| 642.0 |
| 726.0 |
| (185.0) |
| 731.0 |
| 768.0 |
| 1,714.0 |
| (865.0) |
| 1,001.0 |
| 720.0 |
| 759.0 |
| 738.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 342.0 |
| 246.0 |
| 142.0 |
| 333.0 |
| 391.0 |
| 1,620.0 |
| 780.0 |
| 349.0 |
| 345.0 |
| 670.0 |
| 499.0 |
| 507.0 |
| 1,519.0 |
| (2,280.0) |
| 1,470.0 |
| 1,496.0 |
| 1,484.0 |
| (1,458.0) |
| 1,001.0 |
| 739.0 |
| 778.0 |
| 780.0 |
| 153.0 |
| 156.0 |
| 158.0 |
| 127.0 |
| 125.0 |
| 15.0 |
| 172.0 |
| 177.0 |
| 178.0 |
| (54.0) |
| 247.0 |
| 252.0 |
| 256.0 |
| 48.0 |
| 256.0 |
| 266.0 |
| 474.0 |
| (51.0) |
| 244.0 |
| 157.0 |
| 155.0 |
| 162.0 |
| 2.0 |
| 2.0 |
| (7.0) |
| (12.0) |
| 8.0 |
| 10.0 |
| 1.0 |
| 5.0 |
| (32.0) |
| 16.0 |
| (39.0) |
| 31.0 |
| - |
| (2.0) |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 20.0 |
| 22.0 |
| 20.0 |
| 23.0 |
| (2.0) |
| 29.0 |
| 102.0 |
| 39.0 |
| (47.0) |
| 43.0 |
| 49.0 |
| 40.0 |
| 91.0 |
| 45.0 |
| 54.0 |
| 257.0 |
| (35.0) |
| 152.0 |
| 54.0 |
| 196.0 |
| 70.0 |
| (10.0) |
| 1.0 |
| 135.0 |
| 19.0 |
| 1.0 |
| 430.0 |
| (11.0) |
| 212.0 |
| 0.0 |
| 79.0 |
| (19.0) |
| 84.0 |
| (96.0) |
| (9.0) |
| 82.0 |
| 115.0 |
| (206.0) |
| 394.0 |
| 322.0 |
| (444.0) |
| 22.0 |
| 279.0 |
| 232.0 |
| 339.0 |
| 488.0 |
| 385.0 |
| 1,370.0 |
| 208.0 |
| (2,381.0) |
| (456.0) |
| 537.0 |
| 450.0 |
| (948.0) |
| (165.0) |
| (1,240.0) |
| 168.0 |
| 130.0 |
| 1,542.0 |
| (5,592.0) |
| 1,125.0 |
| 1,814.0 |
| 1,128.0 |
| 1,089.0 |
| 167.0 |
| 259.0 |
| 395.0 |
| 386.0 |
| 1,504.0 |
| 86.0 |
| (2,389.0) |
| (550.0) |
| 681.0 |
| 372.0 |
| (1,103.0) |
| (74.0) |
| (910.0) |
| 131.0 |
| 31.0 |
| 1,153.0 |
| (2,595.0) |
| 554.0 |
| 1,359.0 |
| 915.0 |
| 818.0 |
| 59.0 |
| 145.0 |
| 92.0 |
| 5,012.0 |
| (1,274.0) |
| (158.0) |
| (82.0) |
| (60.0) |
| (493.0) |
| 5.0 |
| 566.0 |
| 646.0 |
| 1,419.0 |
| 408.0 |
| 1,773.0 |
| (5.0) |
| 1,078.0 |
| (20.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 226.0 |
| 404.0 |
| 487.0 |
| 5,398.0 |
| 230.0 |
| (72.0) |
| (2,471.0) |
| (610.0) |
| 188.0 |
| 377.0 |
| (537.0) |
| 572.0 |
| 509.0 |
| 539.0 |
| 1,804.0 |
| 1,148.0 |
| (1,517.0) |
| 534.0 |
| 1,359.0 |
| 915.0 |
| 818.0 |
| 488.0 |
| 204.0 |
| 391.0 |
| 478.0 |
| 5,394.0 |
| 222.0 |
| (79.0) |
| (2,478.0) |
| (616.0) |
| 176.0 |
| 372.0 |
| (571.0) |
| 521.0 |
| 471.0 |
| 501.0 |
| 1,769.0 |
| 1,104.0 |
| (1,564.0) |
| 514.0 |
| 1,321.0 |
| 888.0 |
| 804.0 |
| 22.0 |
| 13.0 |
| 9.0 |
| 4.0 |
| 8.0 |
| 7.0 |
| 7.0 |
| 6.0 |
| 12.0 |
| 5.0 |
| 34.0 |
| 51.0 |
| 38.0 |
| 38.0 |
| 35.0 |
| 44.0 |
| 47.0 |
| 20.0 |
| 38.0 |
| 27.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 85.0 |
| 787.0 |
| 488.0 |
| 204.0 |
| 391.0 |
| 478.0 |
| 5,394.0 |
| 222.0 |
| (79.0) |
| (2,478.0) |
| (616.0) |
| 176.0 |
| 372.0 |
| (571.0) |
| 520.0 |
| 469.0 |
| 499.0 |
| 1,762.0 |
| 1,098.0 |
| (1,564.0) |
| 511.0 |
| 1,315.0 |
| 884.0 |
| 715.0 |
| 0.75 |
| 0.90 |
| 8.90 |
| - |
| (0.11) |
| (3.37) |
| (0.83) |
| - |
| 0.50 |
| (0.76) |
| 0.69 |
| - |
| 0.65 |
| 2.27 |
| 0.47 |
| - |
| 0.32 |
| 1.07 |
| 0.72 |
| 0.63 |
| 521.5 |
| 529.6 |
| 604.8 |
| - |
| 734.4 |
| 734.3 |
| 738.6 |
| - |
| 745.5 |
| 749.0 |
| 750.0 |
| - |
| 765.4 |
| 769.6 |
| 2,317.0 |
| - |
| 1,577.8 |
| 1,211.8 |
| 1,202.5 |
| 1,112.4 |
| 523.1 |
| 531.2 |
| 606.3 |
| - |
| 734.9 |
| 734.3 |
| 738.6 |
| - |
| 747.7 |
| 749.0 |
| 750.0 |
| - |
| 770.4 |
| 774.5 |
| 2,334.3 |
| - |
| 1,595.3 |
| 1,229.0 |
| 1,222.1 |
| 1,127.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |