| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | 32.1 | 27.0 | 26.4 | 20.9 | 11.4 | 7.5 | 6.6 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (42.3) | (36.0) | (35.7) | (32.1) | (13.8) | (9.2) | 8.0 |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.3 | 0.1 | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | (0.1) |
| Net Income From Continuing Ops | (42.6) | (31.8) | (29.2) | 33.8 | (27.3) | (8.9) | |
| Per Share | |||||||
| EPS Basic | (0.53) | (0.45) | (0.42) | (0.53) | (0.67) | (0.22) | (0.25) |
| EPS Diluted | (0.53) | (0.45) | (0.42) | (0.53) | (0.67) | (0.22) | (0.25) |
| Supplementary Data | |||||||
| EBITDA | (41.1) | (34.9) | (34.6) | (31.2) | (13.0) | (9.2) | 8.1 |
| EBIT | (42.3) | (36.0) | (35.7) | (32.1) | (13.8) | (9.2) | 8.0 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 8.4 | 6.7 | 7.3 | 10.3 | 1.9 | 1.4 | 1.0 |
| Depreciation & Amortization | 1.2 | 1.1 | 1.1 | 1.0 | 0.8 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | 4.3 | 6.5 | (1.6) | (13.5) | - | - |
| Pre-Tax Income | (42.5) | (31.7) | (29.1) | (33.7) | (27.3) | (8.7) | 8.3 |
| (8.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (42.6) | (31.8) | (29.2) | (33.8) | 27.3 | 8.9 | 8.5 |
| Net Income Attributable To Parent | (42.6) | (31.8) | (29.2) | (33.8) | (27.3) | (8.9) | (8.4) |
| Less: Minority Interest | - | - | - | - | - | - | (0.1) |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (42.6) | (31.8) | (29.2) | (33.8) | (27.3) | (8.9) | (8.4) |
| Shares Basic | 80.6 | 69.9 | 69.4 | 63.5 | 40.5 | 40.3 | 33.8 |
| Shares Diluted | 80.6 | 69.9 | 69.4 | 63.5 | 40.5 | 40.3 | 33.8 |