| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 105.4 | 144.6 | 245.9 | 658.1 | 634.8 | 74.4 | 37.4 | 55.0 | 31.2 | 31.7 | 37.7 | 27.6 | 39.2 | 42.4 | 23.6 | 10.9 | 10.5 | ||
| Restricted Cash | - | - | - | - | - | - | - | 15.1 | 16.1 | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 105.4 | 144.6 | 245.9 | 658.1 | 634.8 | 74.4 | 37.4 | 55.0 | 31.2 | 31.7 | 37.7 | 27.6 | 39.2 | 42.4 | 23.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 2,444.1 | 3,050.3 | - | - | - | - | - | 3,683.6 | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.0 | 1.9 | 1.8 | 1.6 | 1.4 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2,444.1 | 3,050.3 | - | - | - | - | - | 3,683.6 | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 121.8 | 105.4 | 201.4 | 141.8 | 302.6 | 144.6 | 256.5 | 265.6 | 207.1 | 245.9 | 278.1 | 380.1 | 658.1 | 691.0 | 705.2 | |||||||||||||||||||||||||
| 6.0 |
| 43.5 |
| - |
| - |
| - |
| 10.9 |
| 10.5 |
| 6.0 |
| 43.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3,858.9 | 4,340.5 | 4,797.6 | 4,864.2 | 5,075.7 | 5,715.8 | 5,890.8 | 6,341.9 | 6,370.3 | 6,346.8 | 6,309.4 | 5,249.2 | 4,422.9 | 4,304.9 | 4,091.3 | 3,222.8 | 2,863.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 27.2 | 24.6 | 0.0 | - | 31.5 | 73.8 | 1.6 | 142.0 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 20.7 | 26.3 | 33.9 | 45.4 | 48.7 | 286.5 | 337.9 | 419.2 | 472.3 | 514.4 | 604.3 | 472.8 | 103.5 | 114.0 | 100.2 | 63.6 | 42.8 | - | - |
| Operating Lease Right Of Use Assets | 16.5 | 20.0 | 23.4 | 26.5 | 4.2 | 4.2 | 4.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,361.3 | 5,137.0 | 5,446.1 | 6,002.1 | 6,623.5 | 6,476.4 | 6,653.8 | 7,160.4 | 7,294.0 | 7,227.8 | 7,160.1 | 5,941.9 | 4,764.7 | 4,748.0 | 4,383.0 | 3,392.7 | 2,987.9 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,695.7 | 3,178.2 | 3,109.2 | 3,363.5 | 3,961.1 | 3,857.2 | 3,776.8 | 3,980.6 | 4,016.8 | 4,028.3 | 3,800.3 | 3,015.9 | 1,987.7 | 2,101.4 | 1,910.4 | 1,264.7 | 1,087.3 | - | - |
| 1.3 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,122.1 | 1,408.0 | 1,778.3 | 2,071.9 | 2,087.6 | 1,913.1 | 2,052.6 | 2,140.8 | 1,766.5 | 1,618.9 | 1,477.6 | 1,353.6 | 1,195.0 | 1,043.8 | 907.9 | 756.5 | 640.0 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | 0.0 | - | - | - | 0.0 | (0.3) | 87.2 | 34.5 | (32.5) | 3.3 | 8.4 | 4.6 | (3.8) | 13.5 | 2.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.0 | 123.4 | 140.5 | 156.8 | 172.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,665.6 | 1,958.8 | 2,336.9 | 2,638.6 | 2,662.4 | 2,495.8 | 2,736.5 | 3,023.1 | 3,105.0 | 3,199.4 | 3,359.8 | 2,952.4 | 2,777.0 | 2,646.6 | 2,472.6 | 2,128.0 | 1,900.7 | 1,731.4 | 1,249.4 |
| Total Equity | 1,665.6 | 1,958.8 | 2,336.9 | 2,638.6 | 2,662.4 | 2,619.2 | 2,877.1 | 3,179.9 | 3,277.2 | 3,199.4 | 3,359.8 | 2,952.4 | 2,777.0 | 2,646.6 | 2,472.6 | 2,128.0 | 1,900.7 | 1,731.4 | 1,249.4 |
| - |
| - |
| - |
| Net debt | 2,338.7 | 2,905.8 | - | - | - | - | - | 3,628.6 | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,665.6 | 1,958.8 | 2,336.9 | 2,638.6 | 2,662.4 | 2,495.8 | 2,736.5 | 3,023.1 | 3,105.0 | 3,199.4 | 3,359.8 | 2,952.4 | 2,777.0 | 2,646.6 | 2,472.6 | 2,128.0 | 1,900.7 | 1,731.4 | 1,249.4 |
| Tangible Book Value | 1,644.9 | 1,932.5 | 2,302.9 | 2,593.3 | 2,613.6 | 2,209.3 | 2,398.6 | 2,603.9 | 2,632.7 | 2,685.0 | 2,755.5 | 2,479.6 | 2,673.5 | 2,532.6 | 2,372.4 | 2,064.4 | 1,857.9 | - | - |
| 732.1 |
| 634.8 |
| 794.7 |
| 849.1 |
| 843.2 |
| 74.4 |
| 82.2 |
| 78.5 |
| 69.5 |
| - |
| 49.5 |
| 48.0 |
| 39.9 |
| 55.0 |
| 47.7 |
| 30.7 |
| 39.2 |
| 31.2 |
| 28.9 |
| 27.2 |
| 32.3 |
| 31.7 |
| 40.8 |
| 25.6 |
| 39.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 108.3 | 108.7 | 14.1 | - | 14.1 | 13.8 | 3.1 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 121.8 | 105.4 | 201.4 | 141.8 | 302.6 | 144.6 | 256.5 | 265.6 | 207.1 | 245.9 | 278.1 | 380.1 | 658.1 | 691.0 | 705.2 | 732.1 | 634.8 | 794.7 | 849.1 | 843.2 | 74.4 | 82.2 | 78.5 | 69.5 | - | 49.5 | 48.0 | 39.9 | 55.0 | 47.7 | 30.7 | 39.2 | 31.2 | 28.9 | 27.2 | 32.3 | 31.7 | 40.8 | 25.6 | 39.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,818.9 | 3,858.9 | 3,882.4 | 4,153.6 | 4,255.1 | 4,340.5 | 4,562.0 | 4,655.0 | 4,708.9 | 4,797.6 | 4,801.2 | 4,844.6 | 4,864.2 | 4,811.9 | 4,734.1 | 4,723.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 0.0 | 27.2 | 8.2 | 8.4 | 8.0 | 24.6 | 23.8 | 24.9 | 15.7 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 19.6 | 20.7 | 21.8 | 23.1 | 24.3 | 26.3 | 27.9 | 29.7 | 31.7 | 33.9 | 36.6 | 42.0 | 45.4 | 48.4 | 37.4 | 40.2 | 48.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 15.6 | 16.5 | 17.4 | 18.3 | 19.2 | 20.0 | 20.9 | 21.7 | 22.6 | 23.4 | 24.2 | 25.7 | 26.5 | 27.3 | 28.0 | 28.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,267.6 | 4,361.3 | 4,684.0 | 4,756.4 | 4,995.8 | 5,137.0 | 5,285.2 | 5,333.4 | 5,348.0 | 5,446.1 | 5,530.3 | 5,666.7 | 6,002.1 | 6,072.5 | 6,145.9 | 6,775.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 700.0 | 700.0 | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,442.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,647.1 | 2,695.7 | 2,995.2 | 2,901.5 | 3,047.8 | 3,178.2 | 3,236.8 | 3,184.1 | 3,099.3 | 3,109.2 | 3,088.7 | 3,082.9 | 3,363.5 | 3,366.4 | 3,356.2 | 3,874.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | - | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,078.9 | 1,122.1 | 1,143.4 | 1,307.4 | 1,399.0 | 1,408.0 | 1,495.5 | 1,594.2 | 1,692.0 | 1,778.3 | 1,880.8 | 2,019.2 | 2,071.9 | 2,137.2 | 2,218.7 | 2,328.0 | 2,087.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 110.8 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,620.4 | 1,665.6 | 1,688.7 | 1,855.0 | 1,948.1 | 1,958.8 | 2,048.4 | 2,149.3 | 2,248.7 | 2,336.9 | 2,441.5 | 2,583.8 | 2,638.6 | 2,706.1 | 2,789.6 | 2,900.7 | ||||||||||||||||||||||||
| Total Equity | 1,620.4 | 1,665.6 | 1,688.7 | 1,855.0 | 1,948.1 | 1,958.8 | 2,048.4 | 2,149.3 | 2,248.7 | 2,336.9 | 2,441.5 | 2,583.8 | 2,638.6 | 2,706.1 | 2,789.6 | 2,900.7 | 2,662.4 | 2,409.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,442.9 | - | - | - | - | - | - | - | - | - | 700.0 | 700.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 2,321.2 | - | - | - | - | - | - | - | - | - | 421.9 | 319.9 | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,620.4 | 1,665.6 | 1,688.7 | 1,855.0 | 1,948.1 | 1,958.8 | 2,048.4 | 2,149.3 | 2,248.7 | 2,336.9 | 2,441.5 | 2,583.8 | 2,638.6 | 2,706.1 | 2,789.6 | 2,900.7 | 2,662.4 | 2,298.9 | ||||||||||||||||||||||
| Tangible Book Value | 1,600.9 | 1,644.9 | 1,666.9 | 1,831.8 | 1,923.7 | 1,932.5 | 2,020.5 | 2,119.7 | 2,217.0 | 2,302.9 | 2,404.9 | 2,541.8 | 2,593.3 | 2,657.6 | 2,752.3 | 2,860.5 | 2,613.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,075.7 |
| 5,713.4 |
| 5,732.5 |
| 5,746.2 |
| 5,715.8 |
| 5,719.9 |
| 5,853.3 |
| 5,822.3 |
| - |
| 6,189.7 |
| 6,324.3 |
| 6,299.0 |
| 6,341.9 |
| 6,409.6 |
| 6,432.0 |
| 6,452.8 |
| 6,370.3 |
| 6,362.1 |
| 6,373.4 |
| 6,390.9 |
| 6,402.5 |
| 6,387.1 |
| 6,418.9 |
| 6,296.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.6 |
| 263.7 |
| 275.0 |
| 286.5 |
| 298.4 |
| 310.7 |
| 323.1 |
| - |
| 359.9 |
| 383.7 |
| 401.2 |
| 419.2 |
| 450.2 |
| 472.3 |
| 490.5 |
| 472.3 |
| 463.8 |
| 476.5 |
| 496.6 |
| 514.4 |
| 532.2 |
| 556.8 |
| 580.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.3 |
| 4.3 |
| 4.3 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,623.5 |
| 7,066.0 |
| 7,179.9 |
| 7,542.7 |
| 6,476.4 |
| 6,535.1 |
| 6,600.5 |
| 6,703.7 |
| - |
| 6,917.0 |
| 7,098.7 |
| 7,145.9 |
| 7,160.4 |
| 7,453.4 |
| 7,435.6 |
| 7,384.1 |
| 7,294.0 |
| 7,187.7 |
| 7,183.6 |
| 7,220.2 |
| 7,227.8 |
| 7,230.1 |
| 7,265.8 |
| 7,154.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,961.1 |
| 4,656.4 |
| 4,674.7 |
| 4,997.5 |
| 3,857.2 |
| 3,893.4 |
| 3,845.7 |
| 3,916.6 |
| - |
| 3,948.8 |
| 4,062.0 |
| 4,032.5 |
| 3,980.6 |
| 4,059.0 |
| 3,992.1 |
| 3,967.9 |
| 4,016.8 |
| 3,900.2 |
| 3,842.8 |
| 3,801.2 |
| 4,028.3 |
| 3,991.1 |
| 3,980.2 |
| 3,831.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,722.0 |
| 1,811.4 |
| 1,845.6 |
| 1,913.1 |
| 1,929.3 |
| 2,036.2 |
| 2,062.3 |
| - |
| 2,104.3 |
| 2,133.6 |
| 2,170.9 |
| 2,140.8 |
| 2,259.3 |
| 2,213.5 |
| 2,089.1 |
| 1,766.5 |
| 1,701.5 |
| 1,667.1 |
| 1,651.0 |
| 1,618.9 |
| 1,576.0 |
| 1,548.1 |
| 1,508.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.3) |
| 0.6 |
| 87.2 |
| 66.3 |
| 58.9 |
| 58.7 |
| 34.5 |
| 24.3 |
| 7.7 |
| (8.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.0 |
| 119.0 |
| 123.4 |
| 127.7 |
| 131.9 |
| 136.2 |
| - |
| 144.7 |
| 148.4 |
| 152.7 |
| 156.8 |
| 160.5 |
| 164.2 |
| 168.0 |
| 172.2 |
| 176.1 |
| 179.9 |
| 182.0 |
| 0.0 |
| - |
| - |
| - |
| 2,662.4 |
| 2,298.9 |
| 2,390.2 |
| 2,426.2 |
| 2,495.8 |
| 2,514.0 |
| 2,623.0 |
| 2,651.0 |
| - |
| 2,823.5 |
| 2,888.3 |
| 2,960.8 |
| 3,023.1 |
| 3,234.0 |
| 3,279.3 |
| 3,248.2 |
| 3,105.0 |
| 3,111.4 |
| 3,160.9 |
| 3,237.0 |
| 3,199.4 |
| 3,239.0 |
| 3,285.6 |
| 3,322.7 |
| 2,505.1 |
| 2,545.2 |
| 2,619.2 |
| 2,641.7 |
| 2,754.8 |
| 2,787.2 |
| - |
| 2,968.2 |
| 3,036.7 |
| 3,113.4 |
| 3,179.9 |
| 3,394.5 |
| 3,443.6 |
| 3,416.1 |
| 3,277.2 |
| 3,287.6 |
| 3,340.8 |
| 3,419.0 |
| 3,199.4 |
| 3,239.0 |
| 3,285.6 |
| 3,322.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,390.2 |
| 2,426.2 |
| 2,495.8 |
| 2,514.0 |
| 2,623.0 |
| 2,651.0 |
| - |
| 2,823.5 |
| 2,888.3 |
| 2,960.8 |
| 3,023.1 |
| 3,234.0 |
| 3,279.3 |
| 3,248.2 |
| 3,105.0 |
| 3,111.4 |
| 3,160.9 |
| 3,237.0 |
| 3,199.4 |
| 3,239.0 |
| 3,285.6 |
| 3,322.7 |
| 2,046.3 |
| 2,126.5 |
| 2,151.2 |
| 2,209.3 |
| 2,215.6 |
| 2,312.3 |
| 2,327.9 |
| - |
| 2,463.6 |
| 2,504.6 |
| 2,559.6 |
| 2,603.9 |
| 2,783.8 |
| 2,807.1 |
| 2,757.7 |
| 2,632.7 |
| 2,647.6 |
| 2,684.4 |
| 2,740.4 |
| 2,685.0 |
| 2,706.8 |
| 2,728.7 |
| 2,742.5 |