| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 54.5 | 29.7 | 32.6 | - | 3.8 | - |
| Restricted Cash | 17.3 | 21.8 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.5 | 29.7 | 32.6 | - | 3.8 | - |
| Receivables | ||||||
| Accounts Receivable | 411.7 | 408.4 | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 66.9 | 37.2 | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | 621.1 | 591.6 |
| Accumulated Depreciation | - | - | - | - | 179.0 | 140.4 |
| Current Liabilities | ||||||
| Accounts Payable | 76.4 | 81.8 | - | - | - | - |
| Short Term Debt | 235.3 | 236.6 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 2,652.7 | 2,715.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.7 | 0.8 | - | - | - | - |
| Additional Paid In Capital | 1,426.2 | 1,491.7 | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2,888.0 | 2,952.0 | - | - | - | - |
| Net debt | 2,833.4 | 2,922.3 | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 29.7 | 6.0 | 3.8 | - |
| Restricted Cash | 21.8 | 11.4 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 29.7 | 6.0 | 3.8 | - |
| Receivables | ||||
| Accounts Receivable | 408.4 | 234.4 | - | - |
| Current Assets | ||||
| Inventory | 27.8 | 9.6 | - | - |
| Prepaid Expenses | 37.2 | 18.7 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 701.9 | 640.9 | 621.1 | 591.6 |
| Accumulated Depreciation | 255.8 | 215.2 | 179.0 | 140.4 |
| Property,Plant & Equipment Net | 446.0 | 425.8 | 442.1 | |
| Current Liabilities | ||||
| Accounts Payable | 81.8 | 35.0 | - | - |
| Short Term Debt | 236.6 | 209.5 | - | - |
| Deferred Revenue Current | 240.1 | 172.3 | - | |
| Non-Current Liabilities | ||||
| Long Term Debt | 2,715.5 | 1,495.5 | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 1.8 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.8 | 14.6 | - | - |
| Additional Paid In Capital | 1,491.7 | 1,145.9 | - | - |
| Retained Earnings | (507.8) | (759.5) | - | |
| Supplementary Data | ||||
| Total Debt | 2,952.0 | 1,704.9 | - | - |
| Net debt | 2,922.3 | 1,698.9 | - | - |
| Working Capital | (425.5) | (472.8) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 627.4 | 650.2 | - | - | - | - |
| Property,Plant & Equipment Net |
| 460.3 |
| 446.0 |
| - |
| - |
| 442.1 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | 436.2 | 287.1 | - | - | - | - |
| Other Non-Current Assets | 170.7 | 184.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 6,236.2 | 6,169.0 | - | - | - | - |
| 264.2 |
| 240.1 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | 158.8 | 193.7 | - | - | - | - |
| Other Current Liabilities | 144.1 | 140.1 | - | - | - | - |
| Total Current Liabilities | 1,335.8 | 1,075.7 | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 93.0 | 78.4 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 5,492.3 | 5,174.0 | - | - | - | - |
| (692.9) |
| (507.8) |
| - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 10.6 | 10.9 | - | - | - | - |
| Total Stockholders Equity | 733.4 | 984.1 | 459.4 | 412.0 | 537.7 | (189.7) |
| Total Equity | 744.0 | 995.0 | 459.4 | 412.0 | 537.7 | (189.7) |
| (708.4) |
| (425.5) |
| - |
| - |
| - |
| - |
| Book Value | 733.4 | 984.1 | 459.4 | 412.0 | 537.7 | (189.7) |
| Tangible Book Value | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 650.2 | 304.3 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 3.2 | 2.9 | - | - |
| Operating Lease Right Of Use Assets | 3.8 | 3.2 | - | - |
| Deferred Tax Assets | 287.1 | 271.2 | - | - |
| Other Non-Current Assets | 184.2 | 87.5 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 6,169.0 | 3,956.8 | - | - |
| - |
| Operating Lease Liabilities Current | 2.1 | 1.6 | - | - |
| Accrued Expenses | 193.7 | 95.4 | - | - |
| Other Current Liabilities | 167.5 | 101.3 | - | - |
| Total Current Liabilities | 1,075.7 | 777.1 | - | - |
| - |
| Deferred Tax Liabilities | 11.9 | 8.0 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 78.4 | 44.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 5,174.0 | 3,544.9 | - | - |
| - |
| Accumulated Other Comprehensive Income | (0.6) | (0.9) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 10.9 | 11.9 | - | - |
| Total Stockholders Equity | 984.1 | 400.1 | 537.7 | (189.7) |
| Total Equity | 995.0 | 412.0 | 537.7 | (189.7) |
| Book Value | 984.1 | 400.1 | 537.7 | (189.7) |
| Tangible Book Value | 980.8 | 397.2 | - | - |