| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 219.2 | 209.6 | 96.8 | 158.0 | 112.8 | 66.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 219.2 | 209.6 | 96.8 | 158.0 | 112.8 | 66.4 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 144.8 | 128.4 | 101.3 | 107.0 | 81.1 | 50.3 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 50.9 | 44.6 | 48.7 | 27.4 | 19.4 | 10.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 49.4 | 38.6 | 31.4 | 24.9 | 17.0 | 12.5 | - | - |
| Accumulated Depreciation | 31.3 | 24.9 | 19.1 | 13.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 4.0 | 1.4 | 2.3 | 1.3 | 0.5 | 1.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.1 | 10.2 | 12.4 | 13.9 | 0.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - |
| Additional Paid In Capital | 1,001.7 | 894.2 | 823.9 | 762.2 | 702.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 219.2 | 64.8 | 169.2 | 137.3 | 209.6 | 165.3 | 184.2 | 111.4 | 96.8 | 123.1 | 108.4 | 306.7 | 158.0 | 136.5 | 73.7 | |||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 944.3 | 1,088.6 | 912.9 | 975.5 | 904.1 | 209.4 | - | - |
| 8.5 |
| 4.9 |
| - |
| - |
| Property,Plant & Equipment Net | 18.1 | 13.7 | 12.3 | 11.3 | 8.5 | 7.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 85.0 | 67.9 | 67.9 | 67.9 | 18.9 | 18.9 | - | - |
| Intangible Assets | 35.3 | 23.1 | 27.3 | 31.8 | 7.9 | 9.6 | - | - |
| Operating Lease Right Of Use Assets | 7.1 | 8.9 | 12.3 | 13.8 | 1.1 | 1.3 | - | - |
| Deferred Tax Assets | 32.0 | 60.0 | 45.1 | 34.9 | 48.6 | 2.1 | - | - |
| Other Non-Current Assets | 1.9 | 2.1 | 1.5 | 1.7 | 2.3 | 2.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,123.7 | 1,264.3 | 1,079.4 | 1,136.9 | 991.4 | 251.7 | - | - |
| - |
| - |
| Deferred Revenue Current | 106.1 | 114.3 | 99.1 | 105.2 | 84.9 | 83.3 | - | - |
| Operating Lease Liabilities Current | 2.1 | 2.2 | 2.1 | 1.8 | 0.6 | 1.0 | - | - |
| Accrued Expenses | 8.8 | 38.4 | 43.7 | 31.2 | 25.3 | 16.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 155.0 | 156.3 | 147.3 | 139.5 | 111.3 | 102.0 | - | - |
| 0.3 |
| - |
| - |
| Deferred Revenue Non-Current | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.4 | 9.4 | 7.2 | 1.2 | 1.0 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 172.9 | 181.7 | 178.0 | 170.8 | 112.8 | 103.5 | - | - |
| 30.4 |
| - |
| - |
| Retained Earnings | (51.1) | 186.9 | 80.0 | 217.9 | 191.1 | 36.3 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 1.3 | (2.7) | (14.1) | (15.3) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 950.8 | 1,082.6 | 901.4 | 966.1 | 878.6 | 66.7 | 1.1 | (32.9) |
| Total Equity | 950.8 | 1,082.6 | 901.4 | 966.1 | 878.6 | 66.7 | 1.1 | (32.9) |
| - |
| - |
| Working Capital | 789.3 | 932.4 | 765.7 | 835.9 | 792.9 | 107.4 | - | - |
| Book Value | 950.8 | 1,082.6 | 901.4 | 966.1 | 878.6 | 66.7 | 1.1 | (32.9) |
| Tangible Book Value | 830.5 | 991.6 | 806.1 | 866.3 | 851.8 | 38.2 | - | - |
| 110.1 |
| 112.8 |
| 85.1 |
| 79.5 |
| 594.3 |
| 66.4 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 219.2 | 64.8 | 169.2 | 137.3 | 209.6 | 165.3 | 184.2 | 111.4 | 96.8 | 123.1 | 108.4 | 306.7 | 158.0 | 136.5 | 73.7 | 110.1 | 112.8 | 85.1 | 79.5 | 594.3 | 66.4 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 144.8 | 156.6 | 129.3 | 141.7 | 128.4 | 137.5 | 124.8 | 120.9 | 101.3 | 97.6 | 97.2 | 92.9 | 107.0 | 74.9 | 79.2 | 76.0 | 81.1 | 69.8 | 55.7 | 46.0 | 50.3 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 50.9 | 101.7 | 84.5 | 51.6 | 44.6 | 30.3 | 27.4 | 37.1 | 48.7 | 27.2 | 32.8 | 19.8 | 22.3 | 17.1 | 15.7 | 18.3 | 19.4 | 17.9 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 944.3 | 993.5 | 1,092.2 | 1,034.2 | 1,088.6 | 1,012.7 | 957.7 | 908.5 | 912.9 | 840.9 | 862.8 | 989.7 | 975.5 | 898.5 | 847.9 | 874.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 49.4 | 46.9 | 43.5 | 40.7 | 38.6 | 36.8 | 34.5 | 33.4 | 31.4 | 29.4 | 27.9 | 26.4 | 24.9 | 23.6 | 22.3 | 20.7 | 17.0 | 15.8 | 14.6 | 13.3 | 12.5 | - | - | - | - | - |
| Accumulated Depreciation | 31.3 | 29.8 | 27.8 | 26.4 | 24.9 | 23.3 | 21.7 | 20.6 | 19.1 | 17.6 | 16.2 | 14.8 | 13.6 | 12.1 | 10.7 | 9.3 | 8.5 | |||||||||
| Property,Plant & Equipment Net | 18.1 | 17.1 | 15.7 | 14.3 | 13.7 | 13.5 | 12.8 | 12.9 | 12.3 | 11.8 | 11.8 | 11.6 | 11.3 | 11.5 | 11.6 | 11.4 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 85.0 | 85.0 | 85.0 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 67.9 | 18.9 | 18.9 | ||||||||
| Intangible Assets | 35.3 | 37.3 | 39.1 | 22.1 | 23.1 | 24.1 | 25.2 | 26.3 | 27.3 | 28.4 | 29.4 | 30.6 | 31.8 | 33.0 | 34.2 | 35.4 | 7.9 | |||||||||
| Operating Lease Right Of Use Assets | 7.1 | 7.5 | 8.0 | 8.4 | 8.9 | 9.3 | 9.8 | 11.9 | 12.3 | 12.8 | 12.7 | 13.3 | 13.8 | 14.4 | 14.9 | 11.6 | ||||||||||
| Deferred Tax Assets | 32.0 | 14.8 | 15.1 | 55.5 | 60.0 | 43.1 | 43.8 | 44.7 | 45.1 | 37.2 | 39.3 | 38.9 | 34.9 | 40.3 | 50.6 | 49.3 | 48.6 | |||||||||
| Other Non-Current Assets | 1.9 | 1.9 | 2.0 | 2.0 | 2.1 | 1.5 | 1.3 | 1.3 | 1.5 | 1.6 | 1.6 | 1.5 | 1.7 | 1.4 | 1.1 | 1.1 | 2.3 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,123.7 | 1,157.0 | 1,257.1 | 1,204.4 | 1,264.3 | 1,172.2 | 1,118.5 | 1,073.5 | 1,079.4 | 1,000.6 | 1,025.6 | 1,153.5 | 1,136.9 | 1,067.1 | 1,028.3 | 1,050.9 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 4.0 | 4.8 | 4.4 | 2.0 | 1.4 | 1.6 | 2.8 | 1.7 | 2.3 | 1.9 | 0.7 | 0.6 | 1.3 | 1.6 | 1.1 | 0.9 | 0.5 | 1.2 | 0.8 | 2.7 | 1.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 106.1 | 66.3 | 100.0 | 117.4 | 114.3 | 69.2 | 93.8 | 102.9 | 99.1 | 66.7 | 91.4 | 98.3 | 105.2 | 69.7 | 89.6 | 93.9 | 84.9 | |||||||||
| Operating Lease Liabilities Current | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 1.9 | 2.0 | 1.8 | 1.5 | 1.0 | 0.7 | ||||||||||
| Accrued Expenses | 8.8 | 76.7 | 33.7 | 38.4 | 38.4 | 42.8 | 33.5 | 28.5 | 43.7 | 34.1 | 29.1 | 31.7 | 31.2 | 33.2 | 26.4 | 25.3 | 25.3 | 24.0 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 155.0 | 149.8 | 140.3 | 159.9 | 156.3 | 115.9 | 132.3 | 135.3 | 147.3 | 104.8 | 123.2 | 132.7 | 139.5 | 105.9 | 118.1 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.1 | 8.6 | 9.1 | 9.7 | 10.2 | 10.7 | 11.3 | 11.8 | 12.4 | 12.9 | 13.1 | 13.6 | 13.9 | 14.2 | 14.6 | 11.1 | ||||||||||
| Deferred Revenue Non-Current | 0.4 | 0.2 | 0.3 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 9.4 | 19.1 | 11.9 | 9.1 | 9.4 | 8.9 | 8.2 | 7.3 | 7.2 | 0.8 | 7.1 | 5.8 | 1.1 | 1.1 | 1.0 | 1.0 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 172.9 | 177.7 | 161.6 | 178.9 | 181.7 | 141.0 | 157.3 | 159.9 | 178.0 | 136.0 | 154.1 | 162.7 | 170.8 | 136.9 | 149.4 | 148.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 1,001.7 | 956.7 | 936.2 | 907.1 | 894.2 | 878.7 | 863.1 | 841.5 | 823.9 | 808.1 | 794.8 | 777.8 | 762.2 | 745.5 | 730.6 | 715.3 | 702.6 | |||||||||
| Retained Earnings | (51.1) | 21.0 | 157.7 | 117.1 | 186.9 | 151.2 | 95.2 | 72.9 | 80.0 | 61.0 | 85.4 | 225.2 | 217.9 | 203.2 | 169.7 | 204.6 | 191.1 | |||||||||
| Accumulated Other Comprehensive Income | 0.0 | 1.4 | 1.5 | 1.2 | 1.3 | 1.0 | 2.7 | (1.0) | (2.7) | (4.7) | (8.9) | (12.3) | (14.1) | (18.7) | (21.6) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 950.8 | 979.3 | 1,095.5 | 1,025.6 | 1,082.6 | 1,031.1 | 961.2 | 913.6 | 901.4 | 864.6 | 871.5 | 990.8 | 966.1 | 930.2 | 879.0 | 902.2 | 878.6 | |||||||||
| Total Equity | 950.8 | 979.3 | 1,095.5 | 1,025.6 | 1,082.6 | 1,031.1 | 961.2 | 913.6 | 901.4 | 864.6 | 871.5 | 990.8 | 966.1 | 930.2 | 879.0 | 902.2 | 878.6 | 838.8 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 789.3 | 843.6 | 951.9 | 874.3 | 932.4 | 896.8 | 825.4 | 773.2 | 765.7 | 736.1 | 739.6 | 857.0 | 835.9 | 792.6 | 729.8 | 753.4 | 792.9 | 766.7 | ||||||||
| Book Value | 950.8 | 979.3 | 1,095.5 | 1,025.6 | 1,082.6 | 1,031.1 | 961.2 | 913.6 | 901.4 | 864.6 | 871.5 | 990.8 | 966.1 | 930.2 | 879.0 | 902.2 | 878.6 | 838.8 | ||||||||
| Tangible Book Value | 830.5 | 857.1 | 971.4 | 935.6 | 991.6 | 939.0 | 868.1 | 819.4 | 806.1 | 768.3 | 774.1 | 892.2 | 866.3 | 829.2 | 776.8 | 798.8 | 851.8 | |||||||||
| 28.2 |
| 14.1 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 904.1 |
| 858.4 |
| 829.6 |
| 790.6 |
| 209.4 |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 6.6 |
| 5.7 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 8.2 |
| 8.0 |
| 7.7 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| 18.9 |
| 18.9 |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 9.1 |
| 9.3 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.6 |
| 0.8 |
| 1.1 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| 35.4 |
| 2.1 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 991.4 |
| 932.2 |
| 869.3 |
| 830.2 |
| 251.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.6 |
| 78.7 |
| 82.6 |
| 83.3 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.9 |
| 0.5 |
| 0.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 14.3 |
| 16.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.8 |
| 111.3 |
| 91.7 |
| 95.6 |
| 100.2 |
| 102.0 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 112.8 |
| 93.3 |
| 96.7 |
| 101.7 |
| 103.5 |
| - |
| - |
| - |
| - |
| - |
| 688.3 |
| 674.4 |
| 665.7 |
| 30.4 |
| - |
| - |
| - |
| - |
| - |
| 154.4 |
| 98.7 |
| 62.6 |
| 36.3 |
| - |
| - |
| - |
| - |
| - |
| (17.9) |
| (15.3) |
| (4.0) |
| (0.8) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 838.8 |
| 772.6 |
| 728.5 |
| 66.7 |
| 39.7 |
| 19.3 |
| 5.0 |
| 1.1 |
| (32.9) |
| 772.6 |
| 728.5 |
| 66.7 |
| 39.7 |
| 19.3 |
| 5.0 |
| 1.1 |
| (32.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 734.0 |
| 690.4 |
| 107.4 |
| - |
| - |
| - |
| - |
| - |
| 772.6 |
| 728.5 |
| 66.7 |
| 39.7 |
| 19.3 |
| 5.0 |
| 1.1 |
| (32.9) |
| 811.1 |
| 744.6 |
| 700.2 |
| 38.2 |
| - |
| - |
| - |
| - |
| - |