Name: DOW Income Statement - Dow Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DOW - Dow Inc.

USD | NYSE | Basic Materials

DOW Income Statement - Dow Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	9,794.0	9,460.0	9,973.0	10,104.0	10,431.0	10,405.0	10,879.0	10,915.0	10,765.0	10,621.0	10,730.0	11,420.0	11,851.0	11,859.0	14,115.0	15,664.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	39,331.0	39,968.0	42,964.0	44,622.0	56,902.0	54,968.0	38,542.0	42,951.0	49,604.0	43,730.0	36,264.0
Cost of Revenue	36,829.0	37,435.0	38,358.0	39,742.0	48,338.0	44,191.0	33,346.0	36,657.0	41,074.0	36,350.0	30,053.0
Gross Profit	2,502.0	2,533.0	4,606.0	4,880.0	8,564.0	10,777.0	5,196.0	6,294.0	8,530.0	7,380.0	6,211.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,443.0	1,392.0
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	166.0	152.0	200.0	229.0	173.0	55.0	38.0	81.0	82.0	66.0	75.0
Interest Expense	868.0	865.0	811.0
Tax & Net
Income Tax Expense	72.0	(67.0)	399.0	(4.0)	1,450.0	1,740.0	777.0	470.0	809.0	1,524.0	(218.0)
Net Income From Continuing Ops	(2,599.0)	(2,444.0)
Per Share
EPS Basic	(3.95)	(3.70)	1.57	0.82	6.32	8.44	1.64	(1.84)	6.21	0.60	5.80
EPS Diluted	(3.95)	(3.70)	1.57
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-
EBIT	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	361.0	-	-	-	386.0
Selling General & Administrative	417.0	339.0	340.0	347.0	366.0	353.0	396.0	390.0	442.0	411.0	380.0	408.0	428.0	386.0	356.0	435.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	719.0	708.0	688.0	724.0	714.0	751.0	741.0	682.0	720.0	995.0	484.0	484.0	648.0	1,038.0	482.0	486.0
Amortization of Intangibles	46.0	46.0	46.0	63.0	76.0	76.0	76.0	77.0	81.0	81.0	81.0	81.0	81.0	80.0	83.0	85.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	42.0	38.0	47.0	39.0	28.0	57.0	36.0	42.0	65.0	43.0	44.0	66.0	76.0	68.0	41.0	36.0	28.0	20.0	14.0	13.0	8.0	11.0	6.0	6.0	15.0	23.0	19.0	21.0	18.0	-	22.0	18.0	-
Interest Expense	219.0	219.0	221.0	209.0	216.0	216.0	199.0	197.0	199.0	197.0	192.0	172.0	185.0	175.0	155.0	165.0	167.0
Income From Equity Investments	(303.0)	(118.0)	(72.0)	(30.0)	(20.0)	(51.0)	2.0	26.0	17.0	(7.0)	(7.0)	(57.0)	(48.0)	(43.0)	(58.0)	195.0
Other Non-Operating Income	121.0	(205.0)	185.0	147.0	13.0	159.0	119.0	76.0	61.0	(482.0)	92.0	31.0	79.0	435.0	69.0	75.0	148.0
Pre-Tax Income	(390.0)	(1,548.0)	70.0	(659.0)	(374.0)	219.0	324.0	608.0	449.0	(352.0)	417.0	711.0	(120.0)	865.0	1,001.0	2,169.0

Tax & Net
Income Tax Expense	55.0	(71.0)	(54.0)	142.0	(84.0)	254.0	84.0	150.0	(89.0)	(257.0)	90.0	210.0	(47.0)	218.0	241.0	488.0	503.0	357.0	542.0	524.0	317.0	562.0	43.0	34.0	138.0	114.0	90.0	125.0	141.0	(83.0)	280.0	249.0	363.0
Net Income From Continuing Ops	(445.0)	(1,477.0)	124.0	(801.0)	(290.0)	(35.0)	240.0	458.0	538.0	(95.0)	327.0	501.0	(73.0)	647.0	760.0	1,681.0	1,552.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(445.0)	(1,477.0)	124.0	(801.0)	(290.0)	(35.0)	240.0	458.0	538.0	(95.0)	327.0	501.0	(73.0)	647.0	760.0	1,681.0	1,552.0
Net Income Attributable To Parent	(533.0)	(1,543.0)	62.0	(835.0)	(307.0)	(53.0)	214.0	439.0	516.0	(105.0)	302.0	485.0	(93.0)	613.0	739.0	1,661.0
Less: Minority Interest	88.0	66.0	62.0	34.0	17.0	18.0	26.0	19.0	22.0	10.0	25.0	16.0	20.0	34.0	21.0	20.0	(17.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(535.0)	(1,534.0)	60.0	(839.0)	(310.0)	(44.0)	211.0	436.0	513.0	(97.0)	300.0	482.0	(96.0)	634.0	735.0

Per Share
EPS Basic	(0.74)	-	0.08	(1.18)	(0.44)	-	0.30	0.62	0.73	-	0.43	0.68	(0.13)	-	1.03	2.28	2.12	-	2.25	2.53	1.32	-	(0.04)	(0.31)	0.32	-	0.45	0.10	0.74	-	1.36	1.78	-
EPS Diluted	(0.74)	-	0.08	(1.18)	(0.44)	-	0.30	0.62	0.73	-	0.42	0.68	(0.13)	-	1.02	2.26	2.11	-
Shares Basic	721.2	-	711.8	709.5	706.9	-	702.3	703.8	704.5	-	704.0	707.0	708.2	-	714.3	725.7	734.6	-
Shares Diluted	721.2	-	713.2	709.5	706.9	-	703.6	705.3	705.5	-	707.5	709.9	708.2	-	718.1	731.5	739.8	-