| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 130.7 | 122.5 | 114.3 | 107.5 | 104.5 | 103.9 | 105.1 | 105.2 | 107.7 | 106.1 | 112.2 | 112.2 | 111.1 | 109.3 | 105.7 | 103.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 475.1 | 430.2 | 424.0 | 444.8 | 388.2 | 308.6 | 279.3 | 254.2 | 226.9 | 181.3 | 203.0 | 203.8 | 183.2 | 195.4 | 190.6 | 204.2 | 182.5 | 165.9 |
| Cost of Revenue | 173.6 | 159.5 | 174.1 | 192.6 | 171.9 | 142.0 | 135.3 | 135.2 | 117.8 | 94.1 | 103.3 | 106.7 | 92.8 | 95.3 | 90.2 | 97.6 | 86.3 | 80.5 |
| Gross Profit | 301.4 | 270.7 | 249.9 | 252.2 | 216.3 | 166.7 | 144.0 | 119.0 | 109.1 | 87.2 | 99.7 | 97.1 | 90.4 | 100.1 | 100.3 | 106.6 | 96.3 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 62.6 | 56.3 | 48.1 | 50.1 | 38.2 | 10.5 | 11.3 | 10.1 | 2.8 | 8.9 | 17.1 | 10.9 | 4.4 | 7.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | 0.0 | 0.0 | 0.3 | 0.7 | 0.4 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 12.1 | 9.1 | 0.4 | 0.1 | (0.8) | (1.4) | (0.9) | 1.2 | 1.6 | 0.1 | 3.2 | 3.7 | 0.6 | 2.4 | 3.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.15 | 1.10 | 0.62 | 0.69 | 0.55 | 0.32 | 0.29 | 0.36 | 0.06 | 0.36 | 0.65 | 0.27 | 0.07 | 0.22 | 0.30 | 0.44 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 90.3 | 81.2 | 82.1 | 72.1 | 31.4 | 30.6 | 23.5 | 15.6 | 14.4 | 21.7 | 16.2 | 7.9 | 11.0 | 14.2 | 20.0 | ||
| 94.7 |
| 84.3 |
| 79.1 |
| 79.1 |
| 77.3 |
| 73.1 |
| 73.2 |
| 70.3 |
| 73.4 |
| 62.3 |
| 65.0 |
| 61.2 |
| 65.8 |
| 62.3 |
| 65.1 |
| 62.3 |
| 54.5 |
| 45.0 |
| 44.8 |
| 45.7 |
| 45.6 |
| 45.2 |
| 50.5 |
| 52.1 |
| Cost of Revenue | 47.1 | 46.1 | 41.3 | 39.2 | 39.6 | 39.5 | 40.8 | 42.9 | 45.4 | 45.0 | 48.2 | 48.4 | 48.3 | 47.8 | 46.7 | 46.1 | 42.7 | 36.4 | 36.5 | 36.5 | 36.8 | 32.1 | 35.7 | 33.0 | 34.8 | 31.9 | 34.4 | 32.8 | 35.4 | 32.5 | 34.5 | 32.6 | 27.7 | 23.0 | 23.4 | 23.3 | 23.7 | 23.7 | 25.9 | 26.2 |
| Gross Profit | 83.7 | 76.4 | 73.1 | 68.3 | 64.9 | 64.4 | 64.2 | 62.3 | 62.3 | 61.1 | 64.0 | 63.8 | 62.9 | 61.5 | 59.0 | 57.4 | 52.0 | 47.9 | 42.6 | 42.6 | 40.5 | 41.0 | 37.5 | 37.3 | 38.6 | 30.5 | 30.6 | 28.3 | 30.3 | 29.8 | 30.6 | 29.6 | 26.8 | 22.0 | 21.4 | 22.5 | 21.9 | 21.5 | 24.6 | 26.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 27.5 | 26.0 | 25.0 | 23.0 | 22.0 | 21.8 | 21.6 | 21.5 | 20.5 | 19.6 | 21.3 | 21.0 | 20.3 | 19.1 | 19.0 | 18.2 | 17.8 | |||||||||||||||||||||||
| General & Administrative | 19.8 | 16.9 | 16.7 | 14.1 | 13.8 | 14.3 | 12.3 | 12.7 | 18.6 | 14.7 | 14.8 | 15.4 | 15.2 | 16.4 | 15.4 | 15.3 | 12.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | 3.2 | - | - | - | 2.7 | - | - | 8.1 | 8.1 | 8.0 | 8.0 | 7.8 | 8.1 | 8.4 | 8.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 6.6 | - | - | - | 7.0 | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 66.6 | 60.1 | 58.8 | 53.3 | 51.2 | 51.0 | 49.3 | 49.4 | 54.2 | 49.0 | 50.5 | 51.3 | 50.7 | 49.6 | 42.1 | 47.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 17.1 | 16.3 | 14.3 | 14.9 | 13.7 | 13.4 | 14.9 | 12.9 | 8.2 | 12.1 | 13.5 | 12.5 | 12.2 | 12.0 | 16.9 | 10.0 | 7.6 | 3.8 | 3.3 | 4.0 | 3.4 | (0.1) | 5.2 | 2.9 | 3.7 | (0.5) | 2.1 | 1.6 | 0.8 | 5.6 | 1.5 | 2.4 | 0.8 | (2.0) | 4.2 | 0.7 | 1.5 | 2.4 | 5.0 | 5.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 |
| Interest Expense | 2.2 | 2.3 | 1.8 | 0.9 | 1.3 | 2.3 | 2.8 | 3.2 | 3.7 | 5.7 | 6.3 | 6.6 | 6.4 | 6.0 | 5.0 | 5.3 | 4.5 | 4.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | (0.1) | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 14.8 | 14.0 | 12.5 | 14.0 | 12.3 | 11.1 | 12.1 | 9.7 | 4.4 | (3.3) | 7.2 | 5.9 | 5.8 | 6.0 | 12.0 | 4.6 | 3.2 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.5 | 2.3 | 2.5 | 3.7 | 1.9 | 1.0 | 0.2 | (0.0) | 0.4 | (0.2) | 0.8 | (0.8) | (0.1) | 0.2 | 0.8 | 0.5 | 0.4 | (2.4) | (1.6) | 0.4 | 0.3 | (0.4) | (0.1) | 0.1 | 0.1 | (1.1) | 0.3 | 0.0 | (0.2) | 1.0 | (1.6) | 0.1 | 0.5 | 2.6 | (0.1) | (0.7) | 0.1 | 0.8 | 1.1 | 0.5 |
| Net Income From Continuing Ops | 11.3 | 11.7 | 10.0 | 10.2 | 10.5 | 10.1 | 11.9 | 9.7 | 4.0 | (3.1) | 6.4 | 6.7 | 5.9 | 5.8 | 11.2 | 4.1 | 2.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 11.3 | 11.7 | 10.0 | 10.2 | 10.5 | 10.1 | 11.9 | 9.7 | 4.0 | (3.1) | 6.4 | 6.7 | 5.9 | 5.8 | 11.2 | 4.1 | 2.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 11.3 | 11.7 | 10.0 | 10.2 | 10.5 | 10.1 | 11.9 | 9.7 | 4.0 | (3.1) | 6.4 | 6.7 | 5.9 | 5.8 | 11.2 | 4.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 11.3 | 11.7 | 10.0 | 10.2 | 10.5 | 10.1 | 11.9 | 9.7 | 4.0 | (3.1) | 6.4 | 6.7 | 5.9 | 5.8 | 11.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.30 | 0.31 | - | 0.28 | 0.28 | 0.27 | - | 0.27 | 0.11 | (0.08) | - | 0.19 | 0.16 | 0.16 | - | 0.12 | 0.08 | 0.03 | - | 0.09 | 0.09 | (0.01) | - | 0.06 | 0.07 | 0.01 | - | 0.06 | 0.05 | 0.17 | - | 0.11 | 0.00 | (0.17) | - | 0.05 | 0.05 | 0.09 | - | 0.17 |
| EPS Diluted | 0.29 | 0.31 | - | 0.27 | 0.28 | 0.27 | - | 0.26 | 0.11 | (0.08) | - | 0.18 | 0.16 | 0.16 | - | 0.12 | 0.08 | 0.03 | ||||||||||||||||||||||
| Shares Basic | 37.6 | 37.4 | - | 37.1 | 37.0 | 36.7 | - | 36.4 | 36.3 | 36.1 | - | 35.9 | 35.8 | 35.6 | - | 35.1 | 35.0 | 34.6 | ||||||||||||||||||||||
| Shares Diluted | 38.5 | 38.2 | - | 37.7 | 37.5 | 37.5 | - | 37.0 | 37.0 | 36.1 | - | 36.8 | 36.7 | 36.9 | - | 35.7 | 35.6 | 35.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 19.5 | - | - | - | 16.1 | - | - | 16.2 | 20.2 | 21.5 | 20.5 | 20.0 | 20.1 | 25.3 | 18.7 | 16.3 | 11.7 | 9.0 | 9.2 | 8.4 | 4.9 | 10.4 | 8.2 | 9.0 | 3.1 | 5.5 | 4.8 | 3.9 | 9.2 | 5.0 | 5.9 | 4.2 | 0.5 | 5.8 | 2.3 | 2.9 | 3.4 | - | 6.3 |
| EBIT | 17.1 | 16.3 | 14.3 | 14.9 | 13.7 | 13.4 | 14.9 | 12.9 | 8.2 | 12.1 | 13.5 | 12.5 | 12.2 | 12.0 | 16.9 | 10.0 | 7.6 | 3.8 | 3.3 | |||||||||||||||||||||
| 85.5 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 101.5 | 91.8 | 83.3 | 81.7 | 70.4 | 61.9 | 52.8 | 45.8 | 44.5 | 34.0 | 33.8 | 37.6 | 38.8 | 40.5 | 39.2 | 39.5 | 37.0 | 35.3 |
| General & Administrative | 67.5 | 58.9 | 58.3 | 61.8 | 58.8 | 41.8 | 36.1 | 25.7 | 28.3 | 13.3 | 17.0 | 18.3 | 18.2 | 21.4 | 18.2 | 18.2 | 17.9 | 14.6 |
| Depreciation & Amortization | - | 34.0 | 33.1 | 32.0 | 33.8 | 20.9 | 19.3 | 13.4 | 12.8 | 5.6 | 4.6 | 5.3 | 3.6 | 3.5 | 3.3 | 3.0 | 2.6 | 2.6 |
| Amortization of Intangibles | - | 22.4 | 25.1 | 27.2 | 30.9 | 16.5 | 14.8 | 8.8 | 9.4 | 2.6 | - | 2.9 | 3.6 | 4.4 | 4.5 | 6.2 | 7.5 | 7.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 238.8 | 214.4 | 201.8 | 202.1 | 178.1 | 156.1 | 132.7 | 109.0 | 106.3 | 78.4 | 82.6 | 86.2 | 86.0 | 92.6 | 89.5 | 89.6 | 82.3 | 78.2 |
| 10.9 |
| 17.0 |
| 10.0 |
| 3.1 |
| 0.4 |
| 1.4 |
| Interest Expense | 7.2 | 6.3 | 15.4 | 25.2 | 19.7 | 1.4 | 3.6 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | (0.1) | (0.6) | 0.4 | 0.0 | 0.1 | (0.7) | 2.0 | 0.5 | 0.5 | (0.3) | (0.7) | 0.3 | 0.1 |
| Pre-Tax Income | 55.3 | 49.9 | 22.9 | 24.9 | 18.6 | 9.0 | 7.5 | 11.1 | 3.3 | 9.6 | 16.7 | 13.1 | 5.1 | 8.2 | 10.9 | 16.5 | 10.5 | 4.3 |
| 5.5 |
| 1.6 |
| 0.2 |
| Net Income From Continuing Ops | 43.2 | 40.8 | 22.5 | 24.8 | 19.4 | 10.4 | 8.4 | 10.0 | 1.3 | 9.4 | 13.5 | 9.4 | 4.5 | 5.8 | 7.6 | 11.0 | 8.9 | 4.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 43.2 | 40.8 | 22.5 | 24.8 | 19.4 | 10.4 | 8.4 | 10.0 | 1.6 | 9.4 | 16.7 | 6.6 | 1.8 | 5.8 | 7.6 | 11.0 | 8.9 | 4.1 |
| Net Income Attributable To Parent | 43.2 | 40.8 | 22.5 | 24.8 | 19.4 | 10.4 | 8.4 | 10.0 | 1.6 | 9.4 | 16.7 | 6.6 | 1.8 | 5.8 | 7.6 | 11.0 | 8.9 | 4.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 43.2 | 40.8 | 22.5 | 24.8 | 19.4 | 10.4 | 8.4 | 10.0 | 1.6 | 9.4 | 16.7 | 6.6 | 1.8 | 5.8 | 7.6 | 11.0 | 8.9 | 4.1 |
| 0.36 |
| 0.16 |
| EPS Diluted | 1.12 | 1.08 | 0.61 | 0.67 | 0.54 | 0.31 | 0.28 | 0.35 | 0.06 | 0.35 | 0.64 | 0.26 | 0.07 | 0.22 | 0.29 | 0.43 | 0.36 | 0.16 |
| Shares Basic | 37.6 | 37.0 | 36.3 | 35.8 | 35.0 | 32.1 | 28.8 | 27.9 | 27.1 | 26.4 | 25.8 | 24.6 | 25.3 | 26.0 | 25.7 | 25.3 | 24.9 | 24.9 |
| Shares Diluted | 38.5 | 37.7 | 37.0 | 36.9 | 36.0 | 33.4 | 29.5 | 28.6 | 27.7 | 27.1 | 26.3 | 25.2 | 25.7 | 26.2 | 26.1 | 25.8 | 25.2 | 25.2 |
| 12.6 |
| 5.7 |
| EBIT | 62.6 | 56.3 | 48.1 | 50.1 | 38.2 | 10.5 | 11.3 | 10.1 | 2.8 | 8.9 | 17.1 | 10.9 | 4.4 | 7.5 | 10.9 | 17.0 | 10.0 | 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 15.6 |
| 15.9 |
| 15.4 |
| 14.9 |
| 13.0 |
| 13.1 |
| 14.6 |
| 12.1 |
| 11.2 |
| 11.4 |
| 11.5 |
| 11.7 |
| 12.0 |
| 11.6 |
| 11.2 |
| 9.8 |
| 8.4 |
| 8.5 |
| 8.7 |
| 8.3 |
| 8.5 |
| 8.6 |
| 15.4 |
| 7.1 |
| 10.2 |
| 10.1 |
| 14.4 |
| 8.4 |
| 10.4 |
| 8.8 |
| 8.6 |
| 7.4 |
| 6.8 |
| 8.4 |
| 3.1 |
| 8.4 |
| 7.2 |
| 6.2 |
| 6.4 |
| 1.5 |
| 3.3 |
| 4.7 |
| 3.8 |
| 3.6 |
| 4.3 |
| 8.8 |
| 7.9 |
| 5.7 |
| 5.1 |
| 5.0 |
| 5.1 |
| 5.1 |
| 5.3 |
| 5.2 |
| 3.6 |
| 3.4 |
| 3.2 |
| 3.2 |
| 3.7 |
| 3.5 |
| 3.5 |
| 3.4 |
| 2.5 |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.0 |
| - |
| 1.2 |
| 8.6 |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.4 |
| 44.1 |
| 39.3 |
| 38.5 |
| 37.1 |
| 41.2 |
| 32.3 |
| 34.5 |
| 34.9 |
| 30.9 |
| 28.5 |
| 26.7 |
| 29.5 |
| 24.2 |
| 29.1 |
| 27.2 |
| 26.0 |
| 24.0 |
| 17.2 |
| 21.8 |
| 20.4 |
| 19.0 |
| 19.6 |
| 20.9 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.9 |
| 1.7 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.1 |
| (0.1) |
| 0.1 |
| (0.2) |
| (0.4) |
| (0.1) |
| 0.1 |
| (0.2) |
| 0.3 |
| (0.2) |
| 0.3 |
| 0.0 |
| 0.1 |
| 0.5 |
| (0.5) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.6 |
| (0.1) |
| (0.4) |
| (1.2) |
| 3.0 |
| 3.5 |
| 3.2 |
| (0.7) |
| 4.3 |
| 1.9 |
| 2.1 |
| (0.9) |
| 2.6 |
| 1.7 |
| 1.2 |
| 5.7 |
| 1.7 |
| 3.1 |
| 0.3 |
| (1.8) |
| 4.3 |
| 0.6 |
| 1.5 |
| 3.1 |
| 5.0 |
| 4.8 |
| 1.2 |
| 4.6 |
| 3.2 |
| 2.9 |
| (0.3) |
| 4.4 |
| 1.8 |
| 2.0 |
| 0.2 |
| 2.3 |
| 1.6 |
| 1.3 |
| 4.7 |
| 3.0 |
| 2.9 |
| (0.1) |
| (4.5) |
| 4.3 |
| 1.3 |
| 1.3 |
| 2.4 |
| 3.8 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 4.6 |
| 3.2 |
| 2.9 |
| (0.3) |
| 4.4 |
| 1.8 |
| 2.0 |
| 0.2 |
| 2.3 |
| 1.6 |
| 1.3 |
| 4.7 |
| 3.3 |
| 2.9 |
| (0.1) |
| (4.5) |
| 4.4 |
| 1.3 |
| 1.3 |
| 2.4 |
| 3.8 |
| 4.3 |
| 2.8 |
| 1.2 |
| 4.6 |
| 3.2 |
| 2.9 |
| (0.3) |
| 4.4 |
| 1.8 |
| 2.0 |
| 0.2 |
| 2.3 |
| 1.6 |
| 1.3 |
| 4.7 |
| 3.3 |
| 2.9 |
| (0.1) |
| (4.5) |
| 4.4 |
| 1.3 |
| 1.3 |
| 2.4 |
| 3.8 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 2.8 |
| 1.2 |
| 4.6 |
| 3.2 |
| 2.9 |
| (0.3) |
| 4.4 |
| 1.8 |
| 2.0 |
| 0.2 |
| 2.3 |
| 1.6 |
| 1.3 |
| 4.7 |
| 3.3 |
| 2.9 |
| (0.1) |
| (4.5) |
| 4.4 |
| 1.3 |
| 1.3 |
| 2.4 |
| 3.8 |
| 4.3 |
| - |
| 0.09 |
| 0.09 |
| (0.01) |
| - |
| 0.06 |
| 0.07 |
| 0.01 |
| - |
| 0.06 |
| 0.05 |
| 0.17 |
| - |
| 0.10 |
| 0.00 |
| (0.17) |
| - |
| 0.05 |
| 0.05 |
| 0.09 |
| - |
| 0.16 |
| - |
| 34.1 |
| 30.9 |
| 29.4 |
| - |
| 29.0 |
| 28.9 |
| 28.5 |
| - |
| 28.1 |
| 27.9 |
| 27.5 |
| - |
| 27.2 |
| 27.1 |
| 26.7 |
| - |
| 26.5 |
| 26.5 |
| 26.2 |
| - |
| 25.9 |
| - |
| 35.1 |
| 32.2 |
| 29.4 |
| - |
| 29.2 |
| 29.5 |
| 29.6 |
| - |
| 28.6 |
| 28.4 |
| 28.1 |
| - |
| 27.8 |
| 27.1 |
| 26.7 |
| - |
| 27.0 |
| 27.3 |
| 27.0 |
| - |
| 26.3 |
| 4.0 |
| 3.4 |
| (0.1) |
| 5.2 |
| 2.9 |
| 3.7 |
| (0.5) |
| 2.1 |
| 1.6 |
| 0.8 |
| 5.6 |
| 1.5 |
| 2.4 |
| 0.8 |
| (2.0) |
| 4.2 |
| 0.7 |
| 1.5 |
| 2.4 |
| 5.0 |
| 5.1 |