| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 3,451.6 | 3,870.9 | 1,625.5 | 141.8 | 142.7 | 108.5 | 89.8 | 126.7 | 0.1 | 10.5 | 57.1 | 34.8 | 50.1 | 52.5 | 40.6 | 11.7 | 72.3 | 73.3 |
| Restricted Cash | - | - | - | - | - | - | - | 8.5 | 13.1 | 11.5 | 18.0 | 18.1 | 40.4 | 44.1 | 55.2 | 60.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 3,451.6 | 3,870.9 | 1,625.5 | 141.8 | 142.7 | 108.5 | 89.8 | 126.7 | 0.1 | 10.5 | 57.1 | 34.8 | 50.1 | 52.5 | 40.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,940.2 | 2,807.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 3.4 | 3.3 | 3.1 | 2.9 | 2.8 | 2.8 | 2.1 | 2.1 | 2.0 | 1.6 | 1.5 | 1.3 | 1.3 | 1.2 | 1.1 | 0.9 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,940.2 | 2,807.0 | ||
| - |
| 11.7 |
| 72.3 |
| 73.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 26,433.6 | 24,120.8 | 24,236.1 | 23,774.7 | 20,762.2 | 20,583.0 | 14,230.6 | 14,904.6 | 13,677.7 | 8,890.0 | 8,664.1 | 8,108.6 | 8,313.6 | 7,536.5 | 5,218.5 | 4,566.8 | 3,150.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9,712.0 | 8,929.4 | 9,239.9 | 9,208.5 | 7,937.4 | 8,331.0 | 3,363.1 | 4,348.0 | 3,389.6 | 753.0 | 330.7 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 1,807.4 | 1,935.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 227.7 | 301.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,135.6 | 1,178.9 | 1,414.3 | 1,351.3 | 1,405.4 | 1,387.0 | 628.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 49,410.5 | 45,283.6 | 44,113.3 | 41,485.0 | 36,369.6 | 36,076.3 | 23,068.1 | 23,766.7 | 21,404.3 | 12,192.6 | 11,416.1 | 9,526.8 | 9,626.8 | 8,819.2 | 6,098.6 | 5,329.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,784.4 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1,124.7 | 1,084.6 | 1,151.1 | 1,192.8 | 666.5 | 698.3 | 147.4 | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24,564.5 | 22,107.8 | 23,116.9 | 21,862.9 | 17,845.8 | 17,587.9 | 12,418.6 | 12,892.7 | 10,301.0 | 7,060.3 | 6,879.6 | 5,612.5 | 5,980.3 | 5,320.8 | 3,518.2 | 3,274.8 | - | - |
| - |
| - |
| Additional Paid In Capital | 29,350.5 | 28,079.7 | 24,396.8 | 22,142.9 | 21,075.9 | 20,626.9 | 11,577.3 | 11,355.8 | 11,261.5 | 5,764.5 | 4,655.2 | 3,970.4 | 3,688.9 | 3,562.6 | 2,496.7 | 1,849.5 | - | - |
| Retained Earnings | (6,690.7) | (6,292.1) | (5,262.6) | (4,698.3) | (3,631.9) | (3,997.9) | (3,046.6) | (2,633.1) | (2,055.6) | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (469.2) | (1,182.3) | (751.4) | (595.8) | (173.9) | 135.0 | (87.9) | (115.6) | (108.4) | (135.6) | (96.6) | (45.0) | 10.7 | (12.2) | (55.9) | (42.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 421.3 | 402.2 | 484.0 | 524.1 | 472.2 | 728.6 | 728.8 | 999.6 | 700.4 | 36.3 | 36.4 | 36.0 | 36.0 | 30.1 | 57.5 | 92.1 | - | - |
| Total Stockholders Equity | 22,925.7 | 21,340.4 | 19,117.5 | 17,583.3 | 18,004.6 | 17,717.7 | 9,879.3 | 9,858.6 | 10,349.1 | 5,096.0 | 4,500.1 | 3,878.3 | 3,610.5 | 3,468.3 | 2,522.9 | 1,962.5 | 1,634.8 | 1,575.1 |
| Total Equity | 23,347.0 | 21,742.6 | 19,601.5 | 18,107.5 | 18,476.8 | 18,446.3 | 10,608.1 | 10,858.2 | 11,049.5 | 5,132.3 | 4,536.5 | 3,914.2 | 3,646.5 | 3,498.4 | 2,580.4 | 2,054.7 | 1,634.8 | 1,575.1 |
| 1,784.4 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,899.6 | 2,795.2 | 1,712.1 | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 22,925.7 | 21,340.4 | 19,117.5 | 17,583.3 | 18,004.6 | 17,717.7 | 9,879.3 | 9,858.6 | 10,349.1 | 5,096.0 | 4,500.1 | 3,878.3 | 3,610.5 | 3,468.3 | 2,522.9 | 1,962.5 | 1,634.8 | 1,575.1 |
| Tangible Book Value | 11,406.3 | 10,475.8 | 9,877.7 | 8,374.8 | 10,067.1 | 9,386.7 | 6,516.2 | 5,510.6 | 6,959.5 | 4,343.0 | 4,169.5 | 3,650.6 | 3,308.6 | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,426.6 | 3,451.6 | 3,299.7 | 3,554.1 | 2,321.9 | 3,870.9 | 2,175.6 | 2,282.1 | 1,193.8 | 1,625.5 | 1,062.1 | 124.5 | 131.4 | 141.8 | 177.0 | |||||||||||||||||||||||||
| 99.2 |
| 158.0 |
| 142.7 |
| 116.0 |
| 120.5 |
| 221.1 |
| 108.5 |
| 971.3 |
| 505.2 |
| 246.5 |
| 89.8 |
| 7.2 |
| 33.5 |
| 123.9 |
| 126.7 |
| 46.2 |
| 17.6 |
| 22.4 |
| 0.1 |
| 192.6 |
| 22.4 |
| 15.0 |
| 10.5 |
| 36.4 |
| 33.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.1 | 9.4 | 7.3 | 13.1 | 17.8 | 18.9 | 10.4 | 11.5 | 11.7 | 18.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,426.6 | 3,451.6 | 3,299.7 | 3,554.1 | 2,321.9 | 3,870.9 | 2,175.6 | 2,282.1 | 1,193.8 | 1,625.5 | 1,062.1 | 124.5 | 131.4 | 141.8 | 177.0 | 99.2 | 158.0 | 142.7 | 116.0 | 120.5 | 221.1 | 108.5 | 971.3 | 505.2 | 246.5 | 89.8 | 7.2 | 33.5 | 123.9 | 126.7 | 46.2 | 17.6 | 22.4 | 0.1 | 192.6 | 22.4 | 15.0 | 10.5 | 36.4 | 33.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 26,859.5 | 26,433.6 | 26,018.5 | 25,648.9 | 24,133.8 | 24,120.8 | 25,230.2 | 23,937.5 | 23,757.8 | 24,236.1 | 23,598.3 | 24,178.2 | 24,209.6 | 23,774.7 | 22,306.5 | 20,800.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 9,591.3 | 9,712.0 | 9,647.8 | 9,636.5 | 9,174.2 | 8,929.4 | 9,395.2 | 9,128.8 | 9,105.0 | 9,239.9 | 8,998.1 | 9,148.6 | 9,199.6 | 9,208.5 | 8,728.1 | 7,545.1 | 7,802.4 | 7,937.4 | ||||||||||||||||||||||
| Intangible Assets | 1,726.4 | 1,807.4 | 1,855.9 | 1,935.3 | 1,886.8 | 1,935.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,105.1 | 1,135.6 | 1,167.4 | 1,180.7 | 1,165.9 | 1,178.9 | 1,228.5 | 1,211.0 | 1,233.4 | 1,414.3 | 1,274.4 | 1,291.2 | 1,317.3 | 1,351.3 | 1,253.4 | 1,311.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 48,860.0 | 49,410.5 | 48,728.6 | 48,715.0 | 45,080.6 | 45,283.6 | 45,295.4 | 43,606.9 | 42,633.1 | 44,113.3 | 41,932.5 | 42,388.7 | 41,953.1 | 41,485.0 | 39,215.2 | 35,956.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1,094.0 | 1,124.7 | 1,151.4 | 1,137.3 | 1,109.3 | 1,084.6 | 1,223.8 | 1,132.1 | 1,121.2 | 1,151.1 | 1,088.7 | 1,129.0 | 1,164.3 | 1,192.8 | 1,145.1 | 611.6 | 649.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,463.0 | 24,564.5 | 23,739.4 | 23,853.1 | 21,902.4 | 22,107.8 | 22,118.8 | 21,199.2 | 21,792.9 | 23,116.9 | 21,895.6 | 22,916.2 | 22,799.6 | 21,862.9 | 20,230.3 | 18,284.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.5 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.2 | 3.1 | 3.1 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.6 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 |
| Additional Paid In Capital | 30,093.2 | 29,350.5 | 29,182.3 | 28,720.8 | 28,091.7 | 28,079.7 | 27,229.1 | 26,388.4 | 24,508.7 | 24,396.8 | 23,239.1 | 22,882.2 | 22,126.4 | 22,142.9 | 21,528.4 | 21,091.4 | ||||||||||||||||||||||||
| Retained Earnings | (6,946.7) | (6,690.7) | (6,358.5) | (5,997.6) | (6,604.2) | (6,292.1) | (6,060.6) | (5,701.1) | (5,373.5) | (5,262.6) | (4,900.8) | (5,253.9) | (4,996.0) | (4,698.3) | (4,336.2) | (4,211.7) | (3,916.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (512.9) | (469.2) | (533.9) | (543.8) | (926.9) | (1,182.3) | (657.4) | (884.7) | (850.1) | (751.4) | (883.0) | (741.5) | (652.5) | (595.8) | (862.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 433.5 | 421.3 | 428.2 | 441.4 | 423.2 | 402.2 | 464.9 | 470.3 | 469.6 | 484.0 | 486.5 | 483.7 | 492.2 | 524.1 | 491.1 | 491.6 | 510.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 23,368.8 | 22,925.7 | 23,025.0 | 22,914.5 | 21,295.6 | 21,340.4 | 21,246.1 | 20,537.5 | 19,019.9 | 19,117.5 | 18,190.0 | 17,621.5 | 17,212.5 | 17,583.3 | 17,063.9 | 17,138.6 | ||||||||||||||||||||||||
| Total Equity | 23,802.3 | 23,347.0 | 23,453.3 | 23,356.0 | 21,718.8 | 21,742.6 | 21,711.0 | 21,007.8 | 19,489.5 | 19,601.5 | 18,676.6 | 18,105.2 | 17,704.7 | 18,107.5 | 17,555.0 | 17,630.2 | 18,208.7 | 18,476.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 23,368.8 | 22,925.7 | 23,025.0 | 22,914.5 | 21,295.6 | 21,340.4 | 21,246.1 | 20,537.5 | 19,019.9 | 19,117.5 | 18,190.0 | 17,621.5 | 17,212.5 | 17,583.3 | 17,063.9 | 17,138.6 | 17,698.2 | 18,004.6 | ||||||||||||||||||||||
| Tangible Book Value | 12,051.1 | 11,406.3 | 11,521.4 | 11,342.7 | 10,234.7 | 10,475.8 | 11,850.9 | 11,408.7 | 9,914.8 | 9,877.7 | 9,192.0 | 8,472.9 | 8,012.9 | 8,374.8 | 8,335.8 | 9,593.5 | 9,895.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,933.0 |
| 20,762.2 |
| 20,582.0 |
| 20,782.3 |
| 20,210.8 |
| 20,583.0 |
| 19,402.5 |
| 18,587.3 |
| 18,124.9 |
| 14,230.6 |
| 13,905.8 |
| 14,849.5 |
| 14,611.7 |
| 14,904.6 |
| 14,055.8 |
| 13,967.2 |
| 13,922.4 |
| 13,677.7 |
| 13,354.0 |
| 9,252.7 |
| 9,076.1 |
| 8,890.0 |
| 8,946.5 |
| 8,539.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,062.9 |
| 8,185.9 |
| 8,125.7 |
| 8,331.0 |
| 8,012.3 |
| 7,791.5 |
| 7,466.0 |
| 3,363.1 |
| 3,338.2 |
| 3,353.5 |
| 3,358.5 |
| 4,348.0 |
| 3,373.3 |
| 3,378.3 |
| 3,405.1 |
| 3,389.6 |
| 3,384.4 |
| 778.9 |
| 757.4 |
| 753.0 |
| 780.1 |
| 330.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,361.9 |
| 1,405.4 |
| 1,442.7 |
| 1,452.6 |
| 1,495.9 |
| 1,387.0 |
| 1,363.3 |
| 1,375.4 |
| 1,364.6 |
| 628.7 |
| 634.1 |
| 649.0 |
| 660.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36,680.5 |
| 36,369.6 |
| 35,847.6 |
| 36,151.2 |
| 35,542.5 |
| 36,076.3 |
| 35,435.3 |
| 33,862.6 |
| 33,113.3 |
| 23,068.1 |
| 23,172.8 |
| 23,430.1 |
| 23,342.1 |
| 23,766.7 |
| 21,462.1 |
| 21,411.4 |
| 21,581.9 |
| 21,404.3 |
| 21,232.5 |
| 12,579.6 |
| 12,329.5 |
| 12,192.6 |
| 12,299.0 |
| 11,292.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 666.5 |
| 726.0 |
| 742.1 |
| 650.5 |
| 698.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,429.1 |
| 17,845.8 |
| 18,040.4 |
| 17,945.5 |
| 17,157.1 |
| 17,587.9 |
| 16,995.6 |
| 16,139.4 |
| 15,896.7 |
| 12,418.6 |
| 12,942.8 |
| 12,939.0 |
| 12,341.9 |
| 12,892.7 |
| 10,681.1 |
| 10,561.7 |
| 10,595.5 |
| 10,301.0 |
| 9,994.6 |
| 7,548.3 |
| 7,259.1 |
| 7,060.3 |
| 7,102.4 |
| 6,966.7 |
| 21,069.4 |
| 21,075.9 |
| 21,010.2 |
| 20,844.8 |
| 20,700.3 |
| 20,626.9 |
| 20,566.6 |
| 19,292.3 |
| 18,606.8 |
| 11,577.3 |
| 11,541.0 |
| 11,511.5 |
| 11,492.8 |
| 11,355.8 |
| 11,333.0 |
| 11,310.1 |
| 11,283.5 |
| 11,261.5 |
| 11,249.9 |
| 5,991.8 |
| 5,769.1 |
| 5,764.5 |
| 5,759.3 |
| 4,669.1 |
| (3,631.9) |
| (4,359.0) |
| (4,153.4) |
| (3,952.5) |
| (3,997.9) |
| (3,726.9) |
| (3,386.5) |
| (3,139.4) |
| (3,046.6) |
| (3,136.7) |
| (2,961.3) |
| (2,767.7) |
| (2,633.1) |
| (2,455.2) |
| (2,314.3) |
| (2,177.3) |
| (2,055.6) |
| (1,915.6) |
| (1,722.6) |
| (1,629.6) |
| (1,547.4) |
| (1,483.2) |
| (1,541.3) |
| (475.6) |
| (188.8) |
| (173.9) |
| (111.6) |
| 31.7 |
| (77.8) |
| 135.0 |
| (123.6) |
| (358.3) |
| (444.2) |
| (87.9) |
| (68.6) |
| (89.6) |
| (91.7) |
| (115.6) |
| (103.2) |
| (107.1) |
| (104.0) |
| (108.4) |
| (116.7) |
| (110.7) |
| (122.5) |
| (135.6) |
| (131.9) |
| (129.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 472.2 |
| 492.2 |
| 706.6 |
| 721.6 |
| 728.6 |
| 728.6 |
| 698.1 |
| 716.3 |
| 728.8 |
| 773.6 |
| 911.5 |
| 894.1 |
| 999.6 |
| 737.2 |
| 656.6 |
| 682.7 |
| 700.4 |
| 704.1 |
| 34.5 |
| 39.0 |
| 36.3 |
| 37.9 |
| 35.8 |
| 17,698.2 |
| 18,004.6 |
| 17,274.1 |
| 17,457.7 |
| 17,623.7 |
| 17,717.7 |
| 17,669.8 |
| 16,984.5 |
| 16,460.2 |
| 9,879.3 |
| 9,437.3 |
| 9,562.2 |
| 10,088.4 |
| 9,858.6 |
| 10,026.3 |
| 10,140.4 |
| 10,253.9 |
| 10,349.1 |
| 10,469.3 |
| 4,996.8 |
| 5,031.5 |
| 5,096.0 |
| 5,158.7 |
| 4,289.8 |
| 17,766.4 |
| 18,164.2 |
| 18,345.3 |
| 18,446.3 |
| 18,398.5 |
| 17,682.6 |
| 17,176.5 |
| 10,608.1 |
| 10,210.9 |
| 10,473.7 |
| 10,982.5 |
| 10,858.2 |
| 10,763.5 |
| 10,796.9 |
| 10,936.5 |
| 11,049.5 |
| 11,173.4 |
| 5,031.3 |
| 5,070.4 |
| 5,132.3 |
| 5,196.6 |
| 4,325.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,274.1 |
| 17,457.7 |
| 17,623.7 |
| 17,717.7 |
| 17,669.8 |
| 16,984.5 |
| 16,460.2 |
| 9,879.3 |
| 9,437.3 |
| 9,562.2 |
| 10,088.4 |
| 9,858.6 |
| 10,026.3 |
| 10,140.4 |
| 10,253.9 |
| 10,349.1 |
| 10,469.3 |
| 4,996.8 |
| 5,031.5 |
| 5,096.0 |
| 5,158.7 |
| 4,289.8 |
| 10,067.1 |
| 9,211.2 |
| 9,271.7 |
| 9,498.0 |
| 9,386.7 |
| 9,657.6 |
| 9,193.0 |
| 8,994.2 |
| 6,516.2 |
| 6,099.1 |
| 6,208.7 |
| 6,729.9 |
| 5,510.6 |
| 6,652.9 |
| 6,762.1 |
| 6,848.7 |
| 6,959.5 |
| 7,084.9 |
| 4,218.0 |
| 4,274.0 |
| 4,343.0 |
| 4,378.6 |
| 3,959.2 |