| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 249.1 | 134.6 | 166.1 | 1,343.9 | 146.1 | - | 372.1 | 344.0 | 233.7 | 2.6 | 3.3 | 0.1 | 6.0 | 0.0 | 0.3 | 1.5 | - | |
| Restricted Cash | 30.5 | 31.3 | 335.8 | 1,000.0 | - | - | - | - | 40.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Short Term Investments | 207.4 | 305.1 | 550.4 | 619.3 | 612.9 | - | 300.7 | - | - | 0.0 | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 456.4 | 439.6 | 716.5 | 1,963.2 | 759.0 | - | 672.9 | 344.0 | 233.7 | 2.6 | 3.3 | 0.1 | 6.0 | 0.0 | 0.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 4.7 | 3.8 | 7.7 | 5.2 | 1.9 | - | 1.5 | 1.9 | 1.1 | 1.6 | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 0.5 | 0.4 | 946.1 | 939.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 958.6 | 0.4 | 950.8 | 944.3 | 4.9 | - | 4.7 | - | - | 0.0 | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 134.6 | 170.2 | 2.6 | 0.0 | 0.3 |
| Restricted Cash | 31.3 | 0.0 | - | - | - |
| Short Term Investments | 305.1 | 606.5 | 0.0 | - | - |
| Cash And Short Term Investments | 439.6 | 776.8 | 2.6 | 0.0 | 0.3 |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.0 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 10.0 | 7.5 | 0.3 | 0.2 | 0.2 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 2.7 | 0.8 | 0.1 | - | - |
| Property,Plant & Equipment Net | 3.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.8 | 1.5 | 0.9 | - | - |
| Short Term Debt | 946.7 | 4.8 | 0.0 | - | - |
| Deferred Revenue Current | 0.0 | 1.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 2.6 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 0.0 | 0.0 | 0.0 |
| Retained Earnings | (3,657.2) | (2,945.2) | |||
| Supplementary Data | |||||
| Total Debt | 947.1 | 4.8 | 0.0 | - | - |
| Net debt | 507.5 | (772.0) | (2.6) | - | - |
| Working Capital | 223.2 | 767.0 | |||
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 10.3 | 10.0 | 10.0 | 10.8 | 7.9 | - | 9.2 | 9.6 | 0.3 | 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,051.6 | 1,203.2 | 1,650.2 | 3,096.7 | 766.9 | - | 682.1 | 353.5 | 274.1 | 3.0 | 3.3 | 0.2 | 0.3 | 0.3 | 0.6 | 1.5 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 2.2 | 1.7 | 1.2 | - | 0.4 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.6 | 3.1 | 3.6 | 4.1 | 4.0 | - | 4.8 | 2.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | - | 132.2 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 18.5 | 19.8 | 21.2 | 22.6 | 24.0 | - | 15.8 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 2.5 | 2.7 | 3.0 | 3.2 | - | 2.9 | 0.8 | 0.3 | 0.4 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,236.4 | 2,629.7 | 3,265.3 | 3,247.3 | 918.9 | - | 837.8 | 356.5 | 274.4 | 3.4 | 310.5 | 307.3 | 303.8 | 293.7 | 294.0 | 294.7 | - | - |
| - |
| - |
| - |
| Short Term Debt | 958.1 | - | 4.7 | 5.0 | 4.9 | - | 4.7 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.1 | 0.0 | 0.0 | 0.0 | 0.2 | - | 2.0 | 2.9 | 3.7 | 4.4 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 0.8 | 0.9 | 0.9 | 0.9 | - | 0.7 | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 3.3 | 3.3 | 3.3 | 3.3 | - | 43.7 | 29.6 | 18.5 | 3.5 | 0.5 | - | - | - |
| Other Current Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.0 | 2.4 | 1.3 | - | - | - | - | - | - |
| Total Current Liabilities | 980.2 | 980.1 | 38.6 | 23.4 | 20.0 | - | 14.4 | 14.3 | 64.0 | 65.3 | 53.8 | 37.7 | 25.5 | 4.1 | 0.7 | 0.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.1 | 1.7 | 1.9 | 2.1 | 2.3 | - | 2.2 | 0.5 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.7 | 0.6 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 983.5 | 982.8 | 987.0 | 965.1 | 27.2 | - | 21.2 | 14.8 | 64.2 | 70.1 | 63.8 | 47.7 | 35.6 | 14.2 | 10.7 | 10.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Retained Earnings | (4,063.1) | (3,657.2) | (3,051.7) | (2,996.9) | (2,976.9) | - | (2,907.5) | (2,888.3) | (2,871.9) | (66.8) | (59.5) | (44.2) | (32.9) | (13.7) | (10.0) | (8.8) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 56.5 | 56.5 | 17.6 | 11.2 | 11.2 | - | 2.9 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,252.8 | 1,646.7 | 2,278.1 | 2,281.9 | 891.7 | - | 816.5 | 341.7 | 210.3 | (66.8) | (57.6) | (31.6) | (8.8) | (13.7) | (10.6) | (8.8) | 0.0 | 0.0 |
| Total Equity | 1,252.9 | 1,646.9 | 2,278.3 | 2,282.1 | 891.7 | - | 816.5 | 341.7 | 210.3 | (66.8) | (57.6) | (31.6) | (8.8) | (13.7) | (10.6) | (8.8) | 0.0 | 0.0 |
| - |
| - |
| Net debt | 502.1 | (439.2) | 234.3 | (1,018.9) | (754.1) | - | (668.1) | - | - | (2.6) | - | - | - | - | - | - | - | - |
| Working Capital | 71.4 | 223.2 | 1,611.6 | 3,073.4 | 746.9 | - | 667.8 | 339.2 | 210.1 | (62.3) | (50.5) | (37.5) | (25.2) | (3.8) | (0.1) | 1.3 | - | - |
| Book Value | 1,252.8 | 1,646.7 | 2,278.1 | 2,281.9 | 891.7 | - | 816.5 | 341.7 | 210.3 | (66.8) | (57.6) | (31.6) | (8.8) | (13.7) | (10.6) | (8.8) | 0.0 | 0.0 |
| Tangible Book Value | 1,113.5 | 1,506.0 | 2,136.0 | 2,138.4 | 746.8 | - | 668.6 | - | - | (66.8) | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,203.2 | 784.3 | 3.0 | 0.2 | 0.6 |
| 4.4 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 120.9 | 120.9 | 0.0 | - | - |
| Intangible Assets | 19.8 | 25.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 2.5 | 3.4 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,629.7 | 938.3 | 3.4 | 300.5 | 294.0 |
| 4.4 |
| - |
| - |
| Operating Lease Liabilities Current | 0.8 | 1.1 | 0.2 | - | - |
| Accrued Expenses | - | 3.3 | 47.1 | 18.1 | 1.0 |
| Other Current Liabilities | 0.3 | 0.3 | 0.0 | 0.6 | 0.0 |
| Total Current Liabilities | 980.1 | 17.3 | 65.3 | 23.5 | 1.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.6 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 982.8 | 24.7 | 70.1 | 33.5 | 11.3 |
| (66.8) |
| (32.0) |
| (10.6) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | 56.5 | 2.9 | 0.0 | - | - |
| Minority Interest | 0.2 | 0.0 | - | - | - |
| Total Stockholders Equity | 1,646.7 | 913.6 | (66.8) | (8.6) | (59.1) |
| Total Equity | 1,646.9 | 913.6 | (66.8) | (8.6) | (59.1) |
| (62.3) |
| (23.3) |
| (0.7) |
| Book Value | 1,646.7 | 913.6 | (66.8) | (8.6) | (59.1) |
| Tangible Book Value | 1,506.0 | 767.3 | (66.8) | - | - |