| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 7.5 | 3.2 | - | 6.2 | 10.8 | 0.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.5 | 3.2 | - | 6.2 | 10.8 | 0.5 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.5 | 0.8 | 0.9 | 0.5 | 0.5 | 0.1 | - |
| Short Term Debt | - | - | - | - | 0.0 | 0.6 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 79.5 | 67.2 | 59.7 | 51.6 | 46.1 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | 0.0 | 0.6 | - |
| Net debt | - | - | - | - | (10.8) | 0.0 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 6.9 | 7.5 | 4.7 | 6.5 | 9.7 | 3.2 | - | - | - | - | 6.6 | 8.4 | 8.8 | 6.2 | 8.1 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | 11.6 | 0.6 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 7.9 | 3.5 | 8.0 | 6.9 | 11.6 | 0.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 1.0 | 0.7 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | 1.5 | 3.8 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1.6 | 2.0 | 1.6 | 0.9 | 1.5 | 3.8 | - |
| - |
| Retained Earnings | (73.2) | (65.7) | (53.4) | (45.6) | (36.0) | (28.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6.2 | 1.6 | 6.4 | 6.0 | 10.1 | (3.2) | (0.2) |
| Total Equity | 6.2 | 1.6 | 6.4 | 6.0 | 10.1 | (3.2) | (0.2) |
| Working Capital | - | - | - | - | 10.1 | (3.2) | - |
| Book Value | 6.2 | 1.6 | 6.4 | 6.0 | 10.1 | (3.2) | (0.2) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 10.6 |
| 8.2 |
| 10.8 |
| 12.6 |
| 0.4 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.9 | 7.5 | 4.7 | 6.5 | 9.7 | 3.2 | - | - | - | - | 6.6 | 8.4 | 8.8 | 6.2 | 8.1 | 10.6 | 8.2 | 10.8 | 12.6 | 0.4 | - | 0.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.7 | 0.3 | 0.5 | 0.7 | 0.9 | 0.4 | 0.9 | 0.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 7.5 | 7.9 | 5.1 | 6.6 | 10.0 | 3.5 | 6.7 | 5.2 | 5.2 | 8.0 | 7.3 | 8.7 | 9.3 | 6.9 | 9.0 | 11.0 | 9.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.3 | 0.5 | 0.5 | 0.4 | 1.4 | 0.8 | 0.9 | 1.3 | 0.8 | 0.9 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.8 | 0.9 | - | 0.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | 0.3 | 1.0 | 0.6 | 0.5 | 1.0 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 1.1 | 1.6 | 1.1 | 1.0 | 2.7 | 2.0 | 1.9 | 1.9 | 1.4 | 1.6 | 0.9 | 0.7 | 1.2 | 0.9 | 1.5 | 1.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 81.5 | 79.5 | 75.3 | 75.3 | 75.3 | 67.2 | 67.3 | 62.7 | 60.3 | 59.7 | 57.7 | 57.6 | 55.9 | 51.6 | 51.4 | 51.2 | 46.6 | |||||||||
| Retained Earnings | (75.1) | (73.2) | (71.4) | (69.7) | (68.0) | (65.7) | (62.5) | (59.4) | (56.5) | (53.4) | (51.3) | (49.5) | (47.8) | (45.6) | (43.9) | (41.5) | (38.8) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 6.4 | 6.2 | 4.0 | 5.6 | 7.3 | 1.6 | 4.7 | 3.3 | 3.8 | 6.4 | 6.4 | 8.0 | 8.1 | 6.0 | 7.5 | 9.7 | 7.9 | |||||||||
| Total Equity | 6.4 | 6.2 | 4.0 | 5.6 | 7.3 | 1.6 | 4.7 | 3.3 | 3.8 | 6.4 | 6.4 | 8.0 | 8.1 | 6.0 | 7.5 | 9.7 | 7.9 | 10.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.6 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (12.6) | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 6.4 | 6.2 | 4.0 | 5.6 | 7.3 | 1.6 | 4.7 | 3.3 | 3.8 | 6.4 | 6.4 | 8.0 | 8.1 | 6.0 | 7.5 | 9.7 | 7.9 | 10.1 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 1.1 |
| 0.7 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 1.1 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.6 |
| 13.7 |
| 1.1 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.6 |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.5 |
| 1.2 |
| 1.6 |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| 46.1 |
| 45.9 |
| 31.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (36.0) |
| (33.4) |
| (31.7) |
| - |
| (28.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 12.5 |
| (0.5) |
| 0.7 |
| (3.2) |
| (2.8) |
| (2.2) |
| (1.6) |
| (0.2) |
| 12.5 |
| (0.5) |
| 0.7 |
| (3.2) |
| (2.8) |
| (2.2) |
| (1.6) |
| (0.2) |
| (0.4) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 12.5 |
| (0.5) |
| - |
| (3.2) |
| - |
| - |
| - |
| - |
| 12.5 |
| (0.5) |
| 0.7 |
| (3.2) |
| (2.8) |
| (2.2) |
| (1.6) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |