| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 205.3 | 175.0 | 127.1 | 218.0 | 293.5 | 507.1 | 79.4 | 77.1 | 218.4 | 39.9 | - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - |
| Short Term Investments | 662.6 | 657.4 | 907.4 | 1,118.2 | 571.9 | 962.6 | 335.9 | 387.2 | 187.9 | - | - |
| Cash And Short Term Investments | 867.9 | 832.3 | 1,034.5 | 1,336.2 | 865.4 | 1,469.7 | 415.4 | 464.3 | 406.2 | 39.9 | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 32.8 | 32.1 | 29.6 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 115.3 | 107.3 | 91.6 | 81.3 | 68.2 | 61.6 | 59.0 | 37.2 | 19.6 | - | - |
| Accumulated Depreciation | 62.9 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 3.3 | 11.1 | 9.5 | 2.8 | 4.8 | 1.1 | 2.6 | 1.9 | 2.7 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 27.2 | 36.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | 1.7 | 1.7 | 1.5 | 1.5 | 1.3 | 1.3 | 1.2 | - | - |
| Additional Paid In Capital | 3,062.7 | 2,764.9 | 2,144.8 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 387.6 | 205.3 | 91.0 | 141.2 | 56.9 | 175.0 | 90.6 | 74.7 | 60.6 | 127.1 | 148.0 | 132.0 | 68.1 | 218.0 | 118.6 | ||||||||||||||||||||||||
| 36.1 |
| 30.6 |
| 20.3 |
| 14.7 |
| 16.5 |
| 3.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 900.7 | 864.4 | 1,064.1 | 1,372.3 | 897.2 | 1,495.7 | 430.0 | 480.8 | 409.6 | - | - |
| 52.0 |
| 46.0 |
| 37.2 |
| 29.3 |
| 20.8 |
| 12.3 |
| 12.0 |
| 4.7 |
| - |
| - |
| Property,Plant & Equipment Net | 52.4 | 55.2 | 45.6 | 44.1 | 38.9 | 40.8 | 46.7 | 25.2 | 14.9 | - | - |
| Long Term Investments | 98.3 | 359.4 | 0.0 | 0.0 | 425.4 | 32.7 | 39.9 | 147.9 | 60.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.0 | 22.9 | 26.0 | 30.4 | 30.7 | 32.6 | 33.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 25.9 | 24.7 | 18.1 | 13.4 | 11.9 | 2.5 | 2.7 | 8.1 | 1.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,144.9 | 1,374.2 | 1,153.9 | 1,460.2 | 1,404.2 | 1,604.3 | 553.2 | 662.0 | 486.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 290.1 | 27.9 | 19.9 | 18.7 | 11.4 | 0.0 | - | - |
| Operating Lease Liabilities Current | 9.5 | 8.3 | 7.3 | 7.3 | 5.5 | 4.7 | 3.7 | - | - | - | - |
| Accrued Expenses | 95.0 | 91.1 | 68.5 | 66.7 | 19.0 | 20.5 | 8.7 | 8.5 | 5.4 | - | - |
| Other Current Liabilities | - | - | 0.0 | 4.4 | 53.2 | 47.1 | 24.0 | 19.5 | 0.1 | - | - |
| Total Current Liabilities | 98.4 | 102.2 | 78.0 | 363.9 | 378.2 | 71.7 | 45.3 | 32.8 | 14.2 | - | - |
| 45.0 |
| 53.0 |
| 58.6 |
| 64.2 |
| 68.9 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.5 | 3.4 | 23.3 | 43.8 | 57.4 | 0.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.4 | 0.4 | 0.7 | 0.4 | 0.5 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 131.1 | 144.5 | 123.0 | 417.8 | 441.9 | 453.7 | 158.3 | 115.1 | 20.9 | - | - |
| 2,018.6 |
| 1,608.2 |
| 1,503.7 |
| 818.8 |
| 774.2 |
| 656.7 |
| - |
| - |
| Retained Earnings | (2,051.5) | (1,539.0) | (1,116.2) | (971.0) | (645.0) | (354.4) | (425.6) | (227.9) | (191.7) | - | - |
| Accumulated Other Comprehensive Income | 0.7 | 2.0 | 0.6 | (6.9) | (2.5) | (0.2) | 0.4 | (0.6) | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,013.8 | 1,229.7 | 1,031.0 | 1,042.4 | 962.3 | 1,150.5 | 394.9 | 546.8 | 465.8 | (94.2) | (15.6) |
| Total Equity | 1,013.8 | 1,229.7 | 1,031.0 | 1,042.4 | 962.3 | 1,150.5 | 394.9 | 546.8 | 465.8 | (94.2) | (15.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 802.3 | 762.2 | 986.2 | 1,008.4 | 519.0 | 1,424.0 | 384.7 | 448.1 | 395.4 | - | - |
| Book Value | 1,013.8 | 1,229.7 | 1,031.0 | 1,042.4 | 962.3 | 1,150.5 | 394.9 | 546.8 | 465.8 | (94.2) | (15.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 155.1 |
| 105.0 |
| 293.5 |
| 394.6 |
| 485.7 |
| 435.3 |
| 507.1 |
| 351.0 |
| 137.2 |
| 207.5 |
| 79.4 |
| 82.7 |
| 62.9 |
| 39.7 |
| 77.1 |
| 43.7 |
| 33.1 |
| 44.0 |
| 218.4 |
| 36.3 |
| 41.3 |
| 36.8 |
| 39.9 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Short Term Investments | 600.1 | 662.6 | 757.2 | 757.7 | 761.0 | 657.4 | 745.9 | 821.4 | 876.3 | 907.4 | 961.2 | 1,059.0 | 1,220.3 | 1,118.2 | 987.4 | 913.6 | 852.6 | 571.9 | 644.6 | 823.3 | 977.8 | 962.6 | 610.2 | 412.4 | 379.7 | 335.9 | 396.7 | 415.7 | 445.8 | 387.2 | 331.3 | 339.5 | 329.4 | 187.9 | - | - | - | - | - |
| Cash And Short Term Investments | 987.7 | 867.9 | 848.2 | 899.0 | 817.9 | 832.3 | 836.6 | 896.0 | 936.9 | 1,034.5 | 1,109.3 | 1,191.0 | 1,288.5 | 1,336.2 | 1,106.1 | 1,068.7 | 957.5 | 865.4 | 1,039.2 | 1,308.9 | 1,413.1 | 1,469.7 | 961.2 | 549.6 | 587.3 | 415.4 | 479.4 | 478.6 | 485.5 | 464.3 | 375.0 | 372.6 | 373.4 | 406.2 | 36.3 | 41.3 | 36.8 | 39.9 | - |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.2 | - | 8.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 35.1 | 32.8 | 34.4 | 35.8 | 60.7 | 32.1 | 32.3 | 32.3 | 36.7 | 29.6 | 33.6 | 33.1 | 36.7 | 36.1 | 32.5 | 45.6 | 30.9 | 30.6 | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 1,022.8 | 900.7 | 882.6 | 934.7 | 878.6 | 864.4 | 868.8 | 928.4 | 973.6 | 1,064.1 | 1,142.9 | 1,224.1 | 1,325.2 | 1,372.3 | 1,138.5 | 1,114.6 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 51.7 | 52.4 | 53.7 | 58.7 | 57.8 | 55.2 | 50.8 | 48.1 | 46.9 | 45.6 | 48.1 | 39.8 | 42.1 | 44.1 | 41.7 | 38.7 | |||||||||||||||||||||||
| Long Term Investments | 63.8 | 98.3 | 24.7 | 78.5 | 235.8 | 359.4 | 445.5 | 451.0 | 490.7 | 0.0 | 7.9 | - | - | 0.0 | 0.0 | 94.2 | 250.3 | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | 36.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 17.9 | 19.0 | 20.0 | 21.0 | 22.0 | 22.9 | 23.7 | 24.5 | 25.3 | 26.0 | 26.8 | 27.4 | 28.0 | 30.4 | 31.3 | 29.8 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 26.2 | 25.9 | 25.1 | 23.0 | 26.9 | 24.7 | 26.5 | 50.6 | 44.6 | 18.1 | 11.1 | 14.4 | 14.0 | 13.4 | 16.1 | 15.2 | 14.2 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 1,266.0 | 1,144.9 | 1,055.6 | 1,166.2 | 1,271.3 | 1,374.2 | 1,454.0 | 1,502.6 | 1,581.1 | 1,153.9 | 1,236.8 | 1,305.7 | 1,409.3 | 1,460.2 | 1,227.6 | 1,292.5 | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 40.4 | 0.5 | 6.7 | 10.8 | 8.5 | 11.1 | 9.6 | 13.9 | 11.9 | 9.5 | - | - | - | - | 7.5 | 7.1 | 3.4 | 4.8 | 4.8 | 4.2 | 1.6 | 1.1 | 2.8 | 1.9 | 2.3 | 2.6 | 2.0 | 3.9 | 3.7 | 1.9 | 3.4 | 9.2 | 1.4 | 2.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 9.8 | 9.5 | 9.2 | 8.9 | 8.6 | 8.3 | 8.0 | 7.8 | 7.5 | 7.3 | 7.0 | 6.8 | 6.5 | 7.3 | 7.1 | 5.9 | |||||||||||||||||||||||
| Accrued Expenses | 69.8 | 97.8 | 4.9 | 7.0 | 7.4 | 8.3 | 4.8 | 6.0 | 6.0 | 5.2 | 16.3 | 10.3 | 7.4 | 17.1 | 13.3 | 8.3 | 5.8 | 19.0 | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | 110.2 | 98.4 | 90.1 | 91.1 | 91.9 | 102.2 | 87.1 | 74.5 | 82.6 | 78.0 | 71.2 | 69.4 | 391.1 | 363.9 | 360.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 24.7 | 27.2 | 29.7 | 32.1 | 34.4 | 36.7 | 38.9 | 41.0 | 43.0 | 45.0 | 46.9 | 48.8 | 50.5 | 53.0 | 55.0 | 55.5 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 3.4 | 3.4 | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 339.9 | 131.1 | 129.4 | 139.2 | 148.7 | 144.5 | 135.5 | 115.5 | 125.6 | 123.0 | 118.4 | 118.9 | 442.6 | 417.8 | 416.3 | 408.0 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | - | - | - | - | - |
| Additional Paid In Capital | 3,104.8 | 3,062.7 | 2,846.3 | 2,820.4 | 2,790.8 | 2,764.9 | 2,735.4 | 2,705.0 | 2,673.0 | 2,144.8 | 2,114.0 | 2,084.0 | 2,048.3 | 2,018.6 | 1,693.9 | 1,664.2 | |||||||||||||||||||||||
| Retained Earnings | (2,180.0) | (2,051.5) | (1,923.0) | (1,796.1) | (1,672.0) | (1,539.0) | (1,424.2) | (1,317.0) | (1,218.0) | (1,116.2) | (996.7) | (897.4) | (1,080.8) | (971.0) | (872.3) | (769.0) | (710.2) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.7) | 0.7 | 1.1 | 0.9 | 2.0 | 2.0 | 5.5 | (2.7) | (1.3) | 0.6 | (0.7) | (1.4) | (2.5) | (6.9) | (11.9) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 926.1 | 1,013.8 | 926.2 | 1,027.1 | 1,122.7 | 1,229.7 | 1,318.5 | 1,387.1 | 1,455.5 | 1,031.0 | 1,118.3 | 1,186.8 | 966.7 | 1,042.4 | 811.3 | 884.4 | |||||||||||||||||||||||
| Total Equity | 926.1 | 1,013.8 | 926.2 | 1,027.1 | 1,122.7 | 1,229.7 | 1,318.5 | 1,387.1 | 1,455.5 | 1,031.0 | 1,118.3 | 1,186.8 | 966.7 | 1,042.4 | 811.3 | 884.4 | 917.9 | 962.3 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Working Capital | 912.6 | 802.3 | 792.5 | 843.6 | 786.8 | 762.2 | 781.7 | 853.9 | 891.0 | 986.2 | 1,071.7 | 1,154.7 | 934.1 | 1,008.4 | 777.9 | 766.4 | 647.2 | ||||||||||||||||||||||
| Book Value | 926.1 | 1,013.8 | 926.2 | 1,027.1 | 1,122.7 | 1,229.7 | 1,318.5 | 1,387.1 | 1,455.5 | 1,031.0 | 1,118.3 | 1,186.8 | 966.7 | 1,042.4 | 811.3 | 884.4 | 917.9 | 962.3 | |||||||||||||||||||||
| Tangible Book Value | 890.1 | 1,013.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 15.1 |
| 16.0 |
| 16.0 |
| 20.3 |
| 9.7 |
| 9.8 |
| 17.5 |
| 14.7 |
| 15.0 |
| 17.4 |
| 14.1 |
| 16.5 |
| 8.4 |
| 4.8 |
| 4.0 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 988.4 |
| 897.2 |
| 1,055.5 |
| 1,341.7 |
| 1,431.6 |
| 1,495.7 |
| 970.9 |
| 559.4 |
| 604.8 |
| 430.0 |
| 494.4 |
| 496.0 |
| 499.5 |
| 480.8 |
| 383.4 |
| 377.4 |
| 377.4 |
| 409.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.7 |
| 38.9 |
| 40.0 |
| 40.4 |
| 41.4 |
| 40.8 |
| 42.3 |
| 43.6 |
| 45.5 |
| 46.7 |
| 47.5 |
| 47.2 |
| 37.0 |
| 25.2 |
| 16.2 |
| 13.3 |
| 14.9 |
| 14.9 |
| - |
| - |
| - |
| - |
| - |
| 425.4 |
| 319.5 |
| 92.5 |
| 38.9 |
| 32.7 |
| 20.3 |
| 7.2 |
| 9.7 |
| 39.9 |
| 23.5 |
| 55.8 |
| 97.6 |
| 147.9 |
| 142.2 |
| 178.7 |
| 219.4 |
| 60.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.3 |
| 30.7 |
| 31.2 |
| 31.6 |
| 32.2 |
| 32.6 |
| 33.0 |
| 33.3 |
| 33.6 |
| 33.9 |
| 34.3 |
| 34.6 |
| 34.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 3.8 |
| 3.6 |
| 3.7 |
| 2.5 |
| 3.9 |
| 3.8 |
| 2.3 |
| 2.7 |
| 3.2 |
| 3.9 |
| 8.1 |
| 8.1 |
| 2.7 |
| 2.6 |
| 2.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,320.9 |
| 1,404.2 |
| 1,450.0 |
| 1,509.8 |
| 1,547.9 |
| 1,604.3 |
| 1,070.3 |
| 647.3 |
| 695.9 |
| 553.2 |
| 603.0 |
| 637.6 |
| 676.6 |
| 662.0 |
| 544.5 |
| 572.1 |
| 614.0 |
| 486.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| 1.3 |
| 5.8 |
| 12.9 |
| 19.9 |
| 28.0 |
| 34.1 |
| 24.7 |
| 18.7 |
| 18.2 |
| 22.6 |
| 23.1 |
| 11.4 |
| 12.7 |
| 8.7 |
| 8.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 5.5 |
| 5.3 |
| 5.1 |
| 4.9 |
| 4.7 |
| 4.5 |
| 4.3 |
| 4.1 |
| 3.7 |
| 3.3 |
| 2.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 6.3 |
| 8.3 |
| 8.3 |
| 11.5 |
| 8.4 |
| 7.3 |
| 6.6 |
| 15.5 |
| 13.8 |
| 12.1 |
| 8.5 |
| 7.4 |
| 5.5 |
| 4.4 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.1 |
| 1.1 |
| 1.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 348.2 |
| 341.2 |
| 378.2 |
| 54.3 |
| 51.4 |
| 54.6 |
| 71.7 |
| 105.4 |
| 58.5 |
| 47.6 |
| 45.3 |
| 46.7 |
| 46.5 |
| 43.2 |
| 32.8 |
| 31.6 |
| 31.0 |
| 17.2 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| 57.1 |
| 58.6 |
| 60.0 |
| 61.4 |
| 62.9 |
| 64.2 |
| 65.4 |
| 66.6 |
| 67.8 |
| 68.9 |
| 69.9 |
| 70.9 |
| 71.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 31.3 |
| 31.3 |
| 31.3 |
| 23.3 |
| 16.6 |
| 19.7 |
| 34.7 |
| 43.8 |
| 47.8 |
| 44.6 |
| 44.9 |
| 57.4 |
| 44.5 |
| 49.6 |
| 51.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 402.9 |
| 441.9 |
| 437.7 |
| 437.1 |
| 442.5 |
| 453.7 |
| 187.8 |
| 145.2 |
| 150.6 |
| 158.3 |
| 164.8 |
| 162.4 |
| 159.9 |
| 115.1 |
| 83.3 |
| 81.8 |
| 74.9 |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| 1,635.8 |
| 1,608.2 |
| 1,581.0 |
| 1,556.7 |
| 1,528.5 |
| 1,503.7 |
| 1,480.3 |
| 1,041.3 |
| 1,025.4 |
| 818.8 |
| 807.9 |
| 798.3 |
| 782.0 |
| 774.2 |
| 766.8 |
| 760.6 |
| 754.4 |
| 656.7 |
| - |
| - |
| - |
| - |
| - |
| (645.0) |
| (569.7) |
| (485.1) |
| (424.5) |
| (354.4) |
| (599.3) |
| (541.1) |
| (482.3) |
| (425.6) |
| (371.5) |
| (325.3) |
| (266.9) |
| (227.9) |
| (305.5) |
| (270.1) |
| (215.4) |
| (191.7) |
| - |
| - |
| - |
| - |
| - |
| (12.3) |
| (9.3) |
| (2.5) |
| (0.5) |
| (0.4) |
| (0.2) |
| (0.2) |
| 0.0 |
| 0.6 |
| 0.8 |
| 0.4 |
| 0.6 |
| 0.9 |
| 0.3 |
| (0.6) |
| (1.4) |
| (1.5) |
| (1.3) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 917.9 |
| 962.3 |
| 1,012.3 |
| 1,072.7 |
| 1,105.4 |
| 1,150.5 |
| 882.6 |
| 502.2 |
| 545.3 |
| 394.9 |
| 438.2 |
| 475.2 |
| 516.6 |
| 546.8 |
| 461.2 |
| 490.3 |
| 539.0 |
| 465.8 |
| - |
| - |
| - |
| (94.2) |
| (15.6) |
| 1,012.3 |
| 1,072.7 |
| 1,105.4 |
| 1,150.5 |
| 882.6 |
| 502.2 |
| 545.3 |
| 394.9 |
| 438.2 |
| 475.2 |
| 516.6 |
| 546.8 |
| 461.2 |
| 490.3 |
| 539.0 |
| 465.8 |
| - |
| - |
| - |
| (94.2) |
| (15.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 519.0 |
| 1,001.3 |
| 1,290.3 |
| 1,377.0 |
| 1,424.0 |
| 865.5 |
| 500.9 |
| 557.2 |
| 384.7 |
| 447.7 |
| 449.4 |
| 456.3 |
| 448.1 |
| 351.8 |
| 346.4 |
| 360.3 |
| 395.4 |
| - |
| - |
| - |
| - |
| - |
| 1,012.3 |
| 1,072.7 |
| 1,105.4 |
| 1,150.5 |
| 882.6 |
| 502.2 |
| 545.3 |
| 394.9 |
| 438.2 |
| 475.2 |
| 516.6 |
| 546.8 |
| 461.2 |
| 490.3 |
| 539.0 |
| 465.8 |
| - |
| - |
| - |
| (94.2) |
| (15.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |