| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 2,985.4 | 4,516.4 | 3,873.6 | 2,540.5 | 3,210.4 | 3,018.5 | 1,494.3 | 1,473.1 | 1,007.8 | 1,303.2 | 1,383.8 | 661.8 | 977.4 | 1,086.8 | 770.5 | 1,309.3 | 1,957.3 | ||
| Restricted Cash | 47.9 | 27.6 | 26.5 | 32.4 | 26.8 | 21.6 | 19.7 | 32.9 | 16.5 | - | - | - | - | 49.3 | 49.1 | 53.7 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 2,985.4 | 4,516.4 | 3,873.6 | 2,540.5 | 3,210.4 | 3,018.5 | 1,494.3 | 1,473.1 | 1,007.8 | 1,303.2 | 1,383.8 | 661.8 | 977.4 | 1,086.8 | 770.5 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 723.1 | 645.8 | 551.2 | 390.9 | 313.8 | 334.8 | 236.7 | 195.4 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | 3.7 | 3.3 | 3.3 | 3.2 | 3.2 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,917.9 | 2,506.3 | 2,985.4 | 2,614.0 | 2,471.4 | 3,050.1 | 4,516.4 | 2,992.3 | 3,063.1 | 3,323.4 | 3,873.6 | 3,379.1 | 3,051.1 | 2,591.1 | ||||||||||||||||||||||||||
| 1,387.3 |
| 269.6 |
| - |
| - |
| - |
| 1,309.3 |
| 1,957.3 |
| 1,387.3 |
| 269.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 260.9 | 244.7 | 226.2 | 195.5 | 166.9 | 141.1 | 127.2 | (121.6) | 129.2 | 150.8 | - | - | - |
| Property,Plant & Equipment Net | 578.9 | 531.0 | 445.4 | 471.6 | 392.9 | 683.7 | 499.2 | 401.1 | 325.0 | 195.4 | 146.9 | 193.7 | 109.5 | 73.8 | 57.6 | 60.5 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 109.2 | 80.0 | - | - | - | - | 38.9 | 15.9 | 15.9 | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 63.0 | 51.4 | 46.6 | 46.6 | 35.6 | 34.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 44.5 | 167.5 | 187.2 | 141.1 | 155.3 | 144.9 | 163.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 35,471.2 | 36,104.3 | 32,582.4 | 30,351.1 | 24,015.9 | 18,912.3 | 15,606.6 | 14,114.6 | 12,184.6 | 11,558.9 | 11,151.0 | 10,185.4 | 8,856.4 | 7,248.2 | 5,358.4 | 5,938.6 | 6,756.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,729.0 | 10,279.9 | 9,444.5 | 10,565.5 | 8,799.7 | 6,790.8 | 5,311.5 | 4,955.7 | 4,437.0 | 4,765.9 | 5,255.6 | 5,065.7 | 4,795.0 | 3,653.5 | 2,734.9 | 3,315.7 | 4,356.2 | - | - |
| 3.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 31,041.4 | 27,951.0 | 23,589.8 | 19,185.3 | 13,644.3 | 9,757.8 | 7,640.1 | 6,217.9 | 4,946.0 | 4,057.2 | 3,289.6 | 2,630.5 | 2,145.6 | 1,743.1 | 834.6 | 810.6 | 613.2 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | 0.0 | 1.4 | 2.2 | 1.9 | 0.2 | 0.1 | 0.3 | 0.0 | - | - |
| Treasury Stock | 10,431.1 | 6,132.9 | 4,329.8 | 3,142.5 | 2,036.6 | 1,162.6 | 802.2 | 322.4 | 194.9 | 134.3 | 134.3 | 134.3 | 134.3 | 134.3 | 134.3 | 95.7 | 95.7 | - | - |
| Minority Interest | 551.8 | 511.6 | 441.7 | 389.3 | 329.7 | 281.5 | 274.2 | 174.5 | 0.5 | 0.5 | 1.1 | 3.9 | 2.9 | 2.6 | 2.9 | 9.7 | 8.8 | - | - |
| Total Stockholders Equity | 24,190.4 | 25,312.8 | 22,696.2 | 19,396.3 | 14,886.5 | 11,840.0 | 10,020.9 | 8,984.4 | 7,747.1 | 6,792.5 | 5,894.3 | 5,115.8 | 4,058.5 | 3,592.1 | 2,620.6 | 2,613.2 | 2,391.8 | 2,864.8 | 5,655.3 |
| Total Equity | 24,742.2 | 25,824.4 | 23,137.9 | 19,785.6 | 15,216.2 | 12,121.5 | 10,295.1 | 9,158.9 | 7,747.6 | 6,793.0 | 5,895.4 | 5,119.7 | 4,061.4 | 3,594.7 | 2,623.5 | 2,622.9 | 2,400.6 | 2,864.8 | 5,655.3 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 24,190.4 | 25,312.8 | 22,696.2 | 19,396.3 | 14,886.5 | 11,840.0 | 10,020.9 | 8,984.4 | 7,747.1 | 6,792.5 | 5,894.3 | 5,115.8 | 4,058.5 | 3,592.1 | 2,620.6 | 2,613.2 | 2,391.8 | 2,864.8 | 5,655.3 |
| Tangible Book Value | 24,026.9 | 25,149.3 | 22,532.7 | 19,232.8 | 14,723.0 | 11,676.5 | 9,857.4 | 8,875.2 | 7,667.1 | - | - | - | - | 3,553.2 | 2,604.7 | 2,597.3 | - | - | - |
| 2,540.5 |
| 1,655.7 |
| 1,663.9 |
| 2,442.1 |
| 3,210.4 |
| 1,942.7 |
| 2,205.2 |
| 2,454.9 |
| 3,018.5 |
| 2,353.5 |
| 1,522.8 |
| 1,583.3 |
| 1,494.3 |
| 864.2 |
| 698.8 |
| 737.0 |
| 1,473.1 |
| 1,178.2 |
| 1,010.8 |
| 920.3 |
| 1,007.8 |
| 512.4 |
| 993.2 |
| 1,150.3 |
| 1,303.2 |
| 906.8 |
| Restricted Cash | 56.3 | 46.7 | 47.9 | 50.9 | 46.7 | 18.9 | 27.6 | 27.7 | 30.3 | 21.2 | 26.5 | 28.9 | 23.5 | 21.4 | 32.4 | 28.6 | 25.2 | 22.5 | 26.8 | 26.4 | 26.7 | 20.0 | 21.6 | 19.2 | 14.5 | 12.6 | 19.7 | 21.1 | 32.4 | 31.3 | 32.9 | 58.7 | 55.4 | 53.7 | 16.5 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,917.9 | 2,506.3 | 2,985.4 | 2,614.0 | 2,471.4 | 3,050.1 | 4,516.4 | 2,992.3 | 3,063.1 | 3,323.4 | 3,873.6 | 3,379.1 | 3,051.1 | 2,591.1 | 2,540.5 | 1,655.7 | 1,663.9 | 2,442.1 | 3,210.4 | 1,942.7 | 2,205.2 | 2,454.9 | 3,018.5 | 2,353.5 | 1,522.8 | 1,583.3 | 1,494.3 | 864.2 | 698.8 | 737.0 | 1,473.1 | 1,178.2 | 1,010.8 | 920.3 | 1,007.8 | 512.4 | 993.2 | 1,150.3 | 1,303.2 | 906.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 920.6 | 865.2 | 823.2 | 760.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 593.1 | 582.0 | 578.9 | 559.7 | 536.5 | 524.2 | 531.0 | 520.9 | 479.9 | 475.5 | 445.4 | 425.3 | 509.6 | 501.7 | 471.6 | 481.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 67.1 | 66.2 | 63.0 | 50.4 | 48.8 | 50.1 | 51.4 | 50.4 | 46.5 | 43.3 | 46.6 | 44.4 | 43.4 | 46.6 | 46.6 | 42.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.0 | 25.0 | 44.5 | 66.5 | 74.6 | 127.4 | 167.5 | 156.6 | 166.5 | 175.9 | 187.2 | 121.8 | 112.3 | 137.9 | 141.1 | 157.4 | 131.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 35,566.9 | 34,639.6 | 35,471.2 | 36,395.9 | 35,690.0 | 35,029.7 | 36,104.3 | 35,151.4 | 34,398.2 | 33,381.6 | 32,582.4 | 32,323.1 | 31,170.8 | 30,264.5 | 30,351.1 | 28,869.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 8.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11,367.9 | 10,084.2 | 10,729.0 | 11,802.9 | 10,831.3 | 9,566.8 | 10,279.9 | 10,000.7 | 10,101.8 | 9,778.1 | 9,444.5 | 10,240.8 | 10,049.0 | 9,712.1 | 10,565.5 | 10,434.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 32,022.9 | 31,504.7 | 31,041.4 | 30,254.5 | 29,352.3 | 28,667.4 | 27,951.0 | 26,765.3 | 25,510.2 | 24,437.3 | 23,589.8 | 22,164.4 | 20,914.5 | 20,057.9 | 19,185.3 | 17,631.6 | 16,063.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 12,004.4 | 11,100.8 | 10,431.1 | 9,742.3 | 8,538.8 | 7,235.7 | 6,132.9 | 5,571.7 | 5,130.3 | 4,728.1 | 4,329.8 | 3,906.7 | 3,563.8 | 3,260.6 | 3,142.5 | 2,890.8 | 2,580.8 | |||||||||||||||||||||||
| Minority Interest | 573.2 | 559.9 | 551.8 | 540.1 | 531.6 | 519.0 | 511.6 | 494.2 | 480.9 | 450.1 | 441.7 | 425.9 | 409.1 | 399.1 | 389.3 | 373.0 | 342.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 23,625.8 | 23,995.5 | 24,190.4 | 24,052.9 | 24,327.1 | 24,943.9 | 25,312.8 | 24,656.5 | 23,815.5 | 23,153.4 | 22,696.2 | 21,656.4 | 20,712.7 | 20,153.3 | 19,396.3 | 18,062.5 | ||||||||||||||||||||||||
| Total Equity | 24,199.0 | 24,555.4 | 24,742.2 | 24,593.0 | 24,858.7 | 25,462.9 | 25,824.4 | 25,150.7 | 24,296.4 | 23,603.5 | 23,137.9 | 22,082.3 | 21,121.8 | 20,552.4 | 19,785.6 | 18,435.5 | 17,117.8 | 16,013.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 23,625.8 | 23,995.5 | 24,190.4 | 24,052.9 | 24,327.1 | 24,943.9 | 25,312.8 | 24,656.5 | 23,815.5 | 23,153.4 | 22,696.2 | 21,656.4 | 20,712.7 | 20,153.3 | 19,396.3 | 18,062.5 | 16,774.9 | 15,677.7 | ||||||||||||||||||||||
| Tangible Book Value | 23,462.3 | 23,832.0 | 24,026.9 | 23,889.4 | 24,163.6 | 24,780.4 | 25,149.3 | 24,493.0 | 23,652.0 | 22,989.9 | 22,532.7 | 21,492.9 | 20,549.2 | 19,989.8 | 19,232.8 | 17,899.0 | 16,611.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.7 |
| 275.5 |
| 259.8 |
| 260.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 434.0 |
| 410.4 |
| 392.9 |
| 367.0 |
| 895.0 |
| 748.4 |
| 683.7 |
| 631.9 |
| 589.7 |
| 563.4 |
| 499.2 |
| 454.2 |
| 437.9 |
| 391.1 |
| 401.1 |
| 385.2 |
| 380.4 |
| 357.7 |
| 325.0 |
| 282.8 |
| 248.1 |
| 218.4 |
| 195.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 163.5 |
| 158.4 |
| 109.2 |
| 109.2 |
| 109.2 |
| 100.0 |
| 80.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.7 |
| 38.1 |
| 35.6 |
| 35.0 |
| 33.9 |
| 33.4 |
| 34.7 |
| 35.5 |
| 37.8 |
| 36.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.6 |
| 155.3 |
| 147.1 |
| 142.8 |
| 142.0 |
| 144.9 |
| 158.6 |
| 149.5 |
| - |
| 163.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26,685.3 |
| 24,999.4 |
| 24,015.9 |
| 21,793.5 |
| 21,083.8 |
| 19,780.4 |
| 18,912.3 |
| 17,973.9 |
| 17,130.0 |
| 16,322.9 |
| 15,606.6 |
| 15,224.0 |
| 15,007.0 |
| 14,535.8 |
| 14,114.6 |
| 13,593.4 |
| 13,218.1 |
| 12,957.3 |
| 12,184.6 |
| 11,977.1 |
| 11,921.1 |
| 11,712.1 |
| 11,558.9 |
| 11,333.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,567.5 |
| 8,986.0 |
| 8,799.7 |
| 7,668.5 |
| 7,807.8 |
| 7,010.1 |
| 6,790.8 |
| 6,646.8 |
| 6,395.2 |
| 5,820.0 |
| 5,311.5 |
| 5,409.3 |
| 5,473.0 |
| 5,237.6 |
| 4,955.7 |
| 4,823.5 |
| 4,846.2 |
| 4,901.9 |
| 4,437.0 |
| 4,540.4 |
| 4,701.0 |
| 4,730.3 |
| 4,765.9 |
| 4,820.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,705.8 |
| 13,644.3 |
| 12,376.9 |
| 11,333.5 |
| 10,476.7 |
| 9,757.8 |
| 8,992.5 |
| 8,425.4 |
| 8,006.8 |
| 7,640.1 |
| 7,190.4 |
| 6,771.6 |
| 6,476.2 |
| 6,217.9 |
| 5,798.8 |
| 5,392.1 |
| 5,088.2 |
| 4,946.0 |
| 4,670.1 |
| 4,418.6 |
| 4,226.8 |
| 4,057.2 |
| 3,803.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 2,314.8 |
| 2,036.6 |
| 1,824.0 |
| 1,582.8 |
| 1,232.4 |
| 1,162.6 |
| 1,162.6 |
| 1,162.6 |
| 965.3 |
| 802.2 |
| 697.9 |
| 538.6 |
| 463.0 |
| 322.4 |
| 269.8 |
| 242.8 |
| 220.3 |
| 194.9 |
| 194.9 |
| 134.3 |
| 134.3 |
| 134.3 |
| 134.3 |
| 335.7 |
| 329.7 |
| 322.1 |
| 312.9 |
| 285.1 |
| 281.5 |
| 279.1 |
| 276.8 |
| 275.5 |
| 274.2 |
| 172.3 |
| 173.7 |
| 173.5 |
| 174.5 |
| 172.6 |
| 173.0 |
| 173.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 16,774.9 |
| 15,677.7 |
| 14,886.5 |
| 13,802.9 |
| 12,963.1 |
| 12,485.2 |
| 11,840.0 |
| 11,048.0 |
| 10,458.0 |
| 10,227.4 |
| 10,020.9 |
| 9,642.4 |
| 9,360.3 |
| 9,124.7 |
| 8,984.4 |
| 8,597.3 |
| 8,198.9 |
| 7,882.0 |
| 7,747.1 |
| 7,436.2 |
| 7,219.6 |
| 6,981.3 |
| 6,792.5 |
| 6,512.2 |
| 15,216.2 |
| 14,125.0 |
| 13,276.0 |
| 12,770.3 |
| 12,121.5 |
| 11,327.1 |
| 10,734.8 |
| 10,502.9 |
| 10,295.1 |
| 9,814.7 |
| 9,534.0 |
| 9,298.2 |
| 9,158.9 |
| 8,769.9 |
| 8,371.9 |
| 8,055.4 |
| 7,747.6 |
| 7,436.7 |
| 7,220.1 |
| 6,981.8 |
| 6,793.0 |
| 6,512.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,886.5 |
| 13,802.9 |
| 12,963.1 |
| 12,485.2 |
| 11,840.0 |
| 11,048.0 |
| 10,458.0 |
| 10,227.4 |
| 10,020.9 |
| 9,642.4 |
| 9,360.3 |
| 9,124.7 |
| 8,984.4 |
| 8,597.3 |
| 8,198.9 |
| 7,882.0 |
| 7,747.1 |
| 7,436.2 |
| 7,219.6 |
| 6,981.3 |
| 6,792.5 |
| 6,512.2 |
| 15,514.2 |
| 14,723.0 |
| 13,639.4 |
| 12,799.6 |
| 12,321.7 |
| 11,676.5 |
| 10,884.5 |
| 10,294.5 |
| 10,063.9 |
| 9,857.4 |
| 9,478.9 |
| 9,196.8 |
| 8,966.3 |
| 8,875.2 |
| 8,488.1 |
| 8,089.7 |
| 7,782.0 |
| 7,667.1 |
| - |
| - |
| - |
| - |
| - |