| (in millions of USD, except per-share data) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 27,096.1 | 20,412.9 | 27,277.3 | - | - |
| Cost of Revenue | 22,948.9 | 16,789.4 | 24,615.3 | - | - |
| Gross Profit | 4,147.2 | 3,623.5 | 2,662.0 | - | - |
| Operating Expenses | |||||
| Research & Development | 1,256.9 | 1,382.5 | 1,477.4 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 1,469.4 | ||||
| Operating Income | |||||
| Operating Income | (808.6) | (2,584.3) | (7,601.6) | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 16.3 | 28.6 | 43.6 | - | - |
| Income From Equity Investments | 75.6 | 5.2 | |||
| Tax & Net | |||||
| Income Tax Expense | 12.6 | 0.6 | 26.1 | - | - |
| Net Income From Continuing Ops | 75.4 | (3,448.1) | (7,741.7) | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.06) | (2.96) | (11.93) | - | - |
| EPS Diluted | (0.06) | (2.96) | (11.93) | - | - |
| Shares Basic | 1,224.6 | 1,211.0 | |||
| Supplementary Data | |||||
| EBITDA | (210.2) | (1,838.6) | (6,652.9) | - | - |
| EBIT | (808.6) | (2,584.3) | (7,601.6) | - | - |
| 1,414.5 |
| 2,661.6 |
| - |
| - |
| General & Administrative | 1,184.8 | 2,465.5 | 4,506.0 | - | - |
| Depreciation & Amortization | 598.4 | 745.7 | 948.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 27,904.8 | 22,997.2 | 34,878.9 | - | - |
| (74.7) |
| - |
| - |
| Other Non-Operating Income | 39.4 | (190.5) | (98.0) | - | - |
| Pre-Tax Income | 88.0 | (3,447.6) | (7,715.6) | - | - |
| - |
| - |
| - |
| - |
| Net Income | 75.4 | (3,448.1) | (7,741.7) | - | - |
| Net Income Attributable To Parent | 69.5 | (3,448.3) | (7,743.1) | - | - |
| Less: Minority Interest | 5.9 | 0.1 | 1.4 | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (70.7) | (3,578.6) | (7,851.0) | - | - |
| 658.0 |
| 106.7 |
| 100.7 |
| Shares Diluted | 1,224.6 | 1,211.0 | 658.0 | 106.7 | 100.7 |