| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 16.9 | 22.6 | 21.2 | 26.5 | 298.6 | 2.4 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 203.0 | 222.9 | 260.6 | 303.9 | 85.5 | 33.7 | - |
| Cash And Short Term Investments | 219.8 | 245.5 | 281.8 | 330.4 | 384.1 | 36.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.9 | 2.6 | 2.8 | 4.7 | 1.4 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 3.2 | 3.1 | 2.8 | 2.5 | 1.6 | 0.1 | - |
| Accumulated Depreciation | 2.3 | 1.7 | 1.1 | 0.5 | 0.1 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 2.3 | 2.2 | 1.9 | 3.0 | 1.6 | 1.4 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.5 | 2.3 | 3.1 | 3.1 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 223.8 | 248.0 | 284.6 | 335.1 | 385.4 | 36.2 | - |
| - |
| Property,Plant & Equipment Net | 1.0 | 1.4 | 1.7 | 1.9 | 1.5 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 2.2 | 2.9 | 3.6 | 3.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 226.2 | 252.1 | 289.6 | 341.1 | 390.6 | 36.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | - | - |
| Accrued Expenses | 10.7 | 6.3 | 7.7 | 7.8 | 3.7 | 0.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 8.5 | 9.6 | 10.8 | 5.3 | 2.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 13.7 | 10.0 | 12.0 | 13.8 | 8.4 | 2.5 | - |
| - |
| Retained Earnings | (297.0) | (227.2) | (177.6) | (110.8) | (47.5) | (11.9) | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.5 | 0.1 | (3.4) | (0.2) | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 212.5 | 242.1 | 277.7 | 327.3 | 382.1 | (11.3) | (3.6) |
| Total Equity | 212.5 | 242.1 | 277.7 | 327.3 | 382.1 | (11.3) | (3.6) |
| Working Capital | 210.7 | 239.6 | 275.0 | 324.3 | 380.2 | 33.9 | - |
| Book Value | 212.5 | 242.1 | 277.7 | 327.3 | 382.1 | (11.3) | (3.6) |
| Tangible Book Value | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 12.8 | 16.9 | 15.1 | 19.7 | 13.7 | 22.6 | 30.3 | 45.7 | 29.4 | 21.2 | 27.9 | 27.2 | 28.8 | 26.5 | 42.5 | |||||||||||
| 119.7 |
| 287.3 |
| 298.6 |
| 357.7 |
| 370.8 |
| 400.7 |
| 2.4 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 210.1 | 203.0 | 190.9 | 196.6 | 216.0 | 222.9 | 223.7 | 215.3 | 241.3 | 260.6 | 263.0 | 275.9 | 286.6 | 303.9 | 301.7 | 239.7 | 83.9 | 85.5 | 36.1 | 32.0 | 10.6 | 33.7 | - | - | - | - |
| Cash And Short Term Investments | 222.8 | 219.8 | 206.0 | 216.3 | 229.7 | 245.5 | 254.1 | 261.0 | 270.7 | 281.8 | 290.9 | 303.1 | 315.4 | 330.4 | 344.2 | 359.4 | 371.2 | 384.1 | 393.7 | 402.8 | 411.3 | 36.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.2 | 3.9 | 3.1 | 3.5 | 4.0 | 2.6 | 3.2 | 3.8 | 3.2 | 2.8 | 3.6 | 3.0 | 3.5 | 4.7 | 4.3 | 2.3 | 2.7 | 1.4 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 227.0 | 223.8 | 209.0 | 219.8 | 233.6 | 248.0 | 257.2 | 264.8 | 273.9 | 284.6 | 294.5 | 306.0 | 318.9 | 335.1 | 348.5 | 361.7 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | 2.9 | 2.8 | 2.7 | 2.6 | 2.6 | 2.5 | 2.2 | 2.1 | 1.6 | 1.6 | 1.4 | 0.3 | 0.1 | 0.1 | - | - | - | - |
| Accumulated Depreciation | 2.4 | 2.3 | 2.1 | 2.0 | 1.8 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 0.9 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | |||||||||
| Property,Plant & Equipment Net | 0.8 | 1.0 | 1.1 | 1.3 | 1.4 | 1.4 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.4 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 2.6 | 1.4 | 1.6 | 1.8 | 2.0 | 2.2 | 2.4 | 2.6 | 2.8 | 2.9 | 3.1 | 3.3 | 3.4 | 3.6 | 3.8 | 3.9 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 230.4 | 226.2 | 211.8 | 222.9 | 237.5 | 252.1 | 261.6 | 269.6 | 278.8 | 289.6 | 299.9 | 311.6 | 324.7 | 341.1 | 354.6 | 367.9 | 378.8 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.3 | 2.3 | 1.9 | 1.0 | 3.2 | 2.2 | 1.5 | 1.3 | 1.4 | 1.9 | 2.2 | 1.9 | 2.7 | 3.0 | 2.6 | 2.1 | 1.9 | 1.6 | 2.2 | 1.6 | 2.0 | 1.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.5 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | ||||||||||
| Accrued Expenses | 7.9 | 10.7 | 9.3 | 7.7 | 5.1 | 6.3 | 6.0 | 5.1 | 5.7 | 7.7 | 10.2 | 10.2 | 6.3 | 7.8 | 7.8 | 5.3 | 3.6 | 3.7 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 10.2 | 13.1 | 11.2 | 8.7 | 8.2 | 8.5 | 7.4 | 6.4 | 7.1 | 9.6 | 12.4 | 12.1 | 9.0 | 10.8 | 10.4 | 7.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | 0.6 | 0.9 | 1.1 | 1.3 | 1.5 | 1.7 | 1.9 | 2.1 | 2.3 | 2.5 | 2.7 | 2.9 | 3.1 | 3.2 | 3.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 12.4 | 13.7 | 12.1 | 9.8 | 9.6 | 10.0 | 9.2 | 8.3 | 9.2 | 12.0 | 14.9 | 14.8 | 11.9 | 13.8 | 13.6 | 10.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (314.6) | (297.0) | (281.0) | (264.0) | (244.9) | (227.2) | (213.6) | (200.5) | (188.7) | (177.6) | (165.8) | (150.0) | (130.1) | (110.8) | (93.4) | (75.7) | (60.7) | |||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.9 | (0.2) | (0.2) | 0.1 | (1.3) | (2.0) | (2.0) | (3.4) | (3.9) | (2.3) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 218.1 | 212.5 | 199.7 | 213.0 | 227.9 | 242.1 | 252.5 | 261.2 | 269.6 | 277.7 | 285.0 | 296.8 | 312.8 | 327.3 | 340.9 | 357.2 | 370.3 | |||||||||
| Total Equity | 218.1 | 212.5 | 199.7 | 213.0 | 227.9 | 242.1 | 252.5 | 261.2 | 269.6 | 277.7 | 285.0 | 296.8 | 312.8 | 327.3 | 340.9 | 357.2 | 370.3 | 382.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 216.9 | 210.7 | 197.9 | 211.0 | 225.4 | 239.6 | 249.8 | 258.4 | 266.8 | 275.0 | 282.2 | 293.9 | 309.9 | 324.3 | 338.1 | 354.3 | 368.4 | 380.2 | ||||||||
| Book Value | 218.1 | 212.5 | 199.7 | 213.0 | 227.9 | 242.1 | 252.5 | 261.2 | 269.6 | 277.7 | 285.0 | 296.8 | 312.8 | 327.3 | 340.9 | 357.2 | 370.3 | 382.1 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 1.6 |
| 2.0 |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 373.9 |
| 385.4 |
| 395.3 |
| 404.9 |
| 411.8 |
| 36.2 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.6 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 390.6 |
| 400.4 |
| 405.1 |
| 411.9 |
| 36.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 1.8 |
| 1.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.3 |
| 5.5 |
| 3.4 |
| 3.7 |
| 2.3 |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.1 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 8.4 |
| 8.8 |
| 3.5 |
| 3.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (47.5) |
| (36.4) |
| (25.1) |
| (17.4) |
| (11.9) |
| - |
| - |
| - |
| - |
| (1.3) |
| (0.2) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 382.1 |
| 391.6 |
| 401.6 |
| 408.0 |
| (11.3) |
| (7.9) |
| (5.5) |
| (4.1) |
| (3.6) |
| 391.6 |
| 401.6 |
| 408.0 |
| (11.3) |
| (7.9) |
| (5.5) |
| (4.1) |
| (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 389.8 |
| 401.5 |
| 408.0 |
| 33.9 |
| - |
| - |
| - |
| - |
| 391.6 |
| 401.6 |
| 408.0 |
| (11.3) |
| (7.9) |
| (5.5) |
| (4.1) |
| (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |