Name: DLB Income Statement - Dolby Laboratories Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DLB - Dolby Laboratories, Inc.

USD | NYSE

DLB Income Statement - Dolby Laboratories Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	395.6	346.7	307.0	315.5	369.6	357.0	304.8	288.8	364.5	315.6	290.6	298.4	375.9	334.9	289.6	334.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,364.9	1,349.1	1,273.7	1,299.7	1,253.8	1,281.3	1,161.8	1,241.6	1,054.6	1,080.2	1,025.7	970.6	960.2	909.7	933.0	961.1	922.7	719.5
Cost of Revenue	171.5	160.1	140.5	152.6	141.4	130.0	146.5	160.9	127.6	118.5	109.0	94.8	70.2	96.7	92.0	111.2	131.8	64.8
Gross Profit	1,193.4	1,189.0	1,133.2	1,147.2	1,112.4	1,151.2	1,015.3	1,080.8	927.0	961.6	916.8	875.8	890.0	813.0	841.0	849.9
Operating Expenses
Research & Development	266.2	261.8	263.7	271.5	261.2	253.6	239.0	237.9	236.8	233.3	219.6	201.3	183.1	168.7	140.1
Operating Income
Operating Income	252.4	265.0	258.3	215.8	206.6	344.4	218.7	257.1	183.5	247.1	231.8	213.2	273.7	245.3
Non-Operating
Interest Income	-	-	-	-	6.6	3.5	12.7	24.9	19.0	9.6	5.7	4.5	3.3	3.8	6.4	9.0
Tax & Net
Income Tax Expense	43.2	47.0	48.2	48.4	31.4	36.7	8.1	26.8	154.1	48.0	49.5	62.5	67.4	60.3	103.9
Per Share
EPS Basic	2.56	2.66	2.74	2.10	1.84	3.07	2.30	2.51	0.40	2.03	1.85	1.77	2.02	1.86	2.47	2.78
Supplementary Data
EBITDA	-	352.8	333.9	298.3	295.1	440.3	309.6	342.2	264.8	331.4	316.9	282.4	327.0	298.5	405.9	473.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	63.7	69.1	67.5	66.0	61.7	66.6	68.6	65.5	62.5	67.0	70.4	68.7	68.0	64.5	62.9	67.4	68.8	62.0	62.1	65.8	63.8	61.7	59.6	60.1	57.7	60.2	60.4	58.6	58.6	60.5	60.4	59.5	56.4	57.8	59.6	58.3	57.5	55.0	52.1	53.3
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	96.2	91.6	90.5	86.2	89.6	94.4	87.9	77.5	90.0	79.0	90.9	85.6	95.7	82.2	87.1	84.2	97.2
General & Administrative	76.0	70.2	73.7	72.3	70.4	70.1	69.2	69.3	66.7	65.2	66.6	70.0	61.9	60.0	57.1	98.7	62.4
Depreciation & Amortization	-	24.1	-	-	-	22.4	-	-	-	17.9	-	-	-	19.2	-	-
Amortization of Intangibles	10.9	11.1	11.3	11.2	11.1	11.7	10.8	7.5	7.4	7.5	7.8	7.5	7.0	6.3	6.6	7.6	8.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	238.0	241.3	237.8	223.9	226.0	236.3	224.5	216.4	216.8	217.3	258.5	240.9	225.6	206.4	208.1	255.5

Operating Income
Operating Income	112.9	62.2	29.7	47.6	107.8	79.9	46.4	36.8	109.0	66.2	(3.5)	15.9	109.2	94.1	45.6	43.4	90.6	40.4	56.1	83.2	164.7	30.1	34.1	105.9	48.6	51.2	34.3	102.9	68.7	12.6	(7.6)	84.6	94.0	21.9	95.9	63.3	66.1	81.2	82.3	39.2

Tax & Net
Income Tax Expense	24.2	17.9	(8.0)	9.0	28.0	18.0	0.9	10.5	23.5	13.3	(0.9)	7.4	21.4	20.5	9.8	6.9	11.4	(1.2)	4.6	9.0	24.3	7.5	(27.4)	22.1	5.9	12.3	2.2	36.4	(24.1)	(9.0)	(9.1)	22.4	149.7	(1.6)	20.1	15.5	14.1	18.0	16.3	8.5
Net Income From Continuing Ops	95.5	53.7	49.7	46.5	92.2	68.1	58.9	39.7	98.2	67.6	9.9	16.4	95.9	79.4	39.6	36.5	80.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	95.5	53.7	49.7	46.5	92.2	68.1	58.9	39.7	98.2	67.6	9.9	16.4	95.9	79.4	39.6	36.5	80.0
Net Income Attributable To Parent	94.9	53.3	49.3	46.1	91.8	67.8	58.6	38.4	97.8	67.0	9.2	16.4	95.7	79.4	39.6	36.7
Less: Minority Interest	0.5	0.4	-	0.5	0.4	0.2	-	1.2	0.4	0.6	-	0.0	0.2	0.1	0.0	(0.2)	(0.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	94.9	53.3	49.3	46.1	91.8	67.8	58.6	38.4	97.8	67.0	9.2	16.4	95.7	79.4	39.6

Per Share
EPS Basic	1.00	0.56	-	0.48	0.95	0.71	-	0.40	1.02	0.70	-	0.17	1.00	0.83	0.40	0.36	0.79	-	0.54	0.75	1.34	-	0.67	0.88	0.49	-	0.39	0.72	0.96	-	0.03	0.63	(0.52)	-	0.75	0.50	0.53	0.63	0.67	0.31
EPS Diluted	0.99	0.55	-	0.48	0.94	0.70	-	0.40	1.01	0.69	-	0.17	0.98	0.82	0.39	0.36	0.77	-
Shares Basic	95.2	95.5	-	95.9	96.3	95.6	-	95.7	95.7	95.4	-	95.7	95.8	95.9	100.2	101.3	101.2	-
Shares Diluted	95.5	96.5	-	96.9	97.5	97.1	-	97.0	96.9	97.4	-	97.5	97.3	97.0	101.5	102.7	103.8	-

Supplementary Data
EBITDA	-	86.3	-	-	-	102.2	-	-	-	84.1	-	-	-	113.2	-	-	114.1	-	-	-	186.9	-	-	-	68.8	-	-	-	88.7	-	-	-	113.8	-	-	-	87.9	-	-	61.0
EBIT	112.9	62.2	29.7	47.6	107.8	79.9	46.4	36.8	109.0	66.2	(3.5)	15.9	109.2	94.1	45.6	43.4	90.6	40.4	56.1

Non-Operating
Interest Income	5.0	4.1	-	4.1	3.6	2.6	-	9.4	8.6	9.2	-	7.2	6.8	4.8	1.4	1.1	0.7	0.8	0.7	1.0	1.0	0.5	2.6	4.7	4.9	5.7	6.6	7.5	5.2	5.8	5.5	3.9	3.8	3.1	2.5	2.2	1.8	1.5	1.3	1.3
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	0.1	(0.0)	0.1	0.1	0.1	0.1	0.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.8	9.4	12.0	7.9	12.5	6.2	13.4	13.4	12.8	14.6	12.5	7.8	8.1	5.9	3.8	0.1	0.9
Pre-Tax Income	119.7	71.6	41.7	55.5	120.3	86.1	59.7	50.2	121.7	80.8	9.0	23.8	117.3	100.0	49.4	43.5	91.4