| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 602.4 | 648.6 | 797.1 | 721.9 | 509.1 | 566.1 | 241.2 | 517.8 | 256.9 | - | - |
| Restricted Cash | 0.5 | 1.0 | 1.3 | 0.0 | 0.3 | 0.0 | 0.3 | 0.4 | 0.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 602.4 | 648.6 | 797.1 | 721.9 | 509.1 | 566.1 | 241.2 | 517.8 | 256.9 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 516.4 | 429.6 | 439.3 | 516.9 | 441.0 | 323.6 | 237.8 | 174.5 | 123.8 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 97.1 | 82.4 | 67.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 17.4 | 30.7 | 19.0 | 24.4 | 52.8 | 37.4 | 28.1 | 19.6 | 23.7 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 168.5 | 105.4 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 3,778.0 | 3,321.2 | 2,821.5 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 548.0 | 602.4 | 583.3 | 600.0 | 657.4 | 648.6 | 610.9 | 619.1 | 817.4 | 797.1 | 1,188.6 | 1,017.8 | 940.5 | 721.9 | 632.6 | |||||||||||||||||||||
| 70.0 |
| 63.2 |
| 48.4 |
| 37.4 |
| 30.0 |
| 23.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 12.7 | 11.6 | 7.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,490.8 | 1,489.3 | 1,567.7 | 1,631.0 | 1,319.6 | 1,162.3 | 943.9 | 984.5 | 418.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 361.8 | 299.4 | 245.2 | 199.9 | 184.7 | 165.0 | 128.3 | 75.8 | 63.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 458.4 | 454.5 | 353.1 | 353.6 | 355.1 | 350.2 | 194.9 | 195.2 | 37.3 | 35.8 | - |
| Intangible Assets | 61.4 | 76.4 | 50.9 | 70.3 | 98.8 | 121.8 | 56.5 | 74.2 | 14.1 | - | - |
| Operating Lease Right Of Use Assets | 165.6 | 109.6 | 123.2 | 141.5 | 126.0 | 159.4 | 149.8 | 0.0 | - | - | - |
| Deferred Tax Assets | 835.2 | 840.5 | 2.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 173.2 | 141.8 | 97.6 | 79.5 | 50.3 | 24.9 | 24.7 | 8.8 | 11.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,229.6 | 4,012.7 | 2,971.3 | 3,012.7 | 2,541.3 | 2,336.5 | 1,891.1 | 1,615.4 | 620.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1,631.2 | 1,455.4 | 1,320.1 | 1,172.9 | 1,029.9 | 779.6 | 507.6 | 381.1 | 270.2 | - | - |
| Operating Lease Liabilities Current | 16.6 | 19.1 | 22.2 | 24.1 | 37.4 | 33.0 | 20.7 | 0.0 | - | - | - |
| Accrued Expenses | 113.4 | 99.6 | 104.0 | 101.0 | 160.2 | 156.2 | 39.4 | 21.8 | 15.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 15.0 | 13.9 | 11.6 | - | - |
| Total Current Liabilities | 2,039.4 | 1,831.9 | 1,660.6 | 2,208.3 | 1,371.6 | 1,093.2 | 694.0 | 516.3 | 373.8 | - | - |
| 120.8 |
| 141.3 |
| 126.3 |
| 165.7 |
| 162.4 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 30.0 | 21.5 | 22.0 | 16.9 | 16.7 | 16.5 | 11.5 | 7.7 | 7.7 | - | - |
| Deferred Tax Liabilities | 21.5 | 20.6 | 16.8 | 10.7 | 9.3 | 6.5 | 4.9 | 4.2 | 2.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 52.4 | 30.6 | 21.3 | 18.1 | 23.3 | 32.3 | 6.7 | 9.7 | 4.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,311.7 | 2,010.0 | 1,841.6 | 2,395.4 | 2,265.8 | 2,007.4 | 1,344.8 | 1,001.1 | 411.1 | - | - |
| 2,240.7 |
| 1,720.0 |
| 1,702.3 |
| 1,685.2 |
| 1,545.1 |
| 160.3 |
| - |
| - |
| Retained Earnings | (1,856.5) | (1,287.3) | (1,670.2) | (1,598.7) | (1,438.2) | (1,380.5) | (1,137.2) | (928.8) | (502.3) | - | - |
| Accumulated Other Comprehensive Income | (3.7) | (28.4) | (19.4) | (23.0) | (4.8) | 5.0 | (1.7) | (2.0) | 3.4 | - | - |
| Treasury Stock | - | - | - | - | 1.5 | 1.0 | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,917.8 | 2,002.7 | 1,129.7 | 617.3 | 275.5 | 325.7 | 546.3 | 614.4 | (338.6) | (347.4) | (276.1) |
| Total Equity | 1,917.8 | 2,002.7 | 1,129.7 | 617.3 | 275.5 | 325.7 | 546.3 | 614.4 | (338.6) | (347.4) | (276.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (548.6) | (342.6) | (93.0) | (577.3) | (52.0) | 69.2 | 249.9 | 468.2 | 45.0 | - | - |
| Book Value | 1,917.8 | 2,002.7 | 1,129.7 | 617.3 | 275.5 | 325.7 | 546.3 | 614.4 | (338.6) | (347.4) | (276.1) |
| Tangible Book Value | 1,398.0 | 1,471.8 | 725.7 | 193.4 | (178.4) | (146.2) | 294.9 | 344.9 | (390.1) | (383.1) | - |
| 637.2 |
| 638.2 |
| 509.1 |
| 503.9 |
| 518.6 |
| 519.0 |
| 566.1 |
| 375.0 |
| 404.3 |
| 442.2 |
| 241.2 |
| 197.7 |
| 224.3 |
| 236.5 |
| 517.8 |
| 1,094.1 |
| 818.8 |
| 269.4 |
| 256.9 |
| - |
| - |
| Restricted Cash | 17.7 | 15.7 | 17.0 | 16.3 | 15.1 | 10.9 | 9.9 | 9.0 | 5.4 | 4.4 | 4.9 | 5.2 | 4.3 | 1.3 | 1.8 | 1.7 | 1.4 | 0.6 | 0.3 | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 548.0 | 602.4 | 583.3 | 600.0 | 657.4 | 648.6 | 610.9 | 619.1 | 817.4 | 797.1 | 1,188.6 | 1,017.8 | 940.5 | 721.9 | 632.6 | 637.2 | 638.2 | 509.1 | 503.9 | 518.6 | 519.0 | 566.1 | 375.0 | 404.3 | 442.2 | 241.2 | 197.7 | 224.3 | 236.5 | 517.8 | 1,094.1 | 818.8 | 269.4 | 256.9 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 300.7 | 516.4 | 355.0 | 356.9 | 307.6 | 429.6 | 300.4 | 309.9 | 306.2 | 439.3 | 360.5 | 414.7 | 408.6 | 516.9 | 422.6 | 339.5 | 300.9 | 441.0 | 305.6 | 284.7 | 250.4 | 323.6 | 261.1 | 224.5 | 220.6 | 237.8 | 159.5 | 138.7 | 117.1 | 174.5 | 130.6 | 108.4 | 104.1 | 123.8 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 132.7 | 97.1 | 103.3 | 107.8 | 111.2 | 82.4 | 75.4 | 81.7 | 84.5 | 67.0 | 72.6 | 81.5 | 86.7 | 70.0 | 68.8 | 79.1 | 80.7 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 1,255.6 | 1,490.8 | 1,307.2 | 1,319.1 | 1,377.1 | 1,489.3 | 1,331.9 | 1,343.4 | 1,489.8 | 1,567.7 | 2,042.7 | 1,956.5 | 1,804.1 | 1,631.0 | 1,480.4 | 1,422.8 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Property,Plant & Equipment Net | 387.9 | 361.8 | 343.6 | 328.0 | 310.2 | 299.4 | 278.6 | 265.5 | 255.7 | 245.2 | 231.0 | 220.9 | 206.0 | 199.9 | 196.1 | 186.2 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | 459.1 | 458.4 | 457.2 | 456.4 | 455.3 | 454.5 | 455.7 | 455.5 | 352.5 | 353.1 | 351.5 | 353.3 | 353.3 | 353.6 | 352.4 | 353.3 | 354.1 | 355.1 | ||||||||||||||||||
| Intangible Assets | 56.7 | 61.4 | 60.8 | 64.6 | 69.5 | 76.4 | 83.3 | 90.2 | 46.2 | 50.9 | 55.6 | 60.3 | 65.2 | 70.3 | 75.2 | 81.2 | 87.3 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 160.1 | 165.6 | 133.2 | 110.0 | 115.4 | 109.6 | 113.4 | 117.9 | 120.0 | 123.2 | 126.2 | 131.3 | 135.4 | 141.5 | 92.2 | 100.5 | ||||||||||||||||||||
| Deferred Tax Assets | 805.1 | 835.2 | 838.7 | 836.6 | 844.8 | 840.5 | 816.5 | 822.0 | - | 2.0 | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 181.1 | 173.2 | 170.2 | 163.6 | 153.1 | 141.8 | 132.0 | 129.2 | 107.7 | 97.6 | 92.0 | 90.1 | 85.8 | 79.5 | 75.5 | 67.3 | 61.5 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 3,984.0 | 4,229.6 | 3,982.0 | 3,949.9 | 3,947.4 | 4,012.7 | 3,770.2 | 3,753.9 | 2,926.7 | 2,971.3 | 3,337.6 | 3,267.4 | 3,129.9 | 3,012.7 | 2,731.6 | 2,667.3 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 24.0 | 17.4 | 22.5 | 10.6 | 24.6 | 30.7 | 18.1 | 8.1 | 17.7 | 19.0 | 14.8 | 5.8 | 14.7 | 24.4 | 47.2 | 44.4 | 26.2 | 52.8 | 47.7 | 33.6 | 14.9 | 37.4 | 32.3 | 33.1 | 21.5 | 28.1 | 29.1 | 23.5 | 21.4 | 19.6 | 22.1 | 16.7 | 13.3 | 23.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Current | 1,564.9 | 1,631.2 | 1,444.6 | 1,436.0 | 1,422.9 | 1,455.4 | 1,307.7 | 1,307.6 | 1,313.2 | 1,320.1 | 1,204.6 | 1,208.4 | 1,190.4 | 1,172.9 | 1,088.2 | 1,073.8 | ||||||||||||||||||||
| Operating Lease Liabilities Current | 16.1 | 16.6 | 15.8 | 21.2 | 21.8 | 19.1 | 19.5 | 19.8 | 20.9 | 22.2 | 21.7 | 23.1 | 22.7 | 24.1 | 34.7 | 43.5 | ||||||||||||||||||||
| Accrued Expenses | 108.0 | 113.4 | 119.8 | 100.6 | 101.2 | 99.6 | 94.6 | 93.3 | 99.2 | 104.0 | 99.6 | 109.3 | 101.7 | 101.0 | 96.2 | 90.8 | 92.9 | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Liabilities | 1,888.5 | 2,039.4 | 1,783.7 | 1,776.4 | 1,741.4 | 1,831.9 | 1,598.8 | 1,607.3 | 1,605.0 | 1,660.6 | 2,189.2 | 2,234.0 | 2,195.5 | 2,208.3 | 1,449.5 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 167.3 | 168.5 | 134.5 | 105.8 | 111.1 | 105.4 | 111.1 | 115.8 | 117.4 | 120.8 | 124.6 | 130.7 | 136.2 | 141.3 | 81.2 | |||||||||||||||||||||
| Deferred Revenue Non-Current | 29.7 | 30.0 | 28.0 | 27.4 | 24.4 | 21.5 | 22.9 | 23.0 | 23.8 | 22.0 | 22.1 | 21.8 | 17.7 | 16.9 | 15.2 | 14.6 | ||||||||||||||||||||
| Deferred Tax Liabilities | 24.2 | 21.5 | 18.5 | 19.1 | 22.4 | 20.6 | 19.3 | 18.1 | 18.0 | 16.8 | 17.2 | 13.9 | 12.3 | 10.7 | 10.4 | 10.3 | 9.1 | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 54.5 | 52.4 | 35.7 | 33.3 | 33.3 | 30.6 | 28.7 | 28.3 | 25.4 | 21.3 | 19.6 | 19.2 | 18.7 | 18.1 | 21.8 | 21.9 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 2,164.3 | 2,311.7 | 2,000.5 | 1,961.9 | 1,932.6 | 2,010.0 | 1,780.8 | 1,792.5 | 1,789.7 | 1,841.6 | 2,372.6 | 2,419.6 | 2,380.4 | 2,395.4 | 2,263.1 | 2,260.2 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 3,920.5 | 3,778.0 | 3,665.7 | 3,544.1 | 3,435.2 | 3,321.2 | 3,225.5 | 3,087.7 | 2,950.1 | 2,821.5 | 2,693.1 | 2,530.5 | 2,412.0 | 2,240.7 | 2,108.1 | 1,968.9 | ||||||||||||||||||||
| Retained Earnings | (2,096.8) | (1,856.5) | (1,668.7) | (1,536.9) | (1,399.1) | (1,287.3) | (1,209.6) | (1,099.0) | (1,785.5) | (1,670.2) | (1,697.5) | (1,661.2) | (1,638.6) | (1,598.7) | (1,603.5) | (1,535.6) | (1,465.6) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (4.0) | (3.7) | (12.0) | (16.1) | (18.2) | (28.4) | (23.7) | (24.5) | (24.9) | (19.4) | (28.5) | (19.5) | (21.9) | (23.0) | (34.2) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 1.5 | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 1,819.7 | 1,917.8 | 1,981.5 | 1,988.0 | 2,014.8 | 2,002.7 | 1,989.4 | 1,961.4 | 1,137.0 | 1,129.7 | 965.0 | 847.8 | 749.5 | 617.3 | 468.5 | 407.1 | ||||||||||||||||||||
| Total Equity | 1,819.7 | 1,917.8 | 1,981.5 | 1,988.0 | 2,014.8 | 2,002.7 | 1,989.4 | 1,961.4 | 1,137.0 | 1,129.7 | 965.0 | 847.8 | 749.5 | 617.3 | 468.5 | 407.1 | 348.9 | 275.5 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Working Capital | (632.9) | (548.6) | (476.6) | (457.4) | (364.4) | (342.6) | (266.9) | (263.9) | (115.2) | (93.0) | (146.5) | (277.5) | (391.4) | (577.3) | 30.9 | 20.5 | 18.8 | |||||||||||||||||||
| Book Value | 1,819.7 | 1,917.8 | 1,981.5 | 1,988.0 | 2,014.8 | 2,002.7 | 1,989.4 | 1,961.4 | 1,137.0 | 1,129.7 | 965.0 | 847.8 | 749.5 | 617.3 | 468.5 | 407.1 | 348.9 | 275.5 | ||||||||||||||||||
| Tangible Book Value | 1,303.9 | 1,398.0 | 1,463.5 | 1,467.1 | 1,490.1 | 1,471.8 | 1,450.4 | 1,415.7 | 738.3 | 725.7 | 557.9 | 434.1 | 330.9 | 193.4 | 40.9 | (27.4) | (92.4) | |||||||||||||||||||
| 63.2 |
| 67.8 |
| 61.2 |
| 65.2 |
| 48.4 |
| 47.3 |
| 52.2 |
| 51.2 |
| 37.1 |
| 37.8 |
| 38.9 |
| 39.3 |
| 30.0 |
| 28.3 |
| 26.8 |
| 29.8 |
| 23.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,362.5 |
| 1,319.6 |
| 1,206.6 |
| 1,182.8 |
| 1,111.4 |
| 1,162.3 |
| 929.8 |
| 968.0 |
| 1,043.2 |
| 943.9 |
| 869.4 |
| 943.5 |
| 922.1 |
| 984.5 |
| 1,265.5 |
| 968.1 |
| 415.7 |
| 418.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.7 |
| 184.7 |
| 177.8 |
| 174.0 |
| 164.1 |
| 165.0 |
| 159.7 |
| 150.6 |
| 134.8 |
| 128.3 |
| 105.9 |
| 92.1 |
| 84.1 |
| 75.8 |
| 74.0 |
| 60.4 |
| 60.1 |
| 63.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 355.4 |
| 355.6 |
| 351.5 |
| 350.2 |
| 348.5 |
| 349.3 |
| 193.6 |
| 194.9 |
| 195.0 |
| 195.4 |
| 194.8 |
| 195.2 |
| 194.5 |
| 35.4 |
| 36.1 |
| 37.3 |
| 35.8 |
| - |
| 98.8 |
| 102.8 |
| 110.3 |
| 115.0 |
| 121.8 |
| 128.4 |
| 135.8 |
| 52.2 |
| 56.5 |
| 60.8 |
| 65.1 |
| 69.5 |
| 74.2 |
| 79.2 |
| 10.1 |
| 11.3 |
| 14.1 |
| - |
| - |
| 116.6 |
| 126.0 |
| 132.6 |
| 140.6 |
| 152.2 |
| 159.4 |
| 160.4 |
| 168.3 |
| 161.5 |
| 149.8 |
| 136.6 |
| 137.3 |
| 143.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.3 |
| 45.8 |
| 38.7 |
| 33.9 |
| 24.9 |
| 22.5 |
| 16.7 |
| 26.3 |
| 24.7 |
| 24.6 |
| 23.9 |
| 23.9 |
| 8.8 |
| 9.2 |
| 9.5 |
| 12.9 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 198.7 |
| - |
| - |
| - |
| 2,574.1 |
| 2,541.3 |
| 2,410.5 |
| 2,355.7 |
| 2,297.1 |
| 2,336.5 |
| 2,051.1 |
| 2,053.3 |
| 1,921.5 |
| 1,891.1 |
| 1,786.4 |
| 1,761.8 |
| 1,738.4 |
| 1,615.4 |
| 1,719.4 |
| 1,169.7 |
| 614.5 |
| 620.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,049.5 |
| 1,029.9 |
| 940.1 |
| 914.6 |
| 829.8 |
| 779.6 |
| 686.2 |
| 624.0 |
| 552.3 |
| 507.6 |
| 423.7 |
| 402.7 |
| 385.5 |
| 381.1 |
| 316.6 |
| 289.7 |
| 282.5 |
| 270.2 |
| - |
| - |
| 37.3 |
| 37.4 |
| 35.2 |
| 35.0 |
| 34.8 |
| 33.0 |
| 30.6 |
| 30.4 |
| 27.6 |
| 20.7 |
| 18.7 |
| 17.2 |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.4 |
| 81.1 |
| 81.8 |
| 75.4 |
| 66.6 |
| 59.8 |
| 54.9 |
| 46.5 |
| 54.3 |
| 33.1 |
| 34.2 |
| 28.1 |
| 21.8 |
| 22.7 |
| 18.4 |
| 19.0 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 16.6 |
| 13.0 |
| 13.9 |
| 17.6 |
| 11.8 |
| 12.0 |
| 11.6 |
| - |
| - |
| 1,402.2 |
| 1,343.7 |
| 1,371.6 |
| 1,260.4 |
| 1,209.6 |
| 1,097.9 |
| 1,093.2 |
| 923.1 |
| 854.0 |
| 729.6 |
| 694.0 |
| 588.5 |
| 574.1 |
| 522.6 |
| 516.3 |
| 434.6 |
| 389.6 |
| 362.5 |
| 373.8 |
| - |
| - |
| 90.5 |
| 115.0 |
| 126.3 |
| 136.2 |
| 146.0 |
| 156.0 |
| 165.7 |
| 169.1 |
| 177.9 |
| 173.8 |
| 162.4 |
| 150.4 |
| 150.5 |
| 154.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| 16.7 |
| 17.1 |
| 18.1 |
| 17.9 |
| 16.5 |
| 14.7 |
| 11.8 |
| 11.3 |
| 11.5 |
| 9.3 |
| 7.8 |
| 7.6 |
| 7.7 |
| 7.1 |
| 7.7 |
| 8.1 |
| 7.7 |
| - |
| - |
| 9.3 |
| 6.4 |
| 6.4 |
| 6.5 |
| 6.5 |
| 8.0 |
| 8.7 |
| 4.8 |
| 4.9 |
| 4.3 |
| 4.3 |
| 4.3 |
| 4.2 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 23.3 |
| 32.1 |
| 33.3 |
| 33.0 |
| 32.3 |
| 24.1 |
| 19.8 |
| 7.1 |
| 6.7 |
| 6.0 |
| 6.5 |
| 6.1 |
| 9.7 |
| 9.4 |
| 3.8 |
| 4.4 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,225.2 |
| 2,265.8 |
| 2,170.9 |
| 2,143.8 |
| 2,053.9 |
| 2,007.4 |
| 1,625.1 |
| 1,551.4 |
| 1,398.7 |
| 1,344.8 |
| 1,217.0 |
| 1,195.2 |
| 1,140.7 |
| 1,001.1 |
| 909.3 |
| 426.2 |
| 400.3 |
| 411.1 |
| - |
| - |
| 1,835.2 |
| 1,720.0 |
| 1,650.7 |
| 1,611.9 |
| 1,615.6 |
| 1,702.3 |
| 1,736.2 |
| 1,749.3 |
| 1,714.5 |
| 1,685.2 |
| 1,660.3 |
| 1,612.8 |
| 1,575.5 |
| 1,545.1 |
| 1,676.2 |
| 1,555.2 |
| 438.2 |
| 160.3 |
| - |
| - |
| (1,438.2) |
| (1,407.7) |
| (1,402.1) |
| (1,376.6) |
| (1,380.5) |
| (1,308.0) |
| (1,249.5) |
| (1,185.0) |
| (1,137.2) |
| (1,089.8) |
| (1,043.2) |
| (974.5) |
| (928.8) |
| (862.5) |
| (809.7) |
| (773.0) |
| (502.3) |
| - |
| - |
| (24.4) |
| (19.0) |
| (4.8) |
| (1.9) |
| 3.2 |
| 5.4 |
| 5.0 |
| (1.1) |
| 2.1 |
| (6.7) |
| (1.7) |
| (1.2) |
| (2.9) |
| (3.3) |
| (2.0) |
| (3.5) |
| (2.0) |
| 1.1 |
| 3.4 |
| - |
| - |
| 1.5 |
| 1.2 |
| 1.2 |
| 1.0 |
| 1.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 348.9 |
| 275.5 |
| 239.6 |
| 211.9 |
| 243.2 |
| 325.7 |
| 426.0 |
| 501.9 |
| 522.8 |
| 546.3 |
| 569.4 |
| 566.7 |
| 597.7 |
| 614.4 |
| 810.2 |
| 743.5 |
| (333.7) |
| (338.6) |
| (347.4) |
| (276.1) |
| 239.6 |
| 211.9 |
| 243.2 |
| 325.7 |
| 426.0 |
| 501.9 |
| 522.8 |
| 546.3 |
| 569.4 |
| 566.7 |
| 597.7 |
| 614.4 |
| 810.2 |
| 743.5 |
| (333.7) |
| (338.6) |
| (347.4) |
| (276.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (52.0) |
| (53.8) |
| (26.8) |
| 13.5 |
| 69.2 |
| 6.7 |
| 114.0 |
| 313.7 |
| 249.9 |
| 280.9 |
| 369.3 |
| 399.5 |
| 468.2 |
| 830.9 |
| 578.5 |
| 53.2 |
| 45.0 |
| - |
| - |
| 239.6 |
| 211.9 |
| 243.2 |
| 325.7 |
| 426.0 |
| 501.9 |
| 522.8 |
| 546.3 |
| 569.4 |
| 566.7 |
| 597.7 |
| 614.4 |
| 810.2 |
| 743.5 |
| (333.7) |
| (338.6) |
| (347.4) |
| (276.1) |
| (178.4) |
| (218.6) |
| (254.0) |
| (223.3) |
| (146.2) |
| (50.9) |
| 16.8 |
| 277.0 |
| 294.9 |
| 313.6 |
| 306.2 |
| 333.4 |
| 344.9 |
| 536.5 |
| 698.0 |
| (381.1) |
| (390.1) |
| (383.1) |
| - |