| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 51.1 | 22.8 | 132.3 | 15.4 | 131.7 | 58.2 | 65.1 | 58.3 | 51.4 | - | - |
| Restricted Cash | 51.3 | 23.0 | 132.4 | 15.4 | - | - | - | - | 0.2 | - | - |
| Short Term Investments | 353.2 | 252.4 | 41.4 | 60.1 | 45.3 | 90.7 | 80.7 | 84.2 | - | - | - |
| Cash And Short Term Investments | 404.3 | 275.2 | 173.7 | 75.5 | 176.9 | 148.8 | 145.7 | 142.6 | 51.4 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 0.1 | 0.0 | 0.3 | 4.7 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.1 | 4.9 | 3.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.4 | 0.3 | 0.2 | 14.1 | 13.2 | 12.8 | 11.3 | 2.3 | - | - |
| Accumulated Depreciation | 0.3 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 9.7 | 4.6 | 2.6 | 1.2 | 3.0 | 3.8 | 2.8 | 3.5 | 0.2 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.2 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| 0.9 |
| 3.8 |
| 2.7 |
| 4.1 |
| 2.8 |
| 0.9 |
| - |
| - |
| Other Current Assets | 0.1 | 0.4 | 0.0 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 409.4 | 280.9 | 177.5 | 82.0 | 180.7 | 151.5 | 149.8 | 145.3 | 52.5 | - | - |
| 0.2 |
| 0.1 |
| 0.0 |
| 6.7 |
| 4.9 |
| 2.9 |
| 1.1 |
| 0.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.2 | 0.1 | 7.5 | 8.3 | 9.9 | 10.2 | 2.0 | - | - |
| Long Term Investments | 110.1 | 81.7 | 0.0 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.6 | 0.6 | 0.8 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 530.9 | 374.0 | 179.4 | 83.1 | 189.9 | 161.6 | 161.5 | 157.3 | 54.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.2 | 0.5 | 0.0 | 0.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.4 | 0.4 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | 19.5 | 13.1 | 6.5 | 6.6 | 7.8 | 7.7 | 11.3 | 6.9 | 4.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 30.7 | 18.5 | 9.6 | 8.2 | 10.9 | 11.4 | 14.1 | 10.4 | 4.1 | - | - |
| 0.2 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 5.8 | 1.9 | 0.0 | 0.8 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 1.2 | - | - | - |
| Total Liabilities | 37.5 | 21.5 | 10.5 | 9.5 | 17.3 | 17.7 | 20.3 | 11.7 | 4.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (336.7) | (174.4) | (89.4) | (45.9) | (325.6) | (254.4) | (179.5) | (102.7) | (45.2) | - | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.1 | 0.0 | (0.2) | (0.0) | (0.0) | 0.0 | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 493.4 | 352.5 | 168.9 | (44.4) | (17.2) | 143.9 | 141.2 | 145.6 | (42.1) | (8.9) | (0.3) |
| Total Equity | 493.4 | 352.5 | 168.9 | (44.4) | (17.2) | 143.9 | 141.2 | 145.6 | (42.1) | (8.9) | (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 378.7 | 262.5 | 167.8 | 73.8 | 169.8 | 140.1 | 135.7 | 134.9 | 48.4 | - | - |
| Book Value | 493.4 | 352.5 | 168.9 | (44.4) | (17.2) | 143.9 | 141.2 | 145.6 | (42.1) | (8.9) | (0.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 627.7 | 51.1 | 56.0 | 13.2 | 10.1 | 22.8 | 33.7 | 314.2 | 329.7 | 132.3 | 157.3 | 40.3 | 23.2 | 15.4 | 36.9 | |||||||||||||||||||||||
| 54.8 |
| 71.8 |
| 131.7 |
| 157.5 |
| 155.0 |
| 49.3 |
| 58.2 |
| 141.7 |
| 136.3 |
| 74.9 |
| 65.1 |
| 85.5 |
| 33.1 |
| 31.2 |
| 58.3 |
| 159.7 |
| 173.4 |
| - |
| 51.4 |
| 60.0 |
| 63.8 |
| 4.5 |
| - |
| Restricted Cash | 627.8 | - | 56.2 | 13.5 | 10.3 | - | 33.9 | 314.2 | 329.8 | - | 157.3 | 40.4 | 23.3 | 0.0 | 36.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | 0.2 | - | - | - | - |
| Short Term Investments | 483.6 | 353.2 | 346.6 | 244.2 | 253.1 | 252.4 | 247.5 | 46.5 | 47.3 | 41.4 | 32.6 | - | - | 60.1 | 69.3 | 84.6 | 84.8 | 45.3 | 35.1 | 52.8 | 83.0 | 90.7 | 20.1 | 40.2 | 55.5 | 80.7 | 75.1 | 139.2 | 96.1 | 84.2 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,111.3 | 404.3 | 402.6 | 257.4 | 263.2 | 275.2 | 281.1 | 360.7 | 377.0 | 173.7 | 189.9 | 40.3 | 23.2 | 75.5 | 106.1 | 139.4 | 156.6 | 176.9 | 192.6 | 207.8 | 132.3 | 148.8 | 161.7 | 176.5 | 130.4 | 145.7 | 160.6 | 172.3 | 127.3 | 142.6 | 159.7 | 173.4 | - | 51.4 | 60.0 | 63.8 | 4.5 | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.2 | 0.1 | 5.0 | 0.0 | 1.0 | 0.0 | 1.4 | 0.8 | 0.4 | 0.3 | 0.2 | - | - | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.4 | 5.1 | 6.2 | 6.2 | 6.8 | 4.9 | 3.7 | 3.3 | 3.0 | 3.3 | 0.8 | 1.0 | 2.9 | 0.9 | 3.8 | 2.6 | 3.6 | 3.8 | ||||||||||||||||||||
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | 1,119.9 | 409.4 | 413.8 | 263.6 | 271.0 | 280.9 | 287.5 | 365.7 | 380.9 | 177.5 | 191.5 | 78.6 | 83.4 | 82.0 | 132.1 | 142.0 | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | |||||||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 6.3 | 6.6 | 7.0 | |||||||||||||||||||||
| Long Term Investments | 113.9 | 110.1 | 152.9 | 51.7 | 68.3 | 81.7 | 61.5 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.6 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.0 | 0.0 | 0.8 | 23.9 | 24.7 | ||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 1,246.9 | 530.9 | 577.4 | 326.1 | 348.6 | 374.0 | 354.2 | 369.0 | 382.5 | 179.4 | 192.5 | 78.6 | 83.4 | 83.1 | 164.1 | 175.1 | 194.4 | |||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.3 | 9.7 | 6.7 | 5.4 | 8.3 | 4.6 | 7.6 | 3.7 | 2.6 | 2.6 | 1.4 | 0.8 | 1.1 | 1.2 | 2.6 | 2.0 | 4.4 | 3.0 | 1.9 | 2.9 | 2.1 | 3.8 | 2.4 | 2.7 | 3.9 | 2.8 | 2.0 | 2.3 | 3.0 | 3.5 | 4.9 | 1.5 | - | 0.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Current | 1.5 | 1.2 | 1.0 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | |||||||||||||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.4 | 3.6 | 3.4 | ||||||||||||||||||||||
| Accrued Expenses | 31.1 | 19.5 | 16.0 | 14.0 | 8.0 | 13.1 | 7.7 | 5.9 | 5.8 | 6.5 | 11.2 | 1.6 | 1.6 | 6.6 | 6.7 | 5.8 | 6.4 | 7.8 | ||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | 38.3 | 30.7 | 23.9 | 20.1 | 17.0 | 18.5 | 15.7 | 10.0 | 9.0 | 9.6 | 13.1 | 4.0 | 6.0 | 8.2 | 12.9 | 11.3 | ||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 0.4 | 27.2 | 28.2 | ||||||||||||||||||||||
| Deferred Revenue Non-Current | 6.3 | 5.8 | 6.1 | 1.8 | 1.9 | 1.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | 0.8 | - | - | - | |||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 45.6 | 37.5 | 31.0 | 23.0 | 20.0 | 21.5 | 16.4 | 10.7 | 9.8 | 10.5 | 14.1 | 4.0 | 6.0 | 9.5 | 40.1 | 39.4 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Retained Earnings | (377.6) | (336.7) | (272.3) | (235.5) | (203.9) | (174.4) | (146.0) | (120.8) | (103.2) | (89.4) | (78.9) | (434.5) | (431.2) | (45.9) | (78.9) | (365.8) | (348.5) | |||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.6) | 0.5 | 0.2 | 0.1 | 0.3 | 0.1 | 0.7 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.2) | (0.5) | (0.6) | ||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Stockholders Equity | 1,201.3 | 493.4 | 546.5 | 303.1 | 328.6 | 352.5 | 337.9 | 358.2 | 372.7 | 168.9 | 178.4 | (61.5) | (50.8) | (44.4) | (34.8) | (27.5) | (22.1) | |||||||||||||||||||||
| Total Equity | 1,201.3 | 493.4 | 546.5 | 303.1 | 328.6 | 352.5 | 337.9 | 358.2 | 372.7 | 168.9 | 178.4 | (61.5) | (50.8) | (44.4) | (34.8) | (27.5) | (22.1) | (17.2) | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Working Capital | 1,081.6 | 378.7 | 390.0 | 243.5 | 254.0 | 262.5 | 271.8 | 355.7 | 372.0 | 167.8 | 178.4 | 74.6 | 77.5 | 73.8 | 119.2 | 130.8 | 146.1 | 169.8 | ||||||||||||||||||||
| Book Value | 1,201.3 | 493.4 | 546.5 | 303.1 | 328.6 | 352.5 | 337.9 | 358.2 | 372.7 | 168.9 | 178.4 | (61.5) | (50.8) | (44.4) | (34.8) | (27.5) | (22.1) | (17.2) | ||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| 3.9 |
| 2.4 |
| 2.8 |
| 2.7 |
| 2.5 |
| 3.4 |
| 2.7 |
| 4.1 |
| 4.7 |
| 10.7 |
| 7.8 |
| 2.8 |
| 3.0 |
| 2.3 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.2 |
| 180.7 |
| 196.5 |
| 210.2 |
| 135.1 |
| 151.5 |
| 164.3 |
| 179.9 |
| 133.1 |
| 149.8 |
| 165.2 |
| 183.0 |
| 135.1 |
| 145.3 |
| 162.9 |
| 175.9 |
| - |
| 52.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 8.0 |
| 8.4 |
| 7.7 |
| 8.3 |
| 8.6 |
| 9.1 |
| 9.5 |
| 9.9 |
| 10.2 |
| 10.6 |
| 10.6 |
| 10.2 |
| 8.1 |
| 2.9 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.9 |
| 206.2 |
| 220.4 |
| 144.6 |
| 161.6 |
| 174.6 |
| 190.7 |
| 144.4 |
| 161.5 |
| 177.2 |
| 195.4 |
| 147.7 |
| 157.3 |
| 172.8 |
| 180.6 |
| - |
| 54.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 8.2 |
| 7.1 |
| 7.7 |
| 7.5 |
| 7.7 |
| 8.8 |
| 11.3 |
| 7.6 |
| 7.6 |
| 4.9 |
| 6.9 |
| 7.0 |
| 6.1 |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 10.9 |
| 10.1 |
| 11.1 |
| 9.2 |
| 11.4 |
| 9.9 |
| 10.4 |
| 12.7 |
| 14.1 |
| 9.6 |
| 9.9 |
| 7.9 |
| 10.4 |
| 11.9 |
| 7.6 |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| 29.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.2 |
| 17.3 |
| 16.5 |
| 17.5 |
| 15.6 |
| 17.7 |
| 16.1 |
| 16.8 |
| 19.0 |
| 20.3 |
| 15.7 |
| 15.9 |
| 13.7 |
| 11.7 |
| 13.0 |
| 8.4 |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (325.6) |
| (306.3) |
| (288.8) |
| (271.9) |
| (254.4) |
| (236.3) |
| (218.6) |
| (199.5) |
| (179.5) |
| (156.3) |
| (135.3) |
| (117.6) |
| (102.7) |
| (86.0) |
| (70.0) |
| - |
| (45.2) |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.2 |
| 0.4 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.2) |
| 189.7 |
| 202.9 |
| 129.1 |
| 143.9 |
| 158.6 |
| 173.9 |
| 125.4 |
| 141.2 |
| 161.5 |
| 179.6 |
| 134.0 |
| 145.6 |
| 159.8 |
| 172.2 |
| (51.9) |
| (42.1) |
| - |
| - |
| - |
| (0.3) |
| 189.7 |
| 202.9 |
| 129.1 |
| 143.9 |
| 158.6 |
| 173.9 |
| 125.4 |
| 141.2 |
| 161.5 |
| 179.6 |
| 134.0 |
| 145.6 |
| 159.8 |
| 172.2 |
| (51.9) |
| (42.1) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 186.3 |
| 199.1 |
| 125.9 |
| 140.1 |
| 154.4 |
| 169.5 |
| 120.4 |
| 135.7 |
| 155.6 |
| 173.1 |
| 127.2 |
| 134.9 |
| 150.9 |
| 168.3 |
| - |
| 48.4 |
| - |
| - |
| - |
| - |
| 189.7 |
| 202.9 |
| 129.1 |
| 143.9 |
| 158.6 |
| 173.9 |
| 125.4 |
| 141.2 |
| 161.5 |
| 179.6 |
| 134.0 |
| 145.6 |
| 159.8 |
| 172.2 |
| (51.9) |
| (42.1) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |