| (in millions of USD) | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 292.7 | 269.2 | - | 206.9 | - | - | - | - | 192.9 | - | 242.1 | - | - | - | 42.4 | 31.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 80.0 | 70.0 | - | 67.8 | - | - | - | - | 91.5 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 372.7 | 339.2 | - | 274.7 | - | - | - | - | 284.4 | - | 242.1 | - | - | - | 42.4 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 33.4 | 34.0 | - | 32.5 | - | - | - | - | 19.7 | - | 21.9 | - | - | - | 19.8 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 37.9 | 36.0 | - | 0.0 | - | - | - | - | 38.7 | - | 42.2 | - | - | - | 342.5 | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.6 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 37.9 | 36.0 | - | 38.8 | - | - | - | - | 38.7 | - | 42.2 | - | - | - | 377.1 | - |
| (in millions of USD) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 206.9 | 217.4 | 242.1 | 63.2 | 42.4 | 31.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 67.8 | 67.9 | 0.0 | - | - | - |
| Cash And Short Term Investments | 274.7 | 285.2 | 242.1 | 63.2 | 42.4 | 31.0 |
| Receivables | ||||||
| Accounts Receivable | 32.5 | 21.2 | 21.9 | 23.3 | 19.8 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 8.6 | 6.4 | 6.8 | 4.0 | 3.6 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 38.8 | - | 0.0 | 0.0 | 34.5 | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.0 | 39.5 | 42.2 | 46.0 | 342.5 | - |
| Operating Lease Liabilities Non-Current | 4.4 | 1.6 | 4.7 | 7.8 | 10.4 | - |
| Common Equity | ||||||
| Common Stock | - | - | - | 18.9 | 10.6 | - |
| Additional Paid In Capital | 359.3 | 359.3 | 671.8 | 588.1 | 344.5 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 38.8 | 39.5 | 42.2 | 46.0 | 377.1 | - |
| Net debt | (235.9) | (245.8) | (199.9) | (17.2) | 334.6 | - |
| Working Capital | ||||||
| 31.0 |
| - |
| Prepaid Expenses | 9.9 | 7.8 | - | 8.6 | - | - | - | - | 7.6 | - | 6.8 | - | - | - | 3.6 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 415.9 | 380.9 | - | 315.8 | - | - | - | - | 311.7 | - | 270.8 | - | - | - | 65.9 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.6 | 0.3 | - | 0.4 | - | - | - | - | 0.4 | - | 0.4 | - | - | - | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 396.9 | 396.2 | - | 396.7 | - | - | - | - | 634.0 | - | 634.0 | - | - | - | 634.0 | - |
| Intangible Assets | 49.4 | 49.6 | - | 51.6 | - | - | - | - | 50.1 | - | 53.7 | - | - | - | 102.7 | - |
| Operating Lease Right Of Use Assets | 4.5 | 6.7 | - | 7.1 | - | - | - | - | 5.3 | - | 6.8 | - | - | - | 12.4 | - |
| Deferred Tax Assets | 10.9 | 17.4 | - | 28.9 | - | - | - | - | 2.0 | - | 2.6 | - | - | - | - | - |
| Other Non-Current Assets | 1.7 | 1.5 | - | 2.8 | - | - | - | - | 1.4 | - | 1.6 | - | - | - | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 879.8 | 852.6 | - | 803.3 | - | - | - | - | 1,004.8 | - | 969.8 | - | - | - | 815.4 | - |
| Short Term Debt | 0.0 | 0.0 | - | 38.8 | - | - | - | - | - | - | 0.0 | - | - | - | 34.5 | - |
| Deferred Revenue Current | 1.5 | 1.8 | - | 2.5 | - | - | - | - | 1.6 | - | 2.2 | - | - | - | 1.8 | - |
| Operating Lease Liabilities Current | 0.9 | 1.4 | - | 3.2 | - | - | - | - | 3.1 | - | 3.1 | - | - | - | 2.8 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.7 | 1.5 | - | 10.6 | - | - | - | - | 77.7 | - | 0.7 | - | - | - | 0.3 | - |
| Total Current Liabilities | 19.6 | 20.4 | - | 68.5 | - | - | - | - | 96.5 | - | 20.8 | - | - | - | 50.5 | - |
| Operating Lease Liabilities Non-Current | 3.8 | 5.5 | - | 4.4 | - | - | - | - | 3.0 | - | 4.7 | - | - | - | 10.4 | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.4 | 0.5 | - | 0.8 | - | - | - | - | 15.9 | - | 28.3 | - | - | - | 24.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 3.9 | - | 1.7 | - | - | - | - | 7.6 | - | 10.0 | - | - | - | 7.3 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 64.2 | 66.3 | - | 75.5 | - | - | - | - | 161.8 | - | 105.9 | - | - | - | 434.7 | - |
| Additional Paid In Capital | 359.3 | 359.3 | - | 359.3 | - | - | - | - | 671.8 | - | 671.8 | - | - | - | 344.5 | - |
| Retained Earnings | 415.8 | 390.8 | - | 327.3 | - | - | - | - | 132.3 | - | 147.8 | - | - | - | 16.1 | - |
| Accumulated Other Comprehensive Income | 19.3 | 15.0 | 17.1 | 20.0 | 16.0 | 17.9 | 18.0 | 19.4 | 17.8 | 21.1 | 23.0 | 24.0 | 24.1 | 22.8 | 9.4 | 0.1 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 815.5 | 786.2 | 755.3 | 727.7 | 697.9 | 672.8 | 648.6 | 626.2 | 843.1 | 880.4 | 863.9 | 738.5 | 720.2 | 699.5 | 380.7 | 329.9 |
| Total Equity | 815.6 | 786.3 | 755.3 | 727.9 | 697.9 | 672.8 | 648.6 | 626.2 | 843.1 | 880.4 | 863.9 | 738.5 | 720.2 | 699.5 | 380.7 | 329.9 |
| Net debt | (334.8) | (303.2) | - | (235.9) | - | - | - | - | (245.8) | - | (199.9) | - | - | - | 334.6 | - |
| Working Capital | 396.4 | 360.5 | - | 247.2 | - | - | - | - | 215.2 | - | 249.9 | - | - | - | 15.4 | - |
| Book Value | 815.5 | 786.2 | 755.3 | 727.7 | 697.9 | 672.8 | 648.6 | 626.2 | 843.1 | 880.4 | 863.9 | 738.5 | 720.2 | 699.5 | 380.7 | 329.9 |
| Tangible Book Value | 369.3 | 340.4 | - | 279.5 | - | - | - | - | 159.0 | - | 176.2 | - | - | - | (356.0) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 315.8 | 312.9 | 270.8 | 90.5 | 65.9 | - |
| Property,Plant & Equipment Net |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 396.7 | 379.1 | 634.0 | 634.0 | 634.0 | - |
| Intangible Assets | 51.6 | 35.1 | 53.7 | 71.4 | 102.7 | - |
| Operating Lease Right Of Use Assets | 7.1 | 3.9 | 6.8 | 10.0 | 12.4 | - |
| Deferred Tax Assets | 28.9 | 59.3 | 2.6 | 0.6 | - | - |
| Other Non-Current Assets | 2.8 | 1.5 | 1.6 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 803.3 | 792.1 | 969.8 | 806.8 | 815.4 | - |
| 2.5 |
| 2.4 |
| 2.2 |
| 2.4 |
| 1.8 |
| - |
| Operating Lease Liabilities Current | 3.2 | 3.1 | 3.1 | 3.0 | 2.8 | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | 10.6 | 1.9 | 0.7 | 0.7 | 0.3 | - |
| Total Current Liabilities | 68.5 | 116.5 | 20.8 | 25.6 | 50.5 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.8 | 0.0 | 28.3 | 20.2 | 24.0 | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 8.3 | 6.5 | 7.7 | 7.3 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 75.5 | 165.8 | 105.9 | 107.3 | 434.7 | - |
| 327.3 |
| 226.4 |
| 147.8 |
| 69.7 |
| 16.1 |
| - |
| Accumulated Other Comprehensive Income | 20.0 | 19.4 | 23.0 | 22.8 | 9.4 | 0.1 |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.2 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 727.7 | 626.2 | 863.9 | 699.5 | 380.7 | 329.9 |
| Total Equity | 727.9 | 626.2 | 863.9 | 699.5 | 380.7 | 329.9 |
| 247.2 |
| 196.4 |
| 249.9 |
| 64.9 |
| 15.4 |
| - |
| Book Value | 727.7 | 626.2 | 863.9 | 699.5 | 380.7 | 329.9 |
| Tangible Book Value | 279.5 | 212.1 | 176.2 | (5.8) | (356.0) | - |