| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 257.6 | 14.2 | 21.5 | 32.8 | 62.6 | 163.6 | 11.3 | - |
| Restricted Cash | - | - | - | - | 0.0 | 0.3 | 0.2 | - |
| Short Term Investments | - | - | 11.7 | 27.4 | 37.6 | - | - | - |
| Cash And Short Term Investments | 257.6 | 14.2 | 33.2 | 60.2 | 100.2 | 163.6 | 11.3 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.8 | 2.7 | 3.6 | 3.7 | 9.9 | 5.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.4 | 0.4 | 1.7 | 3.4 | 1.5 | 2.9 | 3.3 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 310.7 | 291.9 | 288.0 | 279.7 | 273.7 | 269.2 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 5.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 260.4 | 16.8 | 36.8 | 63.9 | 110.1 | 169.3 | 56.1 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.4 | 0.2 | - | - | - |
| Long Term Investments | - | - | - | 5.8 | 9.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.8 | 0.8 | 0.9 | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.2 | 1.1 | 2.3 | 2.0 | 1.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 260.5 | 17.1 | 38.2 | 73.2 | 122.2 | 171.6 | 56.6 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.2 | 0.5 | 0.4 | 0.4 | 0.1 | - |
| Accrued Expenses | 2.4 | 0.8 | 4.1 | 7.8 | 3.0 | 2.7 | 4.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.1 | 1.2 | 5.8 | 11.1 | 4.5 | 5.6 | 7.9 | - |
| 0.5 |
| 0.2 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 20.1 | 1.3 | 5.9 | 11.4 | 5.0 | 6.1 | 8.1 | - |
| 0.8 |
| - |
| Retained Earnings | (487.4) | (277.5) | (256.1) | (217.7) | (156.1) | (104.4) | (69.5) | - |
| Accumulated Other Comprehensive Income | 0.8 | 0.1 | 0.4 | (0.2) | (0.3) | 0.7 | (2.5) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 240.4 | 15.8 | 32.3 | 61.8 | 117.2 | 165.5 | (71.1) | (33.8) |
| Total Equity | 240.4 | 15.8 | 32.3 | 61.8 | 117.2 | 165.5 | (71.1) | (33.8) |
| - |
| - |
| Working Capital | 240.4 | 15.6 | 30.9 | 52.8 | 105.6 | 163.7 | 48.2 | - |
| Book Value | 240.4 | 15.8 | 32.3 | 61.8 | 117.2 | 165.5 | (71.1) | (33.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 532.9 | 257.6 | 7.6 | 10.2 | 11.9 | 14.2 | 19.7 | 22.9 | 21.1 | 21.5 | 23.1 | 23.0 | 25.1 | 32.8 | 28.3 | ||||||||||||||
| 29.8 |
| 45.4 |
| 62.6 |
| 66.2 |
| 68.6 |
| 74.3 |
| 163.6 |
| 85.3 |
| 35.8 |
| 42.8 |
| 11.3 |
| 14.7 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 6.1 | 11.7 | 21.1 | 29.2 | 28.2 | 27.4 | 40.7 | 49.2 | 48.2 | 37.6 | 36.0 | 33.2 | 36.1 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 532.9 | 257.6 | 7.6 | 10.2 | 11.9 | 14.2 | 19.7 | 22.9 | 27.2 | 33.2 | 44.2 | 52.1 | 53.2 | 60.2 | 69.1 | 79.0 | 93.6 | 100.2 | 102.1 | 101.8 | 110.3 | 163.6 | 85.3 | 35.8 | 42.8 | 11.3 | 14.7 | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | 2.8 | 2.2 | 2.8 | 3.0 | 2.7 | 1.5 | 2.3 | 3.4 | 3.6 | 2.9 | 3.2 | 3.9 | 3.7 | 2.1 | 3.2 | 3.4 | 9.9 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 535.4 | 260.4 | 9.8 | 13.0 | 14.9 | 16.8 | 21.2 | 25.2 | 30.5 | 36.8 | 47.1 | 55.4 | 57.1 | 63.9 | 71.2 | 82.2 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | 5.8 | 6.8 | 6.9 | 8.2 | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.6 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 0.0 | 0.1 | 0.8 | 0.5 | 0.3 | 0.2 | 2.1 | 2.0 | 1.7 | 1.1 | 2.4 | 2.5 | 2.5 | 2.3 | 2.8 | 3.0 | 2.8 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 535.4 | 260.5 | 10.7 | 13.7 | 15.4 | 17.1 | 23.4 | 27.3 | 32.5 | 38.2 | 50.0 | 58.8 | 64.6 | 73.2 | 82.0 | 92.9 | 108.9 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 0.4 | 0.5 | 0.8 | 0.4 | 0.4 | 0.5 | 0.7 | 1.7 | 1.7 | 4.5 | 5.6 | 3.6 | 3.4 | 1.9 | 2.8 | 3.2 | 1.5 | 2.0 | 1.6 | 1.8 | 2.9 | 4.5 | - | - | 3.3 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | |||||||||||||
| Accrued Expenses | 6.0 | - | 2.1 | 1.9 | 2.4 | 0.8 | 1.9 | 3.0 | 2.7 | 4.1 | 8.1 | 9.3 | 10.5 | 7.8 | 7.0 | 4.7 | 4.0 | 3.0 | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 23.8 | 20.1 | 2.6 | 2.6 | 1.6 | 1.2 | 2.4 | 3.7 | 4.3 | 5.8 | 12.6 | 14.9 | 14.1 | 11.1 | 8.9 | 7.5 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 23.8 | 20.1 | 2.7 | 2.7 | 1.7 | 1.3 | 2.4 | 3.7 | 4.3 | 5.9 | 12.7 | 15.1 | 14.3 | 11.4 | 9.3 | 7.8 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 893.5 | 310.7 | 292.5 | 292.3 | 292.1 | 291.9 | 291.1 | 290.3 | 289.4 | 288.0 | 286.9 | 285.3 | 281.2 | 279.7 | 278.3 | 276.5 | 275.1 | ||||||||||||
| Retained Earnings | (515.1) | (487.4) | (286.6) | (283.5) | (280.1) | (277.5) | (270.8) | (266.9) | (261.6) | (256.1) | (249.6) | (241.5) | (230.7) | (217.7) | (203.7) | (189.9) | (173.1) | ||||||||||||
| Accumulated Other Comprehensive Income | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.1 | 0.7 | 0.2 | 0.3 | 0.4 | 0.0 | (0.1) | (0.1) | (0.2) | (1.9) | (1.5) | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 511.6 | 240.4 | 8.0 | 11.0 | 13.7 | 15.8 | 20.9 | 23.6 | 28.2 | 32.3 | 37.4 | 43.7 | 50.3 | 61.8 | 72.7 | 85.1 | 101.3 | ||||||||||||
| Total Equity | 511.6 | 240.4 | 8.0 | 11.0 | 13.7 | 15.8 | 20.9 | 23.6 | 28.2 | 32.3 | 37.4 | 43.7 | 50.3 | 61.8 | 72.7 | 85.1 | 101.3 | 117.2 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | 511.6 | 240.4 | 7.2 | 10.4 | 13.4 | 15.6 | 18.7 | 21.5 | 26.2 | 30.9 | 34.5 | 40.5 | 43.1 | 52.8 | 62.3 | 74.7 | 89.8 | 105.6 | |||||||||||
| Book Value | 511.6 | 240.4 | 8.0 | 11.0 | 13.7 | 15.8 | 20.9 | 23.6 | 28.2 | 32.3 | 37.4 | 43.7 | 50.3 | 61.8 | 72.7 | 85.1 | 101.3 | 117.2 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 4.9 |
| 5.9 |
| 6.6 |
| 5.7 |
| 5.3 |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.0 |
| 110.1 |
| 107.0 |
| 107.7 |
| 116.9 |
| 169.3 |
| 96.1 |
| - |
| - |
| 56.1 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 25.5 |
| 35.9 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.1 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.2 |
| 135.9 |
| 146.8 |
| 158.7 |
| 171.6 |
| 98.2 |
| - |
| - |
| 56.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 3.8 |
| 3.2 |
| 3.8 |
| 2.7 |
| 3.8 |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 4.5 |
| 5.7 |
| 4.8 |
| 5.5 |
| 5.6 |
| 8.3 |
| - |
| - |
| 7.9 |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 5.0 |
| 6.3 |
| 5.4 |
| 6.1 |
| 6.1 |
| 8.9 |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| 273.7 |
| 272.4 |
| 271.2 |
| 270.2 |
| 269.2 |
| 1.4 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| (156.1) |
| (142.7) |
| (130.0) |
| (117.7) |
| (104.4) |
| (92.8) |
| - |
| - |
| (69.5) |
| - |
| - |
| - |
| (0.7) |
| (0.3) |
| (0.1) |
| 0.2 |
| 0.1 |
| 0.7 |
| (0.3) |
| - |
| - |
| (2.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.2 |
| 129.6 |
| 141.4 |
| 152.6 |
| 165.5 |
| (91.7) |
| (82.6) |
| (77.0) |
| (71.1) |
| (48.1) |
| (41.9) |
| (33.8) |
| 129.6 |
| 141.4 |
| 152.6 |
| 165.5 |
| (91.7) |
| (82.6) |
| (77.0) |
| (71.1) |
| (48.1) |
| (41.9) |
| (33.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 101.3 |
| 103.0 |
| 111.4 |
| 163.7 |
| 87.9 |
| - |
| - |
| 48.2 |
| - |
| - |
| - |
| 129.6 |
| 141.4 |
| 152.6 |
| 165.5 |
| (91.7) |
| (82.6) |
| (77.0) |
| (71.1) |
| (48.1) |
| (41.9) |
| (33.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |