| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 23.4 | 19.4 | 9.4 | 7.6 | 11.1 | 8.5 | 12.0 | 6.9 | 12.7 | 4.8 | 8.2 | 31.4 | 3.4 |
| Restricted Cash | 10.3 | 8.5 | 12.6 | 9.7 | 9.0 | 6.2 | 3.5 | 4.3 | 3.5 | 1.6 | 1.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.4 | 19.4 | 9.4 | 7.6 | 11.1 | 8.5 | 12.0 | 6.9 | 12.7 | 4.8 | 8.2 | 31.4 | 3.4 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 1,666.3 | 1,598.8 | 1,294.8 | 1,251.4 | 1,211.1 | 978.3 | 901.8 | 766.4 | 575.9 | 293.0 | 238.2 | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.5 | 0.4 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.2 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 1,666.3 | 1,598.8 | 1,294.8 | 1,251.4 | 1,211.1 | 978.3 | 901.8 | 766.4 | 575.9 | 293.0 | 238.2 | - | - |
| Net debt | 1,643.0 | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.0 | 23.4 | 4.4 | 4.7 | 8.5 | 19.4 | 31.2 | 14.8 | 43.5 | 9.4 | 20.7 | 9.8 | 8.9 | 7.6 | 11.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | 2.3 | 3.0 | 3.5 | 1.6 | 0.4 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 2,714.7 | 2,572.1 | 2,319.1 | 2,285.3 | 2,399.2 | 2,208.7 | 1,988.7 | 1,626.6 | 1,230.2 | 901.4 | 772.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 183.9 | 161.4 | 148.5 | 157.3 | 186.3 | 163.4 | 168.6 | 165.7 | 143.1 | 114.9 | 116.6 | - | - |
| Operating Lease Right Of Use Assets | 3.4 | 2.3 | 3.0 | 3.5 | 1.5 | 0.4 | 0.8 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,379.8 | 3,223.1 | 2,879.8 | 2,829.4 | 2,826.1 | 2,457.5 | 2,234.6 | 1,861.6 | 1,425.3 | 1,046.9 | 912.0 | 300.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,010.2 | 1,836.0 | 1,470.2 | 1,418.4 | 1,384.5 | 1,157.6 | 1,034.7 | 836.3 | 634.2 | 348.6 | 292.2 | 3.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 144.9 | 131.9 | 112.3 | 93.5 | 62.0 | 32.0 | 20.0 | 12.8 | 7.1 | 2.7 | (1.7) | - | - |
| Accumulated Other Comprehensive Income | (4.6) | 0.7 | 1.9 | 3.5 | (5.1) | (11.4) | (4.7) | 2.4 | 3.4 | 3.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,323.1 | 1,321.1 | 1,322.2 | 1,244.9 | 1,282.7 | 1,154.6 | 1,062.6 | 894.2 | 667.8 | 560.5 | 377.3 | 0.0 | 176.7 |
| Total Equity | 1,369.6 | 1,387.1 | 1,409.5 | 1,411.0 | 1,441.6 | 1,300.0 | 1,199.8 | 1,025.3 | 791.1 | 698.3 | 620.6 | 297.2 | 176.7 |
| 1,579.5 |
| 1,285.5 |
| 1,243.8 |
| 1,200.0 |
| 969.8 |
| 889.8 |
| 759.5 |
| 563.2 |
| 288.1 |
| 230.0 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,323.1 | 1,321.1 | 1,322.2 | 1,244.9 | 1,282.7 | 1,154.6 | 1,062.6 | 894.2 | 667.8 | 560.5 | 377.3 | 0.0 | 176.7 |
| Tangible Book Value | 1,139.2 | 1,159.7 | 1,173.7 | 1,087.6 | 1,096.4 | 991.2 | 894.0 | 728.5 | 524.7 | 445.6 | 260.7 | - | - |
| 8.3 |
| 7.8 |
| 11.1 |
| 16.1 |
| 8.1 |
| 6.3 |
| 8.5 |
| 9.0 |
| 8.9 |
| 14.5 |
| 12.0 |
| 65.4 |
| 9.7 |
| 8.7 |
| 6.9 |
| 6.9 |
| 147.5 |
| 9.6 |
| 12.7 |
| 6.6 |
| 6.1 |
| 5.2 |
| 4.8 |
| 4.4 |
| 3.7 |
| Restricted Cash | 10.7 | 10.3 | 9.9 | 9.4 | 9.0 | 8.5 | 8.0 | 12.4 | 12.6 | 12.6 | 12.8 | 12.0 | 11.6 | 9.7 | 10.5 | 9.8 | 9.5 | 9.0 | 7.7 | 6.6 | 6.8 | 6.2 | 4.8 | 4.5 | 4.1 | 3.5 | 4.2 | 5.2 | 4.7 | 4.3 | 4.4 | 6.3 | 4.4 | 3.5 | 3.9 | 3.6 | 2.0 | 1.6 | 1.4 | 1.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.0 | 23.4 | 4.4 | 4.7 | 8.5 | 19.4 | 31.2 | 14.8 | 43.5 | 9.4 | 20.7 | 9.8 | 8.9 | 7.6 | 11.0 | 8.3 | 7.8 | 11.1 | 16.1 | 8.1 | 6.3 | 8.5 | 9.0 | 8.9 | 14.5 | 12.0 | 65.4 | 9.7 | 8.7 | 6.9 | 6.9 | 147.5 | 9.6 | 12.7 | 6.6 | 6.1 | 5.2 | 4.8 | 4.4 | 3.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | 2.5 | 2.6 | 2.8 | - | 3.1 | 3.3 | 3.4 | - | 1.4 | 1.5 | 1.6 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,738.8 | 2,714.7 | 2,709.5 | 2,682.9 | 2,573.5 | 2,572.1 | 2,457.3 | 2,417.7 | 2,337.3 | 2,319.1 | 2,262.5 | 2,270.4 | 2,277.3 | 2,285.3 | 2,464.0 | 2,464.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 189.5 | 183.9 | 190.7 | 188.0 | 155.7 | 161.4 | 146.2 | 147.5 | 143.0 | 148.5 | 140.5 | 145.8 | 151.3 | 157.3 | 178.3 | 183.1 | 179.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.1 | - | 1.8 | 1.9 | 2.1 | - | 2.5 | 2.6 | 2.8 | - | 3.1 | 3.3 | 3.4 | - | 1.3 | 1.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,420.1 | 3,379.8 | 3,381.4 | 3,359.4 | 3,224.6 | 3,223.1 | 3,103.1 | 2,996.0 | 2,942.8 | 2,879.8 | 2,825.5 | 2,808.0 | 2,819.3 | 2,829.4 | 2,961.7 | 2,941.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,711.7 | - | 1,638.8 | 1,722.9 | 1,601.1 | - | 1,474.6 | 1,400.9 | 1,359.0 | - | 1,216.8 | 1,221.2 | 1,218.7 | - | 1,370.5 | 1,336.8 | 1,230.3 | - | 1,008.2 | 1,034.6 | 1,007.3 | - | 899.8 | 900.5 | 937.2 | - | 902.5 | 892.2 | 815.4 | - | 665.6 | 484.2 | 574.2 | - | 536.1 | 545.6 | 337.3 | - | 288.2 | 280.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,064.6 | 2,010.2 | 1,996.6 | 1,972.9 | 1,826.0 | 1,836.0 | 1,721.5 | 1,623.6 | 1,555.0 | 1,470.2 | 1,390.3 | 1,385.9 | 1,379.2 | 1,418.4 | 1,542.9 | 1,499.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 146.2 | 144.9 | 140.3 | 139.1 | 135.0 | 131.9 | 126.4 | 121.5 | 116.9 | 112.3 | 107.9 | 102.5 | 97.4 | 93.5 | 77.2 | 76.6 | 69.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.6) | (4.6) | (4.6) | (4.6) | (3.0) | 0.7 | 0.5 | 2.3 | 2.8 | 1.9 | 4.4 | 4.5 | 1.8 | 3.5 | 4.0 | 2.4 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,308.8 | 1,323.1 | 1,333.5 | 1,334.3 | 1,333.7 | 1,321.1 | 1,315.2 | 1,304.9 | 1,318.6 | 1,322.2 | 1,270.8 | 1,256.5 | 1,272.5 | 1,244.9 | 1,252.8 | 1,273.3 | ||||||||||||||||||||||||
| Total Equity | 1,355.5 | 1,369.6 | 1,384.8 | 1,386.5 | 1,398.6 | 1,387.1 | 1,381.6 | 1,372.5 | 1,387.8 | 1,409.5 | 1,435.2 | 1,422.1 | 1,440.0 | 1,411.0 | 1,418.8 | 1,442.0 | 1,439.3 | 1,441.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,711.7 | - | 1,638.8 | 1,722.9 | 1,601.1 | - | 1,474.6 | 1,400.9 | 1,359.0 | - | 1,216.8 | 1,221.2 | 1,218.7 | - | 1,370.5 | 1,336.8 | 1,230.3 | - | 1,008.2 | 1,034.6 | 1,007.3 | - | 899.8 | 900.5 | 937.2 | - | 902.5 | 892.2 | 815.4 | - | 665.6 | 484.2 | 574.2 | - | 536.1 | 545.6 | 337.3 | - | 288.2 | 280.5 |
| Net debt | 1,709.7 | - | 1,634.5 | 1,718.2 | 1,592.7 | - | 1,443.4 | 1,386.1 | 1,315.4 | - | 1,196.1 | 1,211.4 | 1,209.8 | - | 1,359.5 | 1,328.5 | 1,222.5 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,308.8 | 1,323.1 | 1,333.5 | 1,334.3 | 1,333.7 | 1,321.1 | 1,315.2 | 1,304.9 | 1,318.6 | 1,322.2 | 1,270.8 | 1,256.5 | 1,272.5 | 1,244.9 | 1,252.8 | 1,273.3 | 1,281.1 | 1,282.7 | ||||||||||||||||||||||
| Tangible Book Value | 1,119.3 | 1,139.2 | 1,142.8 | 1,146.3 | 1,178.0 | 1,159.7 | 1,169.0 | 1,157.3 | 1,175.5 | 1,173.7 | 1,130.3 | 1,110.7 | 1,121.2 | 1,087.6 | 1,074.5 | 1,090.2 | 1,101.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,388.6 |
| 2,399.2 |
| 2,287.2 |
| 2,284.3 |
| 2,255.2 |
| 2,208.7 |
| 2,131.0 |
| 2,108.8 |
| 2,040.5 |
| 1,988.7 |
| 1,923.4 |
| 1,857.7 |
| 1,771.8 |
| 1,626.6 |
| 1,546.6 |
| 1,254.4 |
| 1,232.2 |
| 1,230.2 |
| 1,195.6 |
| 1,117.0 |
| 928.9 |
| 901.1 |
| 881.0 |
| 808.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 186.3 |
| 157.9 |
| 161.2 |
| 162.4 |
| 163.4 |
| 162.6 |
| 169.2 |
| 171.9 |
| 168.6 |
| 172.1 |
| 176.2 |
| 170.2 |
| 165.7 |
| 167.0 |
| 132.5 |
| 136.7 |
| 143.1 |
| 131.4 |
| 127.1 |
| 111.2 |
| 113.8 |
| 116.1 |
| 111.7 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.7 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| - |
| 1.0 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,832.3 |
| 2,826.1 |
| 2,556.0 |
| 2,543.6 |
| 2,507.6 |
| 2,457.5 |
| 2,396.6 |
| 2,359.6 |
| 2,307.3 |
| 2,234.6 |
| 2,223.7 |
| 2,107.2 |
| 2,016.7 |
| 1,861.6 |
| 1,778.5 |
| 1,599.4 |
| 1,424.7 |
| 1,425.3 |
| 1,368.0 |
| 1,277.6 |
| 1,078.6 |
| 1,045.5 |
| 1,020.6 |
| 1,017.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,393.0 |
| 1,384.5 |
| 1,185.3 |
| 1,209.0 |
| 1,180.8 |
| 1,157.6 |
| 1,096.4 |
| 1,076.5 |
| 1,110.1 |
| 1,034.7 |
| 1,040.0 |
| 969.3 |
| 887.0 |
| 836.3 |
| 737.2 |
| 543.4 |
| 630.0 |
| 634.2 |
| 598.9 |
| 598.2 |
| 390.6 |
| 348.6 |
| 343.6 |
| 332.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.0 |
| 55.1 |
| 47.2 |
| 39.0 |
| 32.0 |
| 29.6 |
| 25.4 |
| 21.7 |
| 20.0 |
| 18.6 |
| 18.0 |
| 12.4 |
| 12.8 |
| 12.2 |
| 10.1 |
| 8.6 |
| 7.1 |
| 4.4 |
| 3.6 |
| 2.8 |
| 1.7 |
| 0.6 |
| (0.3) |
| (0.2) |
| (5.1) |
| (7.5) |
| (8.5) |
| (9.7) |
| (11.4) |
| (12.6) |
| (13.6) |
| (13.3) |
| (4.7) |
| (6.4) |
| (4.8) |
| (0.2) |
| 2.4 |
| 6.1 |
| 5.7 |
| 4.9 |
| 3.4 |
| 2.6 |
| 2.7 |
| 3.1 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,281.1 |
| 1,282.7 |
| 1,212.8 |
| 1,176.6 |
| 1,181.1 |
| 1,154.6 |
| 1,152.9 |
| 1,134.0 |
| 1,049.7 |
| 1,062.6 |
| 1,046.5 |
| 996.7 |
| 985.8 |
| 894.2 |
| 911.3 |
| 917.4 |
| 659.6 |
| 667.8 |
| 654.2 |
| 565.1 |
| 553.9 |
| 559.3 |
| 535.5 |
| 534.2 |
| 1,370.7 |
| 1,334.5 |
| 1,326.8 |
| 1,300.0 |
| 1,300.2 |
| 1,283.0 |
| 1,197.2 |
| 1,199.8 |
| 1,183.7 |
| 1,137.9 |
| 1,129.7 |
| 1,025.3 |
| 1,041.3 |
| 1,056.0 |
| 794.7 |
| 791.1 |
| 771.1 |
| 681.2 |
| 689.6 |
| 698.3 |
| 676.9 |
| 685.3 |
| 992.1 |
| 1,026.5 |
| 1,000.9 |
| - |
| 890.7 |
| 891.5 |
| 922.6 |
| - |
| 837.1 |
| 882.5 |
| 806.8 |
| - |
| 658.6 |
| 336.7 |
| 564.6 |
| - |
| 529.5 |
| 539.5 |
| 332.1 |
| - |
| 283.9 |
| 276.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,212.8 |
| 1,176.6 |
| 1,181.1 |
| 1,154.6 |
| 1,152.9 |
| 1,134.0 |
| 1,049.7 |
| 1,062.6 |
| 1,046.5 |
| 996.7 |
| 985.8 |
| 894.2 |
| 911.3 |
| 917.4 |
| 659.6 |
| 667.8 |
| 654.2 |
| 565.1 |
| 553.9 |
| 559.3 |
| 535.5 |
| 534.2 |
| 1,096.4 |
| 1,054.9 |
| 1,015.4 |
| 1,018.7 |
| 991.2 |
| 990.3 |
| 964.8 |
| 877.8 |
| 894.0 |
| 874.4 |
| 820.4 |
| 815.7 |
| 728.5 |
| 744.2 |
| 784.9 |
| 523.0 |
| 524.7 |
| 522.8 |
| 438.0 |
| 442.7 |
| 445.5 |
| 419.4 |
| 422.5 |