| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 43.0 | 45.3 | 60.9 | 66.5 | 83.6 | 90.8 | 80.8 | 177.0 | 62.0 | 69.0 | 228.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 0.0 | 18.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 43.0 | 45.3 | 60.9 | 66.5 | 83.6 | 90.8 | 98.8 | 177.0 | 62.0 | 69.0 | 228.6 |
| Receivables | |||||||||||
| Accounts Receivable | 85.5 | 71.5 | 67.2 | 79.0 | 64.1 | 48.3 | 48.0 | 48.4 | 35.5 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.1 | 9.1 | 9.6 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 85.6 | 73.9 | 62.1 | 50.3 | 44.4 | 37.1 | 31.0 | 40.1 | 34.0 | - | - |
| Accumulated Depreciation | 56.6 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 18.8 | 10.0 | 4.3 | 12.1 | 4.8 | 1.1 | 2.3 | 2.6 | 12.1 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 126.5 | 117.7 | 113.5 | 108.6 | 104.0 | 99.6 | 101.1 | 97.2 | 46.3 | - | - |
| Operating Lease Liabilities Non-Current | 5.7 | 7.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 126.5 | 117.7 | 113.5 | 108.6 | 104.0 | 99.6 | 101.1 | 97.2 | 46.3 | - | - |
| Net debt | 83.5 | 72.4 | 52.6 | ||||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 47.2 | 45.3 | - | - | 61.2 | 60.9 | - | - | 66.0 | 66.5 | - | ||||||||||||||||||||||
| 7.4 |
| 10.0 |
| 12.2 |
| 12.8 |
| 10.9 |
| 6.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 153.6 | 141.7 | 153.7 | 168.8 | 173.1 | 165.2 | 172.3 | 246.8 | 113.3 | - | - |
| 45.3 |
| 35.1 |
| 28.9 |
| 26.8 |
| 22.4 |
| 18.2 |
| 27.5 |
| 19.1 |
| - |
| - |
| Property,Plant & Equipment Net | 29.0 | 28.6 | 27.0 | 21.4 | 17.6 | 14.7 | 12.8 | 12.6 | 15.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | - | - |
| Intangible Assets | 1.6 | 2.1 | 2.7 | 2.8 | 2.9 | 3.4 | 3.9 | 4.4 | 3.0 | - | - |
| Operating Lease Right Of Use Assets | 11.0 | 10.2 | 11.7 | 15.3 | 16.4 | 3.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.6 | 2.7 | 1.4 | 2.1 | 2.0 | 1.4 | 1.2 | 1.4 | 3.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 235.5 | 214.3 | 225.7 | 242.1 | 244.6 | 216.4 | 216.7 | 292.6 | 155.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 174.9 | 178.3 | 185.3 | 182.3 | 168.3 | 129.1 | 105.3 | 89.0 | 66.7 | - | - |
| Operating Lease Liabilities Current | 7.5 | 5.7 | 4.8 | 4.9 | 3.4 | 3.8 | - | - | - | - | - |
| Accrued Expenses | 60.9 | 49.7 | 43.4 | 49.3 | 60.0 | 52.0 | 46.5 | 48.1 | 49.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 271.2 | 254.9 | 237.8 | 248.6 | 236.5 | 185.9 | 154.1 | 139.7 | 128.3 | - | - |
| 11.1 |
| 15.3 |
| 16.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 6.0 | 2.8 | 2.7 | 3.6 | 2.4 | 3.2 | 4.5 | 4.9 | 4.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 12.2 | 8.4 | 14.0 | 12.4 | 10.9 | 9.6 | 6.3 | 6.2 | 5.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 421.6 | 391.6 | 379.2 | 388.5 | 370.6 | 299.9 | 265.9 | 248.1 | 184.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,546.9) | (1,487.5) | (1,405.6) | (1,330.0) | (1,224.5) | (1,122.4) | (1,037.7) | (912.1) | (757.8) | - | - |
| Accumulated Other Comprehensive Income | 1.1 | (0.7) | (0.2) | (0.3) | 0.4 | 0.9 | 0.4 | 0.4 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (186.1) | (177.2) | (153.5) | (146.4) | (126.0) | (83.5) | (49.2) | 44.5 | (722.0) | (556.2) | (383.3) |
| Total Equity | (186.1) | (177.2) | (153.5) | (146.4) | (126.0) | (83.5) | (49.2) | 44.5 | (722.0) | (556.2) | (383.3) |
| 42.1 |
| 20.4 |
| 8.8 |
| 2.3 |
| (79.7) |
| (15.6) |
| - |
| - |
| Working Capital | (117.7) | (113.3) | (84.1) | (79.8) | (63.4) | (20.7) | 18.2 | 107.0 | (15.0) | - | - |
| Book Value | (186.1) | (177.2) | (153.5) | (146.4) | (126.0) | (83.5) | (49.2) | 44.5 | (722.0) | (556.2) | (383.3) |
| Tangible Book Value | (197.1) | (188.8) | (165.8) | (158.7) | (138.3) | (96.3) | (62.5) | 30.6 | (734.5) | - | - |
| 79.9 |
| 84.0 |
| 83.6 |
| 84.2 |
| - |
| 84.8 |
| 90.8 |
| 83.8 |
| 78.5 |
| 75.5 |
| 80.8 |
| 93.5 |
| 97.9 |
| 90.8 |
| 177.0 |
| 206.0 |
| 238.8 |
| - |
| 62.0 |
| 47.9 |
| 69.0 |
| 228.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 4.9 | 12.6 | 18.0 | 22.4 | 35.9 | 63.2 | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 47.2 | 45.3 | - | - | 61.2 | 60.9 | - | - | 66.0 | 66.5 | - | 79.9 | 84.0 | 83.6 | 84.2 | - | 84.8 | 90.8 | 83.8 | 83.4 | 88.1 | 98.8 | 115.9 | 133.9 | 154.0 | 177.0 | 206.0 | 238.8 | - | 62.0 | 47.9 | 69.0 | 228.6 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 50.5 | 85.5 | 52.3 | 47.3 | 43.9 | 71.5 | 57.2 | 48.7 | 47.8 | 67.2 | 55.2 | 52.2 | 56.9 | 79.0 | 53.3 | 49.1 | 46.6 | 64.1 | 38.9 | - | 33.0 | 48.3 | 37.8 | 34.9 | 29.6 | 48.0 | 34.1 | 31.1 | 36.2 | 48.4 | 29.8 | 27.3 | - | 35.5 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.8 | 7.1 | 6.1 | 6.3 | 10.3 | 9.1 | 7.1 | 9.2 | 9.8 | 9.6 | 7.9 | 8.1 | 8.4 | 7.4 | 7.5 | 9.2 | 15.5 | 10.0 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 117.1 | 153.6 | 122.7 | 117.4 | 117.1 | 141.7 | 120.5 | 128.8 | 134.2 | 153.7 | 136.3 | 140.0 | 147.0 | 168.8 | 147.0 | 153.3 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 87.3 | 85.6 | 82.8 | 80.0 | 76.9 | 73.9 | 70.8 | 67.6 | 64.9 | 62.1 | 59.8 | 55.9 | 52.5 | 50.3 | 50.3 | 48.0 | 46.2 | 44.4 | 43.0 | - | 39.2 | 37.1 | 35.6 | 34.4 | 32.5 | 31.0 | 29.6 | 28.9 | 28.4 | 40.1 | 38.3 | 37.4 | - | 34.0 | - | - | - |
| Accumulated Depreciation | 59.1 | 56.6 | 53.6 | 50.5 | 47.9 | 45.3 | 42.9 | 40.4 | 37.7 | 35.1 | 33.6 | 31.9 | 30.3 | 28.9 | 30.5 | 29.1 | 28.0 | ||||||||||||||||||||
| Property,Plant & Equipment Net | 28.3 | 29.0 | 29.3 | 29.4 | 29.0 | 28.6 | 27.9 | 27.2 | 27.2 | 27.0 | 26.1 | 24.0 | 22.2 | 21.4 | 19.8 | 18.9 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | |||||||||||||||||||
| Intangible Assets | 1.5 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | 2.3 | 2.4 | 2.6 | 2.7 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.4 | 11.0 | 11.9 | 12.5 | 9.2 | 10.2 | 10.1 | 10.9 | 11.7 | 11.7 | 12.3 | 13.8 | 14.4 | 15.3 | 14.9 | 16.1 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 3.7 | 2.6 | 2.6 | 2.7 | 2.8 | 2.7 | 2.5 | 1.6 | 1.5 | 1.4 | 1.6 | 1.9 | 2.5 | 2.1 | 1.9 | 1.7 | 2.1 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 196.6 | 235.5 | 201.6 | 195.7 | 189.7 | 214.3 | 190.2 | 197.8 | 204.4 | 225.7 | 208.2 | 212.1 | 219.2 | 242.1 | 217.3 | 224.0 | 231.9 | ||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 18.0 | 18.8 | 25.1 | 19.9 | 12.7 | 10.0 | 8.4 | 18.4 | 10.9 | 4.3 | 10.5 | 9.2 | 12.5 | 12.1 | 17.8 | 17.6 | 12.8 | 4.8 | 12.0 | - | 4.5 | 1.1 | 4.8 | 1.8 | 2.3 | 2.3 | 2.9 | 2.0 | 3.1 | 2.6 | 4.2 | 8.4 | - | 12.1 | - | - | - |
| Short Term Debt | 137.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Revenue Current | 158.5 | 174.9 | 146.3 | 154.0 | 162.9 | 178.3 | 153.9 | 161.6 | 170.8 | 185.3 | 158.5 | 164.9 | 173.6 | 182.3 | 157.9 | 163.5 | 167.1 | ||||||||||||||||||||
| Operating Lease Liabilities Current | 7.7 | 7.5 | 7.7 | 7.4 | 6.0 | 5.7 | 5.5 | 5.6 | 5.4 | 4.8 | 4.4 | 5.3 | 4.9 | 4.9 | 4.1 | 4.2 | |||||||||||||||||||||
| Accrued Expenses | 1.6 | 1.2 | 52.1 | 44.7 | 49.8 | 49.7 | 58.4 | 39.0 | 41.1 | 43.4 | 43.5 | 44.9 | 39.7 | 49.3 | 45.9 | 43.4 | 45.0 | 60.0 | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 372.7 | 271.2 | 249.9 | 246.4 | 231.4 | 254.9 | 226.2 | 224.6 | 228.2 | 237.8 | 216.9 | 224.2 | 230.7 | 248.6 | 225.7 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | 126.5 | 124.2 | 121.9 | 119.7 | 117.7 | 115.6 | 115.2 | 114.1 | 113.5 | 112.3 | 111.0 | 109.8 | 108.6 | 107.4 | 106.3 | 105.1 | 104.0 | 102.9 | - | 100.7 | 99.6 | 98.5 | 103.1 | 102.1 | 101.1 | 100.1 | 99.1 | 98.2 | 97.2 | 98.1 | 97.1 | - | 46.3 | - | - | - |
| Operating Lease Liabilities Non-Current | 3.6 | 5.7 | 6.6 | 7.9 | 6.2 | 7.7 | 8.1 | 9.1 | 10.3 | 11.1 | 12.2 | 12.9 | 14.1 | 15.3 | 15.2 | 16.1 | |||||||||||||||||||||
| Deferred Revenue Non-Current | 3.4 | 6.0 | 3.0 | 1.5 | 2.0 | 2.8 | 3.3 | 2.0 | 2.6 | 2.7 | 4.2 | 2.7 | 3.1 | 3.6 | 3.1 | 2.6 | 2.1 | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | 3.2 | 12.2 | 9.8 | 9.5 | 9.1 | 8.4 | 8.2 | 13.2 | 12.7 | 14.0 | 13.4 | 13.1 | 12.7 | 12.4 | 11.9 | 11.5 | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 382.9 | 421.6 | 393.5 | 387.2 | 368.4 | 391.6 | 361.4 | 364.1 | 367.9 | 379.2 | 359.0 | 363.9 | 370.4 | 388.5 | 363.5 | 365.0 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (1,561.1) | (1,546.9) | (1,538.9) | (1,528.5) | (1,505.6) | (1,487.5) | (1,469.9) | (1,451.1) | (1,431.6) | (1,405.6) | (1,386.9) | (1,370.5) | (1,354.4) | (1,330.0) | (1,310.2) | (1,286.5) | (1,257.4) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.9 | 1.1 | 0.3 | 0.5 | 0.7 | (0.7) | 0.1 | (0.1) | (0.4) | (0.2) | (0.8) | 0.0 | (0.1) | (0.3) | (1.5) | (0.7) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | (186.3) | (186.1) | (191.9) | (191.5) | (178.7) | (177.2) | (171.2) | (166.4) | (163.5) | (153.5) | (150.8) | (151.8) | (151.2) | (146.4) | (146.1) | (140.9) | |||||||||||||||||||||
| Total Equity | (186.3) | (186.1) | (191.9) | (191.5) | (178.7) | (177.2) | (171.2) | (166.4) | (163.5) | (153.5) | (150.8) | (151.8) | (151.2) | (146.4) | (146.1) | (140.9) | (132.0) | (126.0) | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | 137.1 | 126.5 | 124.2 | 121.9 | 119.7 | 117.7 | 115.6 | 115.2 | 114.1 | 113.5 | 112.3 | 111.0 | 109.8 | 108.6 | 107.4 | 106.3 | 105.1 | 104.0 | 102.9 | - | 100.7 | 99.6 | 98.5 | 103.1 | 102.1 | 101.1 | 100.1 | 99.1 | 98.2 | 97.2 | 98.1 | 97.1 | - | 46.3 | - | - | - |
| Net debt | - | - | - | - | 72.6 | 72.4 | - | - | 53.0 | 52.6 | - | - | 43.8 | 42.1 | - | 26.4 | 21.1 | 20.4 | 18.6 | ||||||||||||||||||
| Working Capital | (255.5) | (117.7) | (127.2) | (129.0) | (114.3) | (113.3) | (105.7) | (95.8) | (94.0) | (84.1) | (80.6) | (84.3) | (83.7) | (79.8) | (78.7) | (75.2) | (67.8) | ||||||||||||||||||||
| Book Value | (186.3) | (186.1) | (191.9) | (191.5) | (178.7) | (177.2) | (171.2) | (166.4) | (163.5) | (153.5) | (150.8) | (151.8) | (151.2) | (146.4) | (146.1) | (140.9) | (132.0) | (126.0) | |||||||||||||||||||
| Tangible Book Value | (197.3) | (197.1) | (203.1) | (202.8) | (190.2) | (188.8) | (182.9) | (178.2) | (175.5) | (165.8) | (163.0) | (164.1) | (163.4) | (158.7) | (158.4) | (153.3) | (144.3) | ||||||||||||||||||||
| 7.3 |
| - |
| 9.8 |
| 12.2 |
| 9.1 |
| 9.8 |
| 12.5 |
| 12.8 |
| 10.4 |
| 13.6 |
| 15.5 |
| 10.9 |
| 8.1 |
| 8.7 |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.2 |
| 173.1 |
| 144.2 |
| - |
| 141.4 |
| 165.2 |
| 143.7 |
| 140.9 |
| 142.8 |
| 172.3 |
| 172.6 |
| 190.0 |
| 216.6 |
| 246.8 |
| 252.7 |
| 281.7 |
| - |
| 113.3 |
| - |
| - |
| - |
| 26.8 |
| 26.0 |
| - |
| 23.3 |
| 22.4 |
| 21.4 |
| 20.4 |
| 19.4 |
| 18.2 |
| 16.7 |
| 16.2 |
| 15.8 |
| 27.5 |
| 25.6 |
| 23.6 |
| - |
| 19.1 |
| - |
| - |
| - |
| 18.2 |
| 17.6 |
| 17.0 |
| - |
| 15.8 |
| 14.7 |
| 14.3 |
| 14.1 |
| 13.1 |
| 12.8 |
| 12.9 |
| 12.7 |
| 12.6 |
| 12.6 |
| 12.7 |
| 13.8 |
| - |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| - |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| 9.5 |
| - |
| 9.5 |
| - |
| - |
| - |
| 2.9 |
| - |
| 3.2 |
| 3.4 |
| 3.5 |
| 3.7 |
| 3.8 |
| 3.9 |
| 4.0 |
| 4.1 |
| 4.3 |
| 4.4 |
| 4.6 |
| 3.0 |
| - |
| 3.0 |
| - |
| - |
| - |
| 16.0 |
| 16.4 |
| 17.7 |
| 13.6 |
| 2.7 |
| 3.7 |
| 5.0 |
| 10.2 |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.3 |
| - |
| 1.3 |
| 1.4 |
| 1.0 |
| 0.8 |
| 1.3 |
| 1.2 |
| 2.3 |
| 2.0 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.7 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 244.6 |
| 211.1 |
| - |
| 192.4 |
| 216.4 |
| 193.1 |
| 195.1 |
| 197.2 |
| 216.7 |
| 217.9 |
| 234.5 |
| 261.0 |
| 292.6 |
| 296.5 |
| 325.8 |
| - |
| 155.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 168.3 |
| 130.4 |
| - |
| 128.5 |
| 129.1 |
| 103.1 |
| 102.0 |
| 104.8 |
| 105.3 |
| 88.2 |
| 87.6 |
| 89.2 |
| 89.0 |
| 72.9 |
| 70.7 |
| - |
| 66.7 |
| - |
| - |
| - |
| 4.1 |
| 3.4 |
| 3.1 |
| - |
| 3.4 |
| 3.8 |
| 4.2 |
| 4.1 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.9 |
| - |
| 35.6 |
| 52.0 |
| 45.9 |
| 41.1 |
| 30.9 |
| 46.5 |
| 42.8 |
| 40.9 |
| 37.9 |
| 48.1 |
| 46.6 |
| 45.9 |
| - |
| 49.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 228.6 |
| 229.0 |
| 236.5 |
| 190.4 |
| - |
| 171.9 |
| 185.9 |
| 157.9 |
| 148.9 |
| 141.7 |
| 154.1 |
| 133.9 |
| 130.5 |
| 130.3 |
| 139.7 |
| 123.7 |
| 125.0 |
| - |
| 128.3 |
| - |
| - |
| - |
| 16.5 |
| 16.8 |
| 17.6 |
| - |
| 0.9 |
| 1.6 |
| 2.7 |
| 7.2 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.4 |
| - |
| 1.9 |
| 3.2 |
| 3.2 |
| 2.2 |
| 2.9 |
| 4.5 |
| 2.8 |
| 3.7 |
| 5.0 |
| 4.9 |
| 3.2 |
| 3.4 |
| - |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 10.9 |
| 10.5 |
| - |
| 9.9 |
| 9.6 |
| 9.3 |
| 6.6 |
| 6.4 |
| 6.3 |
| 6.3 |
| 6.1 |
| 6.0 |
| 6.2 |
| 4.7 |
| 5.8 |
| - |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 363.8 |
| 370.6 |
| 323.7 |
| - |
| 285.3 |
| 299.9 |
| 271.7 |
| 268.0 |
| 261.2 |
| 265.9 |
| 243.0 |
| 239.4 |
| 239.4 |
| 248.1 |
| 229.7 |
| 231.3 |
| - |
| 184.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,224.5) |
| (1,191.2) |
| - |
| (1,140.5) |
| (1,122.4) |
| (1,102.8) |
| (1,080.5) |
| (1,062.6) |
| (1,037.7) |
| (1,007.9) |
| (978.8) |
| (947.6) |
| (912.1) |
| (882.2) |
| (849.7) |
| - |
| (757.8) |
| - |
| - |
| - |
| (0.3) |
| 0.4 |
| 0.6 |
| - |
| 0.9 |
| 0.9 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (132.0) |
| (126.0) |
| (112.6) |
| - |
| (92.9) |
| (83.5) |
| (78.5) |
| (72.9) |
| (64.0) |
| (49.2) |
| (25.2) |
| (4.9) |
| 21.5 |
| 44.5 |
| 66.9 |
| 94.5 |
| (765.2) |
| (722.0) |
| - |
| - |
| (383.3) |
| (112.6) |
| - |
| (92.9) |
| (83.5) |
| (78.5) |
| (72.9) |
| (64.0) |
| (49.2) |
| (25.2) |
| (4.9) |
| 21.5 |
| 44.5 |
| 66.9 |
| 94.5 |
| (765.2) |
| (722.0) |
| - |
| - |
| (383.3) |
| - |
| 15.8 |
| 8.8 |
| 14.7 |
| 19.7 |
| 13.9 |
| 2.3 |
| (15.9) |
| (34.8) |
| (55.8) |
| (79.7) |
| (107.9) |
| (141.7) |
| - |
| (15.6) |
| - |
| - |
| - |
| (63.4) |
| (46.2) |
| - |
| (30.5) |
| (20.7) |
| (14.2) |
| (8.0) |
| 1.1 |
| 18.2 |
| 38.6 |
| 59.5 |
| 86.3 |
| 107.0 |
| 129.0 |
| 156.8 |
| - |
| (15.0) |
| - |
| - |
| - |
| (112.6) |
| - |
| (92.9) |
| (83.5) |
| (78.5) |
| (72.9) |
| (64.0) |
| (49.2) |
| (25.2) |
| (4.9) |
| 21.5 |
| 44.5 |
| 66.9 |
| 94.5 |
| (765.2) |
| (722.0) |
| - |
| - |
| (383.3) |
| (138.3) |
| (124.9) |
| - |
| (105.6) |
| (96.3) |
| (91.5) |
| (86.0) |
| (77.3) |
| (62.5) |
| (38.6) |
| (18.5) |
| 7.8 |
| 30.6 |
| 52.8 |
| 82.0 |
| - |
| (734.5) |
| - |
| - |
| - |