| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 2.5 | 5.1 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 3.7 | 0.3 | - | - | - |
| Cash And Short Term Investments | - | 2.9 | 5.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.2 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.1 | 0.1 | - | - |
| Other Current Assets | 1.5 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | - | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 0.1 | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 127.4 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | - | - |
| Deferred Revenue Non-Current | 0.0 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 202.6 | 12.9 | 12.5 | - | - |
| Retained Earnings | (91.8) | (9.4) | |||
| Supplementary Data | |||||
| Total Debt | 127.5 | 0.0 | - | - | - |
| Net debt | - | (2.9) | - | - | - |
| Working Capital | 41.1 | 2.7 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 1.8 | 2.5 | 2.8 | 3.2 | 3.9 | 5.1 | 5.8 | 1.6 | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 2.7 | 3.7 | 1.4 | 0.6 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | 2.2 | 2.8 | 2.8 | 3.2 | 3.9 | 5.1 | 5.8 | 1.6 | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | 0.1 | 1.1 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 127.8 | 127.4 | 131.4 | 21.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 127.8 | 127.5 | 131.7 | 21.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 121.9 | 3.3 | 5.3 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 0.6 | 0.6 | 0.6 | - | - |
| Intangible Assets | 3.0 | 0.4 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 307.4 | 4.4 | 6.7 | - | - |
| 0.1 |
| - |
| - |
| Operating Lease Liabilities Current | - | 0.0 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 6.3 | 0.0 | - | - | - |
| Total Current Liabilities | 80.8 | 0.6 | 0.7 | - | - |
| 0.1 |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 208.1 | 0.9 | 0.9 | - | - |
| (6.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 99.3 | 3.5 | 5.8 | - | 0.4 |
| Total Equity | 99.3 | 3.5 | 5.8 | - | 0.4 |
| 4.6 |
| - |
| - |
| Book Value | 99.3 | 3.5 | 5.8 | - | 0.4 |
| Tangible Book Value | 95.6 | 2.5 | 4.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - |
| Other Current Assets | 6.2 | 2.0 | 11.3 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 127.8 | 121.9 | 174.4 | 5.6 | 3.1 | 3.3 | 3.1 | 3.4 | 4.2 | 5.3 | 6.1 | 1.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.2 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.7 | 3.0 | 3.4 | 3.7 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 229.7 | 307.4 | 480.0 | 107.2 | 4.2 | 4.4 | 4.5 | 4.8 | 5.5 | 6.7 | 6.2 | 2.1 | - | - | - | - | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.1 | 1.4 | 0.8 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.2 | 6.3 | 9.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 91.7 | 80.8 | 85.5 | 5.1 | 1.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.7 | 0.2 | 0.2 | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 19.0 | 1.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 219.5 | 208.1 | 236.2 | 27.6 | 1.3 | 0.9 | 0.5 | 0.5 | 0.5 | 0.9 | 0.2 | 0.9 | - | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 207.5 | 202.6 | 182.5 | 74.3 | 13.0 | 12.9 | 12.8 | 12.7 | 12.6 | 12.5 | 11.5 | 5.0 | - | - | - | - | - | - |
| Retained Earnings | (175.3) | (91.8) | 61.3 | 5.3 | (10.1) | (9.4) | (8.9) | (8.4) | (7.6) | (6.6) | (5.5) | (3.9) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.2 | 99.3 | 243.8 | 79.6 | 2.8 | 3.5 | 4.0 | 4.3 | 5.0 | 5.8 | 6.0 | 1.1 | 0.4 | - | (0.3) | (0.2) | (0.1) | 0.4 |
| Total Equity | 10.2 | 99.3 | 243.8 | 79.6 | 2.8 | 3.5 | 4.0 | 4.3 | 5.0 | 5.8 | 6.0 | 1.1 | 0.4 | - | (0.3) | (0.2) | (0.1) | 0.4 |
| - |
| - |
| Net debt | - | - | - | - | - | (2.8) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 36.0 | 41.1 | 88.9 | 0.4 | 2.0 | 2.7 | 2.8 | 3.1 | 3.8 | 4.6 | 5.9 | 1.5 | - | - | - | - | - | - |
| Book Value | 10.2 | 99.3 | 243.8 | 79.6 | 2.8 | 3.5 | 4.0 | 4.3 | 5.0 | 5.8 | 6.0 | 1.1 | 0.4 | - | (0.3) | (0.2) | (0.1) | 0.4 |
| Tangible Book Value | 6.9 | 95.6 | 239.8 | 75.3 | 1.9 | 2.5 | 2.8 | 3.1 | 3.7 | 4.5 | 6.0 | 1.1 | - | - | - | - | - | - |