| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 12.8 | 7.0 | 4.5 | 16.6 | 4.9 | 1.3 | 2.6 | 7.1 | 1.5 | 1.4 | 0.3 |
| Restricted Cash | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.1 | 0.5 | 3.6 | 11.1 | 28.2 | 0.0 | - | - |
| Cash And Short Term Investments | 12.8 | 7.0 | 4.5 | 16.7 | 5.5 | 4.8 | 13.6 | 35.3 | 1.5 | 1.4 | 0.3 |
| Receivables | |||||||||||
| Accounts Receivable | 1.3 | 2.9 | 2.8 | 2.7 | 2.9 | 2.5 | 5.4 | 5.6 | 4.0 | - | - |
| Current Assets | |||||||||||
| Inventory | 2.7 | 3.1 | 2.7 | 3.4 | 4.2 | 2.9 | 5.4 | 4.2 | 2.9 | - | - |
| Prepaid Expenses | 3.5 | 3.3 | 3.7 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 73.5 | 74.0 | 74.5 | 79.3 | 79.4 | 49.5 | 41.4 | 25.6 | 12.2 | - | - |
| Accumulated Depreciation | 15.0 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | 1.3 | 0.9 | 1.0 | 0.8 | 0.7 | 0.5 | 0.4 | 0.6 | - | - |
| Short Term Debt | - | - | 3.0 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 1.6 | 4.9 | 6.6 | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.0 | 10.9 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 85.7 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 4.6 | 6.3 | 7.4 | 0.1 | 2.9 | 4.8 | 5.9 | - | - |
| Net debt | - | - | 0.1 | ||||||||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 6.6 | 12.8 | - | - | 2.5 | 4.5 | - | - | 7.0 | 4.9 | 1.4 | 1.3 | - | - | - | 7.1 | 1.5 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | 0.1 | 0.5 | 0.9 | 3.6 | - | - | - | 28.2 | 0.0 | ||
| Cash And Short Term Investments | 6.6 | 12.8 | - | - | 2.5 | 4.5 | - | - | 7.1 | 5.5 | 2.3 | 4.8 | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | 3.2 | 2.8 | - | - | 4.9 | 2.9 | 3.8 | 2.5 | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 2.3 | 2.7 | - | - | 3.1 | 2.7 | - | - | 3.9 | 4.2 | 4.8 | 2.9 | - | - | - | 4.2 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 85.0 | 79.4 | 61.2 | 49.5 | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | 1.3 | 0.8 | 0.9 | 0.7 | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | 3.9 | 1.6 | - | - | 6.2 | 6.6 | 7.0 | 0.1 | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | 4.5 | 4.6 | - | - | 7.1 | 7.4 | 7.7 | 0.1 | - | - | - | 4.8 | |||
| 0.5 |
| 1.7 |
| 1.5 |
| 1.5 |
| 1.2 |
| 0.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.5 | 16.4 | 14.0 | 23.4 | 14.3 | 11.6 | 25.9 | 46.3 | 8.7 | - | - |
| 12.4 |
| 12.5 |
| 10.5 |
| 9.2 |
| 5.7 |
| 5.9 |
| 4.7 |
| 3.4 |
| - |
| - |
| Property,Plant & Equipment Net | 58.3 | 61.3 | 61.7 | 68.4 | 69.9 | 43.5 | 35.5 | 21.0 | 8.8 | - | - |
| Long Term Investments | 20.7 | 1.5 | 1.5 | 1.6 | 1.7 | 1.0 | 1.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.7 | 1.8 | 1.8 | 2.1 | 2.2 | 2.1 | 2.2 | 2.4 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 13.2 | 16.3 | 17.5 | 4.6 | 5.2 | 5.1 | - | - | - | - | - |
| Deferred Tax Assets | 2.5 | 1.9 | 1.3 | 0.7 | 0.6 | 0.1 | 0.3 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 96.4 | 82.8 | 83.9 | 77.4 | 79.6 | - | - | - | - | - | - |
| Total Assets | 116.8 | 99.2 | 97.9 | 100.8 | 93.8 | 63.6 | 69.0 | 69.7 | 17.5 | - | - |
| 1.4 |
| 0.8 |
| - |
| 2.9 |
| 4.8 |
| 5.9 |
| - |
| - |
| Deferred Revenue Current | 0.2 | 0.3 | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 2.4 | 2.3 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.5 | 1.0 | 1.1 | 11.7 | 1.5 | 1.5 | 1.1 | 0.4 | - | - |
| Other Current Liabilities | 0.0 | 0.5 | 0.1 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 8.5 | 9.3 | 6.5 | 21.3 | 10.8 | 8.1 | 9.0 | 10.2 | - | - |
| 10.6 |
| 0.9 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.0 | 14.3 | 12.2 | 5.8 | 7.7 | - | - | - | - | - | - |
| Total Liabilities | 19.1 | 22.8 | 21.5 | 12.3 | 28.9 | 12.0 | 8.1 | 9.0 | 10.2 | - | - |
| 84.1 |
| 60.4 |
| 53.2 |
| 52.8 |
| 52.1 |
| 1.6 |
| - |
| - |
| Retained Earnings | (10.5) | (5.4) | 0.7 | 7.9 | 4.6 | 3.2 | 11.7 | 10.3 | 5.8 | - | - |
| Accumulated Other Comprehensive Income | (9.4) | (10.5) | (10.3) | (4.2) | (1.0) | (5.8) | (3.9) | (1.9) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.6 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 97.8 | 76.4 | 76.3 | 88.2 | 64.4 | 50.9 | 60.8 | 60.7 | 7.4 | 5.1 | 1.8 |
| Total Equity | 97.8 | 76.4 | 76.3 | 88.5 | 64.9 | 51.5 | 61.0 | 60.7 | 7.4 | 5.1 | 1.8 |
| (10.3) |
| 1.9 |
| (4.7) |
| (10.7) |
| (30.5) |
| 4.4 |
| - |
| - |
| Working Capital | 14.4 | 7.9 | 4.7 | 16.9 | (7.0) | 0.9 | 17.9 | 37.4 | (1.5) | - | - |
| Book Value | 97.8 | 76.4 | 76.3 | 88.2 | 64.4 | 50.9 | 60.8 | 60.7 | 7.4 | 5.1 | 1.8 |
| Tangible Book Value | 96.0 | 74.6 | 74.5 | 86.1 | 62.2 | 48.8 | 58.6 | 58.3 | 7.3 | - | - |
| 1.4 |
| 0.3 |
| - |
| - |
| - |
| 35.3 |
| 1.5 |
| 1.4 |
| 0.3 |
| 5.6 |
| 4.0 |
| - |
| - |
| 2.9 |
| - |
| - |
| Prepaid Expenses | 3.0 | 3.5 | - | - | 4.9 | 3.7 | - | - | 0.9 | 1.7 | 1.5 | 1.5 | - | - | - | 1.2 | 0.3 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.5 | 20.5 | - | - | 13.9 | 14.0 | - | - | 16.7 | 14.3 | 12.3 | 11.6 | - | - | - | 46.3 | 8.7 | - | - |
| - |
| 25.6 |
| 12.2 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 11.1 | 9.2 | 7.4 | 5.7 | - | - | - | 4.7 | 3.4 | - | - |
| Property,Plant & Equipment Net | 63.4 | 58.3 | - | - | 61.7 | 61.7 | - | - | 73.6 | 69.9 | 53.5 | 43.5 | - | - | - | 21.0 | 8.8 | - | - |
| Long Term Investments | 20.0 | 20.7 | - | 1.5 | 1.5 | 1.5 | - | - | 1.7 | 1.7 | 1.4 | 1.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.8 | 1.7 | - | - | 1.9 | 1.8 | - | - | 2.2 | 2.2 | 2.2 | 2.1 | - | - | - | 2.4 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 13.0 | 13.2 | - | - | 17.3 | 17.5 | - | - | 5.0 | 5.2 | 5.3 | 5.1 | - | 51.0 | - | - | - | - | - |
| Deferred Tax Assets | 2.8 | 2.5 | - | - | 1.6 | 1.3 | - | - | 0.4 | 0.6 | 0.1 | 0.1 | - | - | - | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 101.0 | 96.4 | - | - | 84.0 | 83.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 114.5 | 116.8 | - | - | 98.0 | 97.9 | - | - | 99.7 | 93.8 | 74.9 | 63.6 | - | - | - | 69.7 | 17.5 | - | - |
| 0.4 |
| 0.6 |
| - |
| - |
| Short Term Debt | - | - | - | - | 0.6 | 3.0 | - | - | 1.0 | 0.8 | 0.6 | - | - | - | - | 4.8 | 5.9 | - | - |
| Deferred Revenue Current | 0.3 | 0.2 | - | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.2 | - | - | 2.4 | 2.3 | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 1.5 | - | - | 1.0 | 1.0 | - | - | 6.9 | 11.7 | - | - | - | - | - | 1.1 | 0.4 | - | - |
| Other Current Liabilities | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.7 | 6.1 | - | - | 7.6 | 9.3 | - | - | 17.7 | 21.3 | 10.1 | 10.8 | - | - | - | 9.0 | 10.2 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 11.0 | 11.0 | - | - | 11.0 | 10.6 | - | - | 1.0 | 1.1 | 1.2 | 1.2 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 11.6 | 13.0 | - | - | 14.9 | 12.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19.3 | 19.1 | - | - | 22.5 | 21.5 | - | - | 24.9 | 28.9 | 18.3 | 12.0 | - | - | - | 9.0 | 10.2 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | 68.1 | 60.4 | - | - | - | - | - | 52.1 | 1.6 | - | - |
| Retained Earnings | (15.7) | (10.5) | - | - | (2.5) | 0.7 | - | - | 5.8 | 4.6 | 4.1 | 3.2 | - | - | - | 10.3 | 5.8 | - | - |
| Accumulated Other Comprehensive Income | (7.1) | (9.4) | - | - | (8.7) | (10.3) | - | - | 0.1 | (1.0) | (1.7) | (5.8) | - | - | - | (1.9) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.4 | 0.5 | 0.6 | 0.6 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 95.1 | 97.8 | 74.7 | 76.4 | 75.5 | 76.3 | 83.5 | 88.5 | 74.4 | 64.4 | 55.9 | 50.9 | 60.0 | - | 61.0 | 60.7 | 7.4 | 5.1 | 1.8 |
| Total Equity | 95.1 | 97.8 | 74.7 | 76.4 | 75.5 | 76.3 | 83.5 | 88.5 | 74.8 | 64.9 | 56.6 | 51.5 | 60.0 | - | 61.0 | 60.7 | 7.4 | 5.1 | 1.8 |
| 5.9 |
| - |
| - |
| Net debt | - | - | - | - | 2.0 | 0.1 | - | - | 0.1 | 1.9 | 5.4 | (4.7) | - | - | - | (30.5) | 4.4 | - | - |
| Working Capital | 5.8 | 14.4 | - | - | 6.3 | 4.7 | - | - | (1.0) | (7.0) | 2.2 | 0.9 | - | - | - | 37.4 | (1.5) | - | - |
| Book Value | 95.1 | 97.8 | 74.7 | 76.4 | 75.5 | 76.3 | 83.5 | 88.5 | 74.4 | 64.4 | 55.9 | 50.9 | 60.0 | - | 61.0 | 60.7 | 7.4 | 5.1 | 1.8 |
| Tangible Book Value | 93.4 | 96.0 | - | - | 73.6 | 74.5 | - | - | 72.2 | 62.2 | 53.7 | 48.8 | - | - | - | 58.3 | 7.3 | - | - |