| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.0) | 0.0 | (0.0) | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | (1.0) | - | - | (2.5) | (1.0) | (0.5) | (0.3) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | 0.2 | - | - | 0.8 | 1.3 | 2.5 | 1.1 | 0.3 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | 0.1 | - | - | 0.2 | 0.3 | 0.5 | 0.2 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.64) | (0.80) | (0.14) | - | 1.21 | (1.69) | (3.48) | - | (0.15) | (0.15) | - | - | - | 0.07 | 0.10 | 0.18 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 0.0 | 0.0 | - |
| Cost of Revenue | - | 0.0 | 0.0 | - |
| Gross Profit | - | 0.0 | 0.0 | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | 1.0 | 0.5 | |
| Operating Income | ||||
| Operating Income | - | - | - | (1.9) |
| Non-Operating | ||||
| Interest Income | - | - | - | 3.4 |
| Interest Expense | - | 0.3 | 0.0 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.1 | 0.6 |
| Net Income From Continuing Ops | (20.2) | (12.1) | (9.9) | 11.5 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (2.07) | (4.79) | (8.49) | 0.40 |
| EPS Diluted | (2.07) | (4.79) | (8.49) | 0.40 |
| Shares Basic | 9.7 | 2.5 | 1.2 | 5.8 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | (1.9) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.2 | 0.1 | 0.0 | - | 0.2 | 0.4 | 0.3 | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 0.2 | 0.6 | - | 0.2 | 0.3 | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.1 | 2.6 | 1.8 | 3.5 | 1.6 | 5.5 | 2.2 | 1.0 | 1.5 | 1.8 | 2.5 | 1.0 | 0.5 | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 |
| (0.5) |
| (0.4) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Interest Expense | 0.2 | 0.3 | 0.3 | - | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.1) | - | - | - | 5.1 | - | - | 0.4 | (0.2) | - | 0.9 | 0.8 | 2.5 | 2.4 | 3.3 | 5.5 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | (0.6) | - | - | (1.6) | (0.2) | 2.0 | 2.1 | 2.8 | 5.1 | 0.0 | 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (6.2) | (3.4) | (0.5) | (10.0) | 3.5 | (4.6) | (4.1) | (0.6) | (1.7) | (1.7) | (1.8) | (0.5) | 1.5 | 1.9 | 2.8 | 5.1 | 0.0 | 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.2) | (3.4) | (0.5) | (10.0) | 3.5 | (4.6) | (4.1) | (0.6) | (1.7) | (1.7) | (1.8) | (0.5) | 1.5 | 1.9 | 2.8 | 5.1 | 0.0 | 0.0 |
| Net Income Attributable To Parent | (6.2) | (3.4) | (0.5) | (10.0) | 3.5 | (4.6) | (4.1) | (0.6) | (1.7) | (1.7) | (1.8) | (0.5) | 1.5 | 1.9 | 2.8 | 5.1 | 0.0 | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.2) | (3.4) | (0.5) | (10.0) | 3.5 | (4.6) | (4.1) | (0.6) | (1.7) | (1.7) | (1.8) | (0.5) | 1.5 | 1.9 | 2.8 | 5.1 | 0.0 | 0.0 |
| 0.00 |
| 0.00 |
| EPS Diluted | (0.64) | (0.80) | (0.14) | - | 1.21 | (1.69) | (3.48) | - | (0.15) | (0.15) | - | - | - | 0.07 | 0.10 | 0.18 | 0.00 | 0.00 |
| Shares Basic | 9.7 | 4.3 | 3.8 | - | 2.9 | 2.7 | 1.2 | - | 11.6 | 11.6 | - | - | - | 5.8 | 5.8 | 5.8 | 5.0 | 5.0 |
| Shares Diluted | 9.7 | 4.3 | 3.8 | - | 2.9 | 2.7 | 1.2 | - | 11.6 | 11.6 | - | - | - | 5.8 | 5.8 | 5.8 | 5.0 | 5.0 |
| - |
| EBIT | - | - | - | - | - | - | - | (1.0) | - | - | (2.5) | (1.0) | (0.5) | (0.3) | (0.5) | (0.4) | 0.0 | 0.0 |
| - |
| General & Administrative | - | 1.0 | 0.5 | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 10.1 | 12.0 | 8.7 | 1.8 |
| - |
| Other Non-Operating Income | - | - | - | 14.1 |
| Pre-Tax Income | - | (12.1) | (9.8) | 12.2 |
| - |
| Net Income | (20.2) | (12.1) | (9.9) | 11.5 |
| Net Income Attributable To Parent | (20.2) | (12.1) | (9.9) | 11.5 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (20.2) | (12.1) | (9.9) | 11.5 |
| Shares Diluted | 9.7 | 2.5 | 1.2 | 5.8 |